Skip to content
StockMarketAgent
Direct answer
FLEX trades against a final fair-value range of $65.15-$128.29, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $65.2, high $128, with mid-point at $94.8.
Stock analysis

FLEX fair value $65–$128

By StockMarketAgent.AI team· supervised by
분석일: 2026-05-20다음 업데이트: 2026-08-20Methodology v2.4Data cut-off: Quality gate: passSources: all material sources passed deterministic freshness/provenance gatesReview: automatedArchetype: Mature compounder
View archive
주가
$131.52
▼ -36.74 (-27.93%)
공정 가치
$95
$65–$128
등급
매도
confidence 82/100
상승 여력
-27.9%
upside to fair value
안전 마진
$80.56
MoS level · 15%
시가총액
$48.4B
P/E fwd 19.4
영어 원본으로 대체KO
번역하는 동안 영어 원본을 표시 중
이 리포트는 아직 번역되지 않았습니다. 번역 대기열이 따라잡으면 몇 분 후에 새로고침하세요.

§1 개요

  • Composite fair value $95 with high case $128.
  • Implied downside of 27.9% to fair value.
  • Moat 6.5/10 · confidence 82/100 · Mature compounder.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$95
Margin of safety
-38.8%
Confidence
82/100
Moat
6.5/10

Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.

$131.52Price
Low $65.15
Mid $94.78
High $128.29

FLEX trades against a final fair-value range of $65.15-$128.29, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Switching costs in complex manufacturing
    Switching costs in complex manufacturing
  • Scale within electronics manufacturing services
    Scale within electronics manufacturing services (EMS)
  • Cycle upside
    Accelerated growth from AI infrastructure and data center demand driving multi-year margin expansion.

§2 베어 케이스

Fading the elevated near-term returns over a five-year period to explicitly account for legacy cyclical hardware risks and broader macro volatilityVolatilityVolatility is a price, risk, or intrinsic-value metric used to compare market price with estimated value or historical return behavior. It should be read as one input in a broader valuation range..

이 논제가 무너지는 경로

Macro Cyclical Downturn

· Medium

Macroeconomic slowdown and cyclical downturn in consumer devices heavily offset growth in industrial and AI solutions.

FV impact
$65.15
Trigger
12-24 months

Margin Compression

· Low

Severe margin compression from input cost inflation and supply chain disruptions causing operating margins to contract below 5.5%.

FV impact
$80.00
Trigger
6-12 months

AI Demand Fade

· Low

AI infrastructure super-cycle demand fades prematurely before legacy business units can fundamentally recover.

FV impact
$75.00
Trigger
18-36 months
모니터링할 조기 경보 신호
지표현재트리거 임계값
Next twelve months (NTM) forward EPS revisions trending downward or falling below $6.50.MonitorDeterioration versus the report thesis
Operating margins contracting below 5.5% over the next 4 quarters.MonitorDeterioration versus the report thesis
Significant deceleration in data center and cloud infrastructure segment growth.MonitorDeterioration versus the report thesis
Free cash flow conversion dropping below historical baselines (OCF to Net Income < 1.0x).MonitorDeterioration versus the report thesis
Increase in inventory days signaling supply chain bottlenecks or demand weakness.MonitorDeterioration versus the report thesis

§3 재무 이력

손익계산서 — 최근 6기
항목T−0T−1T−2T−3CAGR
기간2022-03-312023-03-312024-03-312025-03-31Trend
매출$24.63B$28.50B$26.42B$25.81B+1.6%
매출총이익$1.78B$1.98B$1.87B$2.16B+6.6%
영업이익$890.0M$1.02B$873.0M$1.19B+10.0%
순이익$936.0M$793.0M$1.01B$838.0M-3.6%
EPS (희석)$1.94$1.72$2.28$2.11+2.8%
EBITDA$1.61B$1.54B$1.41B$1.78B+3.3%
R&D
판관비$830.0M$874.0M$922.0M$904.0M+2.9%

품질 점수

OCF / 순이익
1.8×
>1은 이익의 질이 높음을 의미
회계 품질 게이트
Fail
섹터 조정 게이트
ROIC
10.7%
투하자본수익률
섹션 3

Numbers analysis

현금 흐름

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

자본 배분

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

개인 구독자 — §4부터11개 섹션 더

전체 분석 읽기 — 11개 섹션 더.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

모든 커버 종목에 대한 전체 보고서
24개월 등급 아카이브
관심 목록 브리핑 + 등급 변경 알림
모든 언어로 PDF + DOCX 내보내기
무료 체험 시작
언제든지 취소 가능.
FAQ

FLEX — frequently asked questions

  1. Based on our latest analysis, FLEX looks meaningfully overvalued. The current price is $132 versus a composite fair-value midpoint of $94.8 (range $65.2–$128), which implies roughly 27.9% downside to the midpoint.
Related coverage

Names readers of FLEX also follow

Same archetype: mature-compounder