Skip to content
StockMarketAgent
Direct answer
GE trades against a final fair-value range of $132.35-$235.97, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $132, high $236, with mid-point at $184.
Stock analysis

GE GE Aerospace fair value $184–$236

GE
By StockMarketAgent.AI team· supervised by
분석일: 2026-05-08다음 업데이트: 2026-08-08Methodology v2.4Archetype: Mature compounderNYSE · Industrials
View archive
주가
$297.15
▼ -113.16 (-38.08%)
공정 가치
$184
$184–$236
등급
매도
confidence 81/100
상승 여력
-38.1%
upside to fair value
안전 마진
$156.39
buy below · 15%
시가총액
$310.5B
P/E fwd 34.3
영어 원본으로 대체KO
번역하는 동안 영어 원본을 표시 중
이 리포트는 아직 번역되지 않았습니다. 번역 대기열이 따라잡으면 몇 분 후에 새로고침하세요.

§1 개요

  • Composite fair value $184 with high case $236.
  • Implied downside of 38.1% to fair value.
  • Moat 9/10 · confidence 81/100 · Mature compounder.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$184
Margin of safety
-61.5%
Confidence
81/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$297.15Price
FV $183.99
High $235.97

GE trades against a final fair-value range of $132.35-$235.97, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Installed base of commercial engines
    Installed base of commercial engines drives captive aftermarket recurring revenue.
  • Massive barriers to entry via
    Massive barriers to entry via extreme capital intensity and regulatory certification.
  • Bull thesis
    Consensus targets of $350 aggressively extrapolate peak multiples.

§2 베어 케이스

A severe global macroeconomic contraction reduces air traffic, stalling new aircraft deliveries and delaying high-margin aftermarket shop visits. Concurrently, entrenched supply chain constraints prevent timely engine builds, fracturing free cash flow conversion.

이 논제가 무너지는 경로

MRO Margin Compression

· Medium

LEAP engine aftermarket margins structurally fail to reach legacy peaks due to higher durability costs.

FV impact
-25%
Trigger
1-3 Years

Global Recession Traffic Shock

· Low

A severe economic downturn curbs commercial air travel volume, deferring lucrative overhaul events.

FV impact
-35%
Trigger
0-2 Years

Perpetual Supply Chain Paralysis

· Medium

Persistent raw material constraints throttle deliveries indefinitely, breaking capital compounding.

FV impact
-20%
Trigger
1-5 Years
모니터링할 조기 경보 신호
지표현재트리거 임계값
Consecutive quarters of declining shop visit volumes.MonitorDeterioration versus the report thesis
Downward revision of LEAP engine margin targets.MonitorDeterioration versus the report thesis
Spikes in warranty or unbilled repair liabilities.MonitorDeterioration versus the report thesis
Sustained raw material inflation outpacing escalation clauses.MonitorDeterioration versus the report thesis
Airline capacity utilization dipping below 2019 baselines.MonitorDeterioration versus the report thesis

§3 재무 이력

손익계산서 — 최근 6기
항목T−0T−1T−2T−3CAGR
기간2022-12-312023-12-312024-12-312025-12-31Trend
매출$29.14B$35.35B$38.70B$45.86B+16.3%
매출총이익$7.56B$9.52B$11.97B$14.44B+24.1%
영업이익$3.60B$4.72B$6.76B$8.68B+34.1%
순이익$336.0M$9.48B$6.56B$8.70B+195.9%
EPS (희석)$0.05$8.36$5.99$8.14+446.0%
EBITDA$4.05B$12.65B$9.79B$12.06B+43.9%
R&D$808.0M$1.01B$1.29B$1.58B+25.0%
판관비$3.16B$3.80B$3.92B$4.18B+9.8%

품질 점수

Piotroski F-스코어
5 / 9
0–9 품질 종합
Altman Z-스코어
3.29
파산 위험 (>3 안전)
Beneish M-스코어
-2.25
이익 조작 위험
OCF / 순이익
0.98×
>1은 이익의 질이 높음을 의미
회계 품질 게이트
Pass
섹터 조정 게이트
ROIC
21.9%
투하자본수익률
섹션 3

Numbers analysis

개인 구독자 — §4부터11개 섹션 더

전체 분석 읽기 — 11개 섹션 더.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

모든 커버 종목에 대한 전체 보고서
24개월 등급 아카이브
관심 목록 브리핑 + 등급 변경 알림
모든 언어로 PDF + DOCX 내보내기
무료 체험 시작
언제든지 취소 가능.
FAQ

GE — frequently asked questions

  1. Based on our latest analysis, GE looks meaningfully overvalued. The current price is $297 versus a composite fair-value midpoint of $184 (range $132–$236), which implies roughly 38.1% downside to the midpoint.
Related coverage

Names readers of GE also follow

Same archetype: mature-compounder
Same sector: Industrials