Skip to content
StockMarketAgent
Direct answer
LITE trades against a final fair-value range of $398.21-$1,070.10, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $398, high $1070, with mid-point at $725.
Stock analysis

LITE fair value $398–$1,070

By StockMarketAgent.AI team· supervised by
분석일: 2026-05-20다음 업데이트: 2026-08-20Methodology v2.4Data cut-off: Quality gate: passSources: all material sources passed deterministic freshness/provenance gatesReview: automatedArchetype: Growth infrastructure
View archive
주가
$861.62
▼ -136.82 (-15.88%)
공정 가치
$725
$398–$1070
등급
비중 축소
confidence 80/100
상승 여력
-15.9%
upside to fair value
안전 마진
$616.08
MoS level · 15%
시가총액
$67.0B
P/E fwd 47.6
영어 원본으로 대체KO
번역하는 동안 영어 원본을 표시 중
이 리포트는 아직 번역되지 않았습니다. 번역 대기열이 따라잡으면 몇 분 후에 새로고침하세요.

§1 개요

  • Composite fair value $725 with high case $1,070.
  • Implied downside of 15.9% to fair value.
  • Moat 6.5/10 · confidence 80/100 · Growth infrastructure.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$725
Margin of safety
-18.9%
Confidence
80/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$861.62Price
Low $398.21
Mid $724.8
High $1,070.1

LITE trades against a final fair-value range of $398.21-$1,070.10, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Intellectual Property
    Intellectual Property
  • Switching Costs
    Switching Costs
  • Cycle upside
    Surging demand for optical networking components in AI/ML data centers.

§2 베어 케이스

A rapid normalization of hyperscaler demand leading to severe inventory digestion and price compression, crushing the operating leverageLeverageThe proportion of debt in the company's capital structure. Commonly measured as Debt/EBITDA, Debt/Equity, or Net Debt/EBITDA. needed to justify the 25x terminal multipleTerminal multipleThe exit P/E or EV/EBITDA we apply to the final year of an explicit forecast. Anchored to the business's long-run quality and the prevailing risk-free rate..

이 논제가 무너지는 경로

AI Build-out Pause

20%· Medium

Hyperscalers pause infrastructure investments, stalling revenue growth below 35%.

FV impact
-50%
Trigger
12-24 months

Margin Compression

30%· Medium

Inability to reach the projected 15% operating margins due to pricing pressure.

FV impact
-30%
Trigger
12-18 months

Market Share Loss

15%· Low

Legacy networking providers capture anticipated AI/ML infrastructure share.

FV impact
-40%
Trigger
24-36 months
모니터링할 조기 경보 신호
지표현재트리거 임계값
Gross margin compression in Year 2 despite continuous revenue growth.MonitorDeterioration versus the report thesis
Divergence in EV/EBITDA trajectory versus primary high-end component peers.MonitorDeterioration versus the report thesis
Sustained negative free cash flow beyond the transformation build phase.MonitorDeterioration versus the report thesis
Missed internal valuation cross-check forward revenue estimates by more than ten percent.MonitorDeterioration versus the report thesis
Unplanned inventory build-ups exceeding projected revenue growth rates.MonitorDeterioration versus the report thesis

§3 재무 이력

손익계산서 — 최근 6기
항목T−0T−1T−2T−3CAGR
기간2022-06-302023-06-302024-06-302025-06-30Trend
매출$1.71B$1.77B$1.36B$1.65B-1.3%
매출총이익$788.6M$569.0M$251.5M$459.9M-16.5%
영업이익$302.2M$-87.6M$-361.4M$-192.2MNaN%
순이익$198.9M$-131.6M$-546.5M$25.9M-49.3%
EPS (희석)$2.68$-1.93$-8.12$0.37-48.3%
EBITDA$482.4M$188.7M$-81.6M$106.8M-39.5%
R&D$220.7M$307.8M$302.2M$303.9M+11.3%
판관비$265.7M$348.8M$310.7M$348.2M+9.4%

품질 점수

OCF / 순이익
4.88×
>1은 이익의 질이 높음을 의미
회계 품질 게이트
Fail
섹터 조정 게이트
ROIC
-3.2%
투하자본수익률
섹션 3

Numbers analysis

현금 흐름

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

자본 배분

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

개인 구독자 — §4부터11개 섹션 더

전체 분석 읽기 — 11개 섹션 더.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

모든 커버 종목에 대한 전체 보고서
24개월 등급 아카이브
관심 목록 브리핑 + 등급 변경 알림
모든 언어로 PDF + DOCX 내보내기
무료 체험 시작
언제든지 취소 가능.
FAQ

LITE — frequently asked questions

  1. Based on our latest analysis, LITE looks meaningfully overvalued. The current price is $862 versus a composite fair-value midpoint of $725 (range $398–$1070), which implies roughly 15.9% downside to the midpoint.
Related coverage

Names readers of LITE also follow

Same archetype: growth-infra