선택적 제품 분석
허용하는 경우 개인정보 보호를 고려한 제한적 분석을 사용해 어떤 리서치 여정이 효과적인지 파악합니다. 광고 추적기나 세션 녹화는 사용하지 않습니다. 환경설정에서 이 선택을 변경할 수 있습니다. 자세한 내용은 개인정보 처리방침.
LyondellBasell Industries N.V.'s published Hold conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $19.4B | |
|---|---|---|
| P/E (forward) | 9.1x |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $46.17B | $50.45B | $33.34B | $33.39B | $30.15B | -10.1% |
| Gross profit | $8.78B | $6.60B | $5.26B | $4.56B | $2.72B | -25.4% |
| Operating income | $6.77B | $5.10B | $2.73B | $1.92B | $-420.0M | — |
| Net income | $5.61B | $3.88B | $2.11B | $1.36B | $-743.0M | — |
| EPS (diluted) | $16.75 | $11.81 | $6.46 | $4.15 | $-2.34 | — |
| EBITDA | $8.70B | $6.33B | $4.64B | $3.61B | $1.19B | -39.2% |
| R&D | $124.0M | $124.0M | $130.0M | $135.0M | $136.0M | +2.3% |
| SG&A | $1.26B | $1.31B | $1.54B | $1.64B | $1.61B | +6.4% |
Recent company headlines from major financial publishers.
In the Base scenario, LyondellBasell benefits from low-cost US Gulf Coast ethane cracking advantages running at high utilization while Middle East supply outages support polyethylene pricing through next year. European asset divestitures reduce sustaining capital expenditures and operating costs, enabling operating margins to rebound before normalizing toward mid-cycle averages. This path projects a target value of $65.40 with an estimated probability of 55.0%, offering an implied return of 8.9% relative to $60.03 (as of 2026-10-09). Disconfirmation would occur if cracker operating rates fall significantly or if regional capacity restarts ahead of schedule.
In the Bull scenario, Middle East supply dislocations persist well past next year, sustaining global polymer tightness and widening polyethylene contract spreads. North American steam crackers maintain peak utilization, while disciplined capital spending and accelerated portfolio rationalization expand free cash flow, allowing rapid balance sheet deleveraging. This path yields a target of $102.56 with an assigned probability of 20.0%, representing an implied return of 70.8% versus $60.03 (as of 2026-10-09). Disconfirmation would emerge if global industrial demand contracts or if international peers resume full export parity.
| Ke ↓ / g → | 2.0% | 2.3% | 2.5% | 2.8% | 3.0% |
|---|---|---|---|---|---|
| 8.2% | $70.3 | $71.4 | $72.7 | $74.2 | $75.7 |
| 8.7% | $66.8 | $67.7 | $68.8 | $70.0 | $71.3 |
| 9.2% | $63.7 | $64.5 | $65.4 | $66.4 | $67.4 |
| 9.7% | $60.9 | $61.6 | $62.4 | $63.2 | $64.1 |
| 10.2% | $58.4 | $59.0 | $59.7 | $60.4 | $61.2 |
Upcoming earnings date and setup when available.
매월 발행된 리서치 판이 부여한 등급입니다. 등급은 분석 시점의 가격을 공정 가치와 비교한 것이며, 판단이 맞았는지에 대한 기록이 아닙니다.
| 연도 | 1월 | 2월 | 3월 | 4월 | 5월 | 6월 | 7월 | 8월 | 9월 | 10월 | 11월 | 12월 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |