Skip to content
StockMarketAgent
Direct answer
ORCL trades against a final fair-value range of $188.36-$282.14, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $188, high $282, with mid-point at $234.
Stock analysis

ORCL Oracle Corporation fair value $234–$282

ORCL
By StockMarketAgent.AI team· supervised by
분석일: 2026-05-07다음 업데이트: 2026-08-07Methodology v2.4Archetype: Mature compounderNYSE · Information Technology
View archive
주가
$194.59
▲ +39.43 (+20.26%)
공정 가치
$234
$234–$282
등급
매수
confidence 88/100
상승 여력
+20.3%
upside to fair value
안전 마진
$198.92
buy below · 15%
시가총액
$559.6B
P/E fwd 24.2
영어 원본으로 대체KO
번역하는 동안 영어 원본을 표시 중
이 리포트는 아직 번역되지 않았습니다. 번역 대기열이 따라잡으면 몇 분 후에 새로고침하세요.

§1 개요

  • Composite fair value $234 with high case $282.
  • Implied upside of 20.3% to fair value.
  • Moat 9/10 · confidence 88/100 · Mature compounder.
  • Trades below fair value with a meaningful cushion to the midpoint.
Fair value
$234
Margin of safety
+16.8%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$194.59Price
FV $234.02
High $282.14

ORCL trades against a final fair-value range of $188.36-$282.14, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Massive, sticky enterprise database install
    Massive, sticky enterprise database install base with extreme switching costs.
  • Integrated Generation 2 Cloud (OCI)
    Integrated Generation 2 Cloud (OCI) capturing emerging AI workloads.
  • Bull thesis
    Valuation models heavily favor forward-looking earnings over the near-term FCF distortion caused by AI CapEx.

§2 베어 케이스

A heavy capital expenditure cycle yields lower-than-expected ROIC. FCF remains severely depressed as CapEx scales, while legacy on-premise revenue deteriorates faster than OCI growth can offset, stressing the $104B debt load.

이 논제가 무너지는 경로

Hyperscaler Margin War

· Medium

Dominant hyperscalers aggressively slash AI workload pricing, permanently compressing OCI's structural gross margins.

FV impact
-25%
Trigger
12-24 Months

Debt Overhang Paralysis

· Low

Prolonged high interest rates combined with $104B in debt restricts operational agility and forces dilutive equity raises.

FV impact
-15%
Trigger
24-36 Months

Accelerated Legacy Attrition

· Low

Enterprise customers migrate off legacy Oracle databases to cheaper, cloud-native open-source alternatives faster than anticipated.

FV impact
-30%
Trigger
24-48 Months
모니터링할 조기 경보 신호
지표현재트리거 임계값
OCI revenue growth decelerating below 25% year-over-year.MonitorDeterioration versus the report thesis
Cloud infrastructure gross margin contracting by over 200 bps.MonitorDeterioration versus the report thesis
CapEx-to-revenue ratio remaining above 20% well beyond the peak AI buildout.MonitorDeterioration versus the report thesis
Net debt-to-EBITDA ratio exceeding 4x.MonitorDeterioration versus the report thesis
Failure to realize guided Cerner integration synergies.MonitorDeterioration versus the report thesis

§3 재무 이력

손익계산서 — 최근 6기
항목T−0T−1T−2T−3CAGR
기간2022-05-312023-05-312024-05-312025-05-31Trend
매출$42.44B$49.95B$52.96B$57.40B+10.6%
매출총이익$33.56B$36.39B$37.82B$40.47B+6.4%
영업이익$15.83B$13.77B$16.07B$18.05B+4.5%
순이익$6.72B$8.50B$10.47B$12.44B+22.8%
EPS (희석)$2.41$3.07$3.71$4.34+21.7%
EBITDA$13.53B$18.74B$21.39B$23.91B+20.9%
R&D$7.22B$8.62B$8.92B$9.86B+11.0%
판관비$9.36B$10.41B$9.82B$10.25B+3.1%

품질 점수

Piotroski F-스코어
5 / 9
0–9 품질 종합
Altman Z-스코어
2.41
파산 위험 (>3 안전)
Beneish M-스코어
-2.56
이익 조작 위험
OCF / 순이익
1.67×
>1은 이익의 질이 높음을 의미
회계 품질 게이트
Pass
섹터 조정 게이트
ROIC
10.6%
투하자본수익률
섹션 3

Numbers analysis

현금 흐름

Cash-flow quality is reflected in the OCF / net income, accounting-quality, and ROIC rows above.

자본 배분

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

개인 구독자 — §4부터11개 섹션 더

전체 분석 읽기 — 11개 섹션 더.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

모든 커버 종목에 대한 전체 보고서
24개월 등급 아카이브
관심 목록 브리핑 + 등급 변경 알림
모든 언어로 PDF + DOCX 내보내기
무료 체험 시작
언제든지 취소 가능.
FAQ

ORCL — frequently asked questions

  1. Based on our latest independent analysis, ORCL looks meaningfully undervalued. The current price is $195 versus a composite fair-value midpoint of $234 (range $188–$282), which implies roughly 20.3% upside to the midpoint.