Skip to content
StockMarketAgent
Direct answer
Stryker is a high-quality mature compounder with a durable moat derived from high switching costs, scale economies, and deep hospital relationships across MedSurg and Orthopaedics. The continued adoption of Mako robotics provides a strong catalyst for market share gains and implant pull-through. Fair value range: low $225, high $370, with mid-point at $297.
Stock analysis

SYK SYK fair value $225–$370

SYK
By StockMarketAgent.AI team· supervised by
분석일: 2026-05-12다음 업데이트: 2026-08-12Methodology v2.5Review: automatedArchetype: Mature compounder
View archive
주가
$294.45
▲ +2.93 (+1.00%)
공정 가치
$297
$225–$370
등급
보유
confidence 88/100
상승 여력
+1.0%
upside to fair value
안전 마진
$252.77
MoS level · 15%
시가총액
$112.8B
P/E fwd 17.6
영어 원본으로 대체KO
번역하는 동안 영어 원본을 표시 중
이 리포트는 아직 번역되지 않았습니다. 번역 대기열이 따라잡으면 몇 분 후에 새로고침하세요.

§1 개요

  • Stryker benefits from high switching costs and Mako ecosystem lock-in.
  • Fair value mid-point of $297.38 implies only 1% upside, prompting a Hold.
  • Trades at a massive premium to peers (PEG 2.51), posing severe multiple contraction risk if growth slows.
  • Watch Mako placement volumes and 20.5% operating margin stability.
Fair value
$297
Margin of safety
+1.0%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$294.45Price
Low $225.47
Mid $297.38
High $370.47

Stryker is a high-quality mature compounder with a durable moat derived from high switching costs, scale economies, and deep hospital relationships across MedSurg and Orthopaedics. The continued adoption of Mako robotics provides a strong catalyst for market share gains and implant pull-through.

  • High switching costs in hospital
    High switching costs in hospital ecosystems
  • Scale economies in MedSurg and
    Scale economies in MedSurg and Orthopaedics
  • Cycle upside
    Accelerating hospital capital expenditures and aging demographics driving elective procedure volumes.

§2 베어 케이스

A sustained hospital CapExCapital expendituresCash spent on acquiring or upgrading property, plant, and equipment. Splits into maintenance capex (sustaining current capacity) and growth capex (expanding capacity). freeze slows Mako placements, while aggressive GPO negotiations compress implant ASPs, pushing operating margins below 19% and compressing the multiple.

이 논제가 무너지는 경로

Multiple Contraction to Peer Median

· Medium

SYK's PEG of 2.51 compresses to the med-tech peer median of 1.56 as Mako-driven growth normalizes.

FV impact
-25%
Trigger
12-24 Months

Orthopaedic Pricing Collapse

· Low

Hospital GPOs successfully leverage increased competition to drive down orthopaedic implant pricing.

FV impact
-15%
Trigger
24-36 Months

Robotics CapEx Freeze

· Medium

Macroeconomic pressures severely constrain hospital capital expenditure budgets, halting Mako placements.

FV impact
-20%
Trigger
6-18 Months
모니터링할 조기 경보 신호
지표현재트리거 임계값
Two consecutive quarters of operating margin falling below 19%.MonitorDeterioration versus the report thesis
Multi-quarter deceleration in Mako placement volumes.MonitorDeterioration versus the report thesis
Explicit pushback on orthopedic implant ASPs from major GPOs.MonitorDeterioration versus the report thesis
Multiple contraction closer to the peer PEG ratio.MonitorDeterioration versus the report thesis
Deceleration in MedSurg equipment cross-selling.MonitorDeterioration versus the report thesis

§3 재무 이력

손익계산서 — 최근 6기
항목T−0T−1T−2T−3CAGR
기간2022-12-312023-12-312024-12-312025-12-31Trend
매출$18.45B$20.50B$22.60B$25.12B+10.8%
매출총이익$11.58B$13.06B$14.44B$16.07B+11.5%
영업이익$3.11B$3.92B$4.67B$5.06B+17.6%
순이익$2.36B$3.17B$2.99B$3.25B+11.2%
EPS (희석)$6.17$8.25$7.76$8.40+10.8%
EBITDA$4.11B$5.06B$4.95B$6.31B+15.4%
R&D$1.45B$1.39B$1.47B$1.62B+3.7%
판관비$6.39B$7.11B$7.69B$8.65B+10.6%

품질 점수

OCF / 순이익
1.55×
>1은 이익의 질이 높음을 의미
회계 품질 게이트
Fail
섹터 조정 게이트
ROIC
10.6%
투하자본수익률
섹션 3

Numbers analysis

현금 흐름

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

자본 배분

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

개인 구독자 — §4부터11개 섹션 더

전체 분석 읽기 — 11개 섹션 더.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

모든 커버 종목에 대한 전체 보고서
24개월 등급 아카이브
관심 목록 브리핑 + 등급 변경 알림
모든 언어로 PDF + DOCX 내보내기
무료 체험 시작
언제든지 취소 가능.
FAQ

SYK — frequently asked questions

  1. Based on our latest analysis, SYK trades close to fair value. The current price is $294 versus a composite fair-value midpoint of $297 (range $225–$370), which implies roughly 1.0% upside to the midpoint.
Related coverage

Names readers of SYK also follow

Same archetype: mature-compounder