선택적 제품 분석
허용하는 경우 개인정보 보호를 고려한 제한적 분석을 사용해 어떤 리서치 여정이 효과적인지 파악합니다. 광고 추적기나 세션 녹화는 사용하지 않습니다. 환경설정에서 이 선택을 변경할 수 있습니다. 자세한 내용은 개인정보 처리방침.
Ventas, Inc.'s published Sell conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $43.1B | |
|---|---|---|
| P/E (forward) | 128.2x |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $3.83B | $4.13B | $4.50B | $4.92B | $5.83B | +11.1% |
| Gross profit | $1.74B | $1.85B | $1.94B | $2.10B | $-344.2M | — |
| Operating income | $501.5M | $409.7M | $534.3M | $653.4M | $859.6M | +14.4% |
| Net income | $49.0M | $-47.4M | $-41.0M | $81.2M | $251.4M | +50.5% |
| EPS (diluted) | $0.13 | $-0.12 | $-0.10 | $0.19 | $0.54 | +42.8% |
| EBITDA | $1.72B | $1.62B | $1.95B | $1.94B | $2.24B | +6.9% |
| R&D | $0 | $0 | $0 | — | — | +0.0% |
| SG&A | $129.8M | $144.9M | $148.9M | $163.0M | $177.4M | +8.1% |
Recent company headlines from major financial publishers.
Under the base case, occupancy recovery proceeds steadily across the senior living portfolio, supporting projected revenue growth through FY2027. Consolidated operating margins expand moderately from FY2025 levels through FY2030 as fixed costs are absorbed. Diluted earnings per share recover through FY2027. However, ongoing capital reinvestment and debt refinancing costs across near-term debt maturities balance operational gains, supporting our Fair value of $37.49.
Under the upside case, demographic expansion accelerates senior living move-ins, while historically low construction starts in Q2 2026 create a prolonged supply shortage. Same-store senior housing operating margins and incremental flow-through expand, lifting consolidated operating profitability. Operating cash flow expands significantly, allowing Ventas to fund accretive acquisitions with internal cash flow, deleverage its debt burden, and support Potential value of $54.44.
| Ke ↓ / g → | 2.0% | 2.3% | 2.5% | 2.8% | 3.0% |
|---|---|---|---|---|---|
| 7.3% | $39.9 | $40.8 | $41.8 | $42.9 | $44.1 |
| 7.8% | $37.9 | $38.6 | $39.4 | $40.3 | $41.3 |
| 8.3% | $36.2 | $36.8 | $37.5 | $38.2 | $39.0 |
| 8.8% | $34.8 | $35.3 | $35.9 | $36.4 | $37.1 |
| 9.3% | $33.6 | $34.0 | $34.4 | $34.9 | $35.5 |
Upcoming earnings date and setup when available.
매월 발행된 리서치 판이 부여한 등급입니다. 등급은 분석 시점의 가격을 공정 가치와 비교한 것이며, 판단이 맞았는지에 대한 기록이 아닙니다.
| 연도 | 1월 | 2월 | 3월 | 4월 | 5월 | 6월 | 7월 | 8월 | 9월 | 10월 | 11월 | 12월 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |