선택적 제품 분석
허용하는 경우 개인정보 보호를 고려한 제한적 분석을 사용해 어떤 리서치 여정이 효과적인지 파악합니다. 광고 추적기나 세션 녹화는 사용하지 않습니다. 환경설정에서 이 선택을 변경할 수 있습니다. 자세한 내용은 개인정보 처리방침.
Yum! Brands, Inc.'s published Hold conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $37.1B | |
|---|---|---|
| Revenue (ttm) | 8.7B | |
| Net income (ttm) | 2.2B | |
| EPS (ttm) | $7.94 | |
| Shares out | 272.9M | |
| P/E (trailing) | 18.9x | |
| P/E (forward) | 20.4x | |
| Dividend | $3.00 (2.00%) | |
| Volume | 1,311,429 | |
| Beta | 0.55 |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $6.58B | $6.84B | $7.08B | $7.55B | $8.21B | +5.7% |
| Gross profit | $3.17B | $3.31B | $3.50B | $3.58B | $3.79B | +4.6% |
| Operating income | $2.14B | $2.19B | $2.32B | $2.40B | $2.57B | +4.7% |
| Net income | $1.58B | $1.33B | $1.60B | $1.49B | $1.56B | -0.3% |
| EPS (diluted) | $5.21 | $4.57 | $5.59 | $5.22 | $5.55 | +1.6% |
| EBITDA | $2.38B | $2.34B | $2.48B | $2.56B | $2.78B | +4.0% |
| R&D | — | — | — | — | — | — |
| SG&A | $1.06B | $1.14B | $1.19B | $1.10B | $1.26B | +4.5% |
Recent company headlines from major financial publishers.
The Base scenario represents the modal expected trajectory. Near-term revenue reflects consensus recovery in FY2026 followed by modest top-line contraction in FY2027 due to refranchising and segment adjustments, before settling into sustainable annual system sales expansion. Operating margin remains steady, insulated by contractual franchise royalties. Diluted earnings per share compound steadily across FY2026 and FY2027, supported by recurring cash flow and disciplined share repurchases. Capital expenditures moderate toward maintenance levels, supporting our Base target of $133.09.
In the Bull scenario, KFC Global accelerates international store openings across emerging markets, benefiting from secular dietary tailwinds as chicken outpaces other proteins globally. Taco Bell leverages expanding digital sales mix and loyalty drops to drive customer traffic and ticket growth, maintaining positive domestic same-store sales. Capital expenditures normalize as digital platform investments pass peak intensity, while net proceeds from Pizza Hut transactions eliminate revolving debt and fuel share repurchases. Diluted earnings per share compound rapidly, lifting equity value toward the Bull target of $174.06.
| Ke ↓ / g → | 2.0% | 2.3% | 2.5% | 2.8% | 3.0% |
|---|---|---|---|---|---|
| 7.0% | $142 | $146 | $150 | $155 | $160 |
| 7.5% | $133 | $136 | $139 | $143 | $147 |
| 8.0% | $125 | $127 | $133 | $133 | $136 |
| 8.5% | $118 | $120 | $122 | $125 | $127 |
| 9.0% | $112 | $114 | $116 | $118 | $120 |
Upcoming earnings date and setup when available.
매월 발행된 리서치 판이 부여한 등급입니다. 등급은 분석 시점의 가격을 공정 가치와 비교한 것이며, 판단이 맞았는지에 대한 기록이 아닙니다.
| 연도 | 1월 | 2월 | 3월 | 4월 | 5월 | 6월 | 7월 | 8월 | 9월 | 10월 | 11월 | 12월 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |