TYO/2914 (TYO/2914)

Tokyo Stock Exchange: TYO/2914 · JPY

¥7,332

-171.84 (-2.3%)· Recorded snapshot

Market cap	13T
Revenue (ttm)	3.7T
Net income (ttm)	622.1B
EPS (ttm)	¥350
Shares out	1.8B
P/E (trailing)	20.9x
P/E (forward)	18.8x
Dividend	¥272 (3.71%)
Volume	4,329,500
Beta	0.15

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 3.7T
Net income (ttm): 622.1B
EPS (ttm): ¥350
P/E (trailing): 20.9x
P/E (forward): 18.8x
Market cap: 13T

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/E18.8

P25 n/aP50 n/aP75 n/a

Trailing P/E20.9

P25 n/aP50 n/aP75 n/a

ROE14.3

P25 n/aP50 n/aP75 n/a

ROIC12.9

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

All TYO/2914 indicators

Market & fundamental data

Available fields

262

Groups with data

Currency

JPY

Showing 262 of 262 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	JPY
Country	Japan
Country code	JP
Earnings date	2026-10-29
Employees	52,867
Employees change	-726
Employees growth	-1.35%
Enterprise value	JPY 13.9T
Exchange	Tokyo Stock Exchange
Financial currency	JPY
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	December
Founded	1898
Industry	Tobacco
Is primary listing	Yes
ISIN number	JP3726800000
Last earnings date	2026-07-30
Last refreshed	2026-10-28
Last stock split date	2012-06-27
Last stock split type	Forward
Market cap	JPY 13T
Next earnings date	2026-10-29
Price	JPY 7,332.00
Price currency	JPY
Sector	Consumer Staples
SIC code	2111
Stock price date	2026-10-28
Symbol	tyo/2914
Website	https://www.jt.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Average P/E ratio (10Y)	14.92x
Average P/E ratio (3Y)	19.91x
Average P/E ratio (5Y)	16.33x
Earnings yield	4.78%
EV/Earnings	22.34x
EV/EBIT	13.67x
EV/EBITDA	11.53x
EV/FCF	26x
EV/Sales	3.74x
FCF / EV yield	3.85%
FCF yield	4.11%
Forward P/E	18.8x
Graham number	4417.24752
Graham upside	-39.75%
Lynch fair value	JPY 3,987.24
Lynch upside	-45.62%
P/B ratio	2.94x
P/E ratio	20.92x
P/FCF ratio	24.36x
P/OCF ratio	19.2x
P/S ratio	3.5x
PEG ratio	1.34x
Price / tangible book value	12.74x
Price/EBITDA ratio	10.91x
Sector P/E	18.36x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	27%
EBITDA margin	32.08%
Effective tax rate	32.56%
FCF margin	14.37%
Gross margin	56.86%
Operating margin	27%
Pretax margin	24.41%
Profit margin	16.73%
Profit per employee	JPY 11.8M
Profitable quarters	2
Profitable years	22
Revenue per employee	JPY 70.4M
ROA	7.41%
ROA (5Y)	5.28%
ROCE	14.8%
ROE	14.3%
ROE (5Y)	11.25%
ROIC	12.91%
ROIC (5Y)	11.21%
Tax / revenue	7.95%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	220.76%
EPS growth (Q)	44.55%
EPS growth (QoQ)	19.18%
EPS growth 10Y	3.77%
EPS growth 3Y	10.14%
EPS growth 5Y	11.37%
EPS growth quarters	6
EPS growth years	1
FCF growth	29.45%
FCF growth (Q)	76.67%
FCF growth (QoQ)	1,587.52%
FCF growth 3Y	2.74%
FCF growth 5Y	2.22%
Gross profit growth	13.79%
Gross profit growth (Q)	19.51%
Gross profit growth 3Y	8.91%
Gross profit growth 5Y	10.39%
Net income growth	220.71%
Net income growth (Q)	44.55%
Net income growth (QoQ)	19.16%
Net income growth 3Y	10.14%
Net income growth 5Y	11.38%
Net income growth quarters	6
Net income growth years	1
OCF growth	26.19%
OCF growth (Q)	67.64%
OCF growth (QoQ)	636.75%
OCF growth 10Y	7.84%
OCF growth 3Y	5.31%
OCF growth 5Y	3.6%
Operating income growth	190.05%
Operating income growth (Q)	48.66%
Operating income growth 3Y	14.6%
Operating income growth 5Y	14.57%
Revenue growth	12.21%
Revenue growth (Q)	17.03%
Revenue growth (QoQ)	14.95%
Revenue growth 10Y	5.23%
Revenue growth 3Y	10.14%
Revenue growth 5Y	11%
Revenue growth quarters	22
Revenue growth years	5

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	JPY -143.4B
Depreciation and amortization	JPY 188.8B
EBIT	JPY 1T
EBITDA	JPY 1.2T
EPS	JPY 350.41
FCF per share	JPY 301.04
Financing cash flow	JPY -522.8B
Free cash flow	JPY 534.5B
Gross profit	JPY 2.1T
Income taxes	JPY 295.7B
Investing cash flow	JPY -191.4B
Net borrowing	JPY -78.9B
Net cash flow	JPY -37.3B
Net income	JPY 622.1B
Operating income	JPY 1T
Revenue	JPY 3.7T

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	3.01
Book value per share	JPY 2,474.86
Debt / EBITDA	1.41
Debt / equity	0.38
Debt / FCF	3.14
Goodwill	JPY 3T
Interest coverage	13.47
Long-term assets	JPY 4.8T
Long-term liabilities	JPY 2.4T
Net cash (debt)	JPY -848.9B
Net cash / market cap	-6.52%
Net debt / EBITDA	0.71
Net debt / equity	0.19
Net debt / FCF	1.59
Piotroski F-Score	7
Property, plant and equipment	JPY 995B
Shareholders' equity	JPY 4.4T
Tangible book value	JPY 1T
Tangible book value per share	JPY 575.67
Total assets	JPY 8.7T
Total cash	JPY 827.9B
Total debt	JPY 1.7T
Total liabilities	JPY 4.2T
WACC	4.85%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.44
Current assets	JPY 3.9T
Current liabilities	JPY 1.9T
Current ratio	2.04
Inventory turnover	1.54
Net working capital	JPY 1.3T
Quick ratio	0.84
Working capital	JPY 2T
Working capital turnover	2.09

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	0.01%
Dividend growth	16.24%
Dividend growth (10Y)	7.66%
Dividend growth (3Y)	11.92%
Dividend growth (5Y)	14.21%
Dividend growth years	1
Dividend payment date	2027-03-26
Dividend payment years	32
Dividend payout frequency	Semi-Annual
Dividend per share	JPY 272.00
Dividend yield	3.71%
Ex-dividend date	2026-12-29
FCF payout ratio	90.35%
Last dividend	JPY 136.00
Payout ratio	66.77%
Shareholder yield	3.72%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y price change	83.9%
10Y return CAGR	12.28%
10Y total return	218.29%
150-day SMA	JPY 6,458.24
15Y price change	287.94%
15Y return CAGR	14.58%
15Y total return	670.51%
1D price change	-2.29%
1M price change	5.6%
1M total return	5.6%
1W price change	-2.47%
1W total return	-2.47%
1Y price change	46.35%
1Y return CAGR	53.2%
1Y total return	53.16%
20-day SMA	JPY 7,266.10
200-day SMA	JPY 6,295.54
20Y price change	189.8%
20Y return CAGR	9.59%
20Y total return	524.01%
3M price change	12.27%
3M total return	12.27%
3Y price change	110.39%
3Y return CAGR	34.38%
3Y total return	142.7%
50-day SMA	JPY 7,035.56
50-day SMA vs 200-day SMA	50over200
52-week high	JPY 7,705.00
52-week high date	2026-10-23
52-week low	JPY 4,886.00
52-week low date	2025-10-30
5Y price change	223.71%
5Y return CAGR	33.69%
5Y total return	326.97%
6M price change	26.83%
6M total return	29.74%
All-time high	JPY 7,705.00
All-time high date	2026-10-23
All-time low	JPY 644.00
All-time low date	2003-04-07
Average true range (ATR)	JPY 139.51
Average volume	4.5M
Beta (1Y)	0.07
Beta (2Y)	0.08
Beta (5Y)	0.15
Change from 52-week high	-4.84%
Change from 52-week low	50.06%
Change from all-time high	-4.84%
Change from all-time low	1,038.51%
Change from open	-1.53%
Day's gap	-0.77%
Dollar volume	JPY 31.7B
High price	JPY 7,463.00
Low price	JPY 7,330.00
Monthly RSI	78.16
Open price	JPY 7,446.00
Position in 52-week range	1.5%
Previous close	JPY 7,504.00
Price vs 150-day SMA	13.53%
Price vs 20-day SMA	0.91%
Price vs 200-day SMA	16.46%
Price vs 50-day SMA	4.21%
Relative volume	0.98
RSI	55.24
Sharpe ratio	1.86
Sharpe ratio (3Y)	1.26
Sharpe ratio (5Y)	1.38
Sortino ratio	3.77
Sortino ratio (3Y)	2.12
Sortino ratio (5Y)	2.4
Volume	4.3M
Weekly RSI	65.47
YTD price change	30%
YTD total return	32.98%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	1.1B
Shares change (QoQ)	-0.01%
Shares change (YoY)	-0.01%
Shares held by insiders	0.05%
Shares held by institutions	22.4%
Shares outstanding	1.8B

Deeper analysis on TYO/2914

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Frequently asked questions

About this TYO/2914 report

Is a complete TYO/2914 research report available?

No complete published report is available for tyo/2914 (TYO/2914) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

TYO/2914 (TYO/2914)

Price

Financial snapshot

Fair-value bridge

Latest news · TYO/2914

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All TYO/2914 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on TYO/2914

Frequently asked questions