KOSDAQ/476080 (KOSDAQ/476080)

KOSDAQ: KOSDAQ/476080 · KRW

₩3,820

-9.96 (-0.3%)· Recorded snapshot

Market cap	30.9B
Revenue (ttm)	205.7B
Net income (ttm)	-3.7B
EPS (ttm)	-₩469
Shares out	8.1M
Volume	4,854
Beta	0.17

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 205.7B
Net income (ttm): -3.7B
EPS (ttm): -₩469
Market cap: 30.9B

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/En/a

P25 n/aP50 n/aP75 n/a

Trailing P/En/a

P25 n/aP50 n/aP75 n/a

ROE-12.4

P25 n/aP50 n/aP75 n/a

ROIC-5.3

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

All KOSDAQ/476080 indicators

Market & fundamental data

Available fields

172

Groups with data

Currency

KRW

Showing 172 of 172 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	KRW
Country	South Korea
Country code	KR
Earnings date	2026-08-28
Employees	98
Enterprise value	KRW 35.6B
Exchange	KOSDAQ
Financial currency	KRW
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	December
Founded	2020
Industry	Entertainment
Is primary listing	Yes
ISIN number	KR7476080007
Last earnings date	2025-11-14
Last refreshed	2026-10-28
Market cap	KRW 30.9B
Price	KRW 3,820.00
Price currency	KRW
Sector	Communication Services
SIC code	7812
Stock price date	2026-10-28
Symbol	kosdaq/476080
Website	https://www.m83.co.kr

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Earnings yield	-12.26%
EV/Sales	0.17x
FCF / EV yield	-38.37%
FCF yield	-44.27%
Industry forward P/E	17.23x
P/B ratio	0.62x
P/S ratio	0.15x
Price / tangible book value	0.88x
Sector forward P/E	11.13x
Sector P/E	15.19x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	-2.53%
EBITDA margin	-0.65%
Gross margin	23.02%
Operating margin	-2.53%
Pretax margin	-2.35%
Profit margin	-1.82%
Profit per employee	KRW -38.1M
Profitable quarters	1
Revenue per employee	KRW 2.1B
ROA	-3.45%
ROCE	-9.41%
ROE	-12.41%
ROIC	-5.26%
SBC / revenue	0.11%
Tax / revenue	0.61%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth quarters	2
EPS growth years	0
Gross profit growth	23.86%
Gross profit growth (Q)	54.31%
Net income growth quarters	2
Net income growth years	0
Revenue growth	161.49%
Revenue growth (Q)	54.31%
Revenue growth (QoQ)	-26.79%
Revenue growth quarters	7
Revenue growth years	4

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	KRW -1.5B
Depreciation and amortization	KRW 3.9B
EBIT	KRW -5.2B
EBITDA	KRW -1.3B
EPS	KRW -468.51
FCF per share	KRW -1,691.15
Financing cash flow	KRW 15B
Free cash flow	KRW -13.7B
Free cash flow minus SBC	KRW -13.9B
Gross profit	KRW 47.3B
Income taxes	KRW 1.2B
Investing cash flow	KRW -7.6B
Net borrowing	KRW 8.6B
Net cash flow	KRW -4.7B
Net income	KRW -3.7B
Operating cash flow minus SBC	KRW -12.4B
Operating income	KRW -5.2B
Revenue	KRW 205.7B
Stock-based compensation	KRW 217.9M

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	2.72
Book value per share	KRW 5,555.88
Debt / equity	0.36
Goodwill	KRW 9.1B
Interest coverage	-4.87
Long-term assets	KRW 41.6B
Long-term liabilities	KRW 5.9B
Net cash (debt)	KRW -176M
Net cash / market cap	-0.57%
Net debt / equity	0
Piotroski F-Score	0
Property, plant and equipment	KRW 8.6B
Shareholders' equity	KRW 49.4B
Tangible book value	KRW 35.1B
Tangible book value per share	KRW 4,347.29
Total assets	KRW 107.6B
Total cash	KRW 17.8B
Total debt	KRW 18B
Total liabilities	KRW 58.2B
WACC	5%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	2.18
Current assets	KRW 66B
Current liabilities	KRW 52.3B
Current ratio	1.26
Inventory turnover	13.91
Net working capital	KRW 10.1B
Quick ratio	0.72
Working capital	KRW 13.7B
Working capital turnover	14.23

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	-5.16%
Shareholder yield	-5.16%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
150-day SMA	KRW 4,859.53
1D price change	-0.26%
1M price change	-4.14%
1M total return	-4.14%
1W price change	-4.86%
1W total return	-4.86%
1Y price change	-65.3%
1Y return CAGR	-65.33%
1Y total return	-65.3%
20-day SMA	KRW 4,001.50
200-day SMA	KRW 5,688.10
3M price change	4.23%
3M total return	4.23%
50-day SMA	KRW 4,044.50
50-day SMA vs 200-day SMA	50under200
52-week high	KRW 14,460.00
52-week high date	2025-11-05
52-week low	KRW 2,740.00
52-week low date	2026-07-30
6M price change	-45.82%
6M total return	-45.82%
All-time high	KRW 54,800.00
All-time high date	2024-08-22
All-time low	KRW 2,740.00
All-time low date	2026-07-30
Average true range (ATR)	KRW 214.88
Average volume	12.1K
Beta (1Y)	0.48
Beta (2Y)	0.62
Beta (5Y)	0.17
Change from 52-week high	-73.58%
Change from 52-week low	39.42%
Change from all-time high	-93.03%
Change from all-time low	39.42%
Change from open	0.66%
Day's gap	-0.91%
Dollar volume	KRW 18.5M
High price	KRW 3,865.00
Low price	KRW 3,760.00
Monthly RSI	21.24
Open price	KRW 3,795.00
Position in 52-week range	57.14%
Previous close	KRW 3,830.00
Price vs 150-day SMA	-21.39%
Price vs 20-day SMA	-4.54%
Price vs 200-day SMA	-32.84%
Price vs 50-day SMA	-5.55%
Relative volume	0.4
RSI	40.67
Sharpe ratio	-0.96
Sortino ratio	-1.45
Volume	4.9K
Weekly RSI	35.82
YTD price change	-59.01%
YTD total return	-59.01%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	5.1M
Shares change (QoQ)	-0.88%
Shares change (YoY)	5.16%
Shares held by insiders	36.85%
Shares held by institutions	8.73%
Shares outstanding	8.1M

Deeper analysis on KOSDAQ/476080

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Frequently asked questions

About this KOSDAQ/476080 report

Is a complete KOSDAQ/476080 research report available?

No complete published report is available for kosdaq/476080 (KOSDAQ/476080) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

KOSDAQ/476080 (KOSDAQ/476080)

Price

Financial snapshot

Fair-value bridge

Latest news · KOSDAQ/476080

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All KOSDAQ/476080 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on KOSDAQ/476080

Frequently asked questions