Skip to content
StockMarketAgent
Direct answer
AbbVie is successfully navigating the Humira patent cliff by driving strong growth in its newer immunology assets, Skyrizi and Rinvoq. The company remains a highly cash-generative powerhouse capable of supporting a robust and growing dividend. Fair value range: low $153, high $255, with mid-point at $204.
Stock analysis

ABBV AbbVie Inc. fair value $204–$255

ABBV
By StockMarketAgent.AI team· supervised by
Geanalyseerd: 2026-05-08Volgende update: 2026-08-08Methodology v2.4Archetype: Mature dividendNYSE · Health Care
View archive
Koers
$202.71
▲ +0.96 (+0.47%)
Fair value
$204
$204–$255
Beoordeling
Aanhouden
confidence 88/100
Opwaarts potentieel
+0.5%
upside to fair value
Veiligheidsmarge
$173.12
buy below · 15%
Marktkapitalisatie
$358.5B
P/E fwd 12.5
Engelse bronNL
Engelse bron wordt weergegeven terwijl we vertalen
Dit rapport is nog niet vertaald. Vernieuw over een paar minuten zodra de vertaalwachtrij is bijgewerkt.

§1 Samenvatting

  • Strong immunology execution offsetting Humira cliff.
  • GAAP EPS vastly understates $13B+ FCF capacity.
  • Fairly valued at current levels; maintain position.
Fair value
$204
Margin of safety
+0.5%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$202.71Price
FV $203.67
High $254.75

AbbVie is successfully navigating the Humira patent cliff by driving strong growth in its newer immunology assets, Skyrizi and Rinvoq. The company remains a highly cash-generative powerhouse capable of supporting a robust and growing dividend.

  • Intellectual property and robust pipeline
    Intellectual property and robust pipeline in immunology, oncology, and aesthetics.
  • Scale and distribution networks globally
    Scale and distribution networks globally.
  • Cycle upside
    Aging population and increasing prevalence of autoimmune diseases drive secular volume growth. Innovation in targeted therapies commands premium pricing.

§2 Berenscenario

A severe margin contraction driven by pricing reform and aggressive biosimilar uptake stresses FCF. Debt load from Allergan acquisition amplifies equity risk, constraining dividend growth and leading to a structural multiple de-rating.

Hoe deze these kan breken

Accelerated Humira Erosion

· Medium

Biosimilar competition erodes Humira revenues significantly faster than projected, compressing margins.

FV impact
-15%

Skyrizi/Rinvoq Disappointment

· Low

Key immunology assets fail to reach peak sales targets or face unexpected safety concerns.

FV impact
-20%

Pricing Regulation

· High

Aggressive legislative action structurally reduces pricing power across the pharmaceutical portfolio.

FV impact
-10%
Vroege waarschuwingssignalen om te volgen
MetriekHuidigTrigger-drempel
Humira revenue decline exceeding 35% YoY.MonitorDeterioration versus the report thesis
Skyrizi/Rinvoq sales missing consensus for two consecutive quarters.MonitorDeterioration versus the report thesis
Gross margin contracting below 68%.MonitorDeterioration versus the report thesis
Debt-to-EBITDA expanding beyond 2.5x.MonitorDeterioration versus the report thesis
Dividend payout ratio exceeding 60% of FCF.MonitorDeterioration versus the report thesis

§3 Financiële historie

Winst-en-verliesrekening — laatste zes perioden
PostT−0T−1T−2T−3CAGR
Periode2022-12-312023-12-312024-12-312025-12-31Trend
Omzet$58.05B$54.32B$56.33B$61.16B+1.8%
Brutowinst$40.64B$33.90B$39.43B$42.96B+1.9%
Bedrijfsresultaat$18.81B$13.54B$11.89B$20.09B+2.2%
Nettowinst$11.84B$4.86B$4.28B$4.23B-29.1%
WPA (verwaterd)$6.63$2.72$2.39$2.36-29.1%
EBITDA$24.17B$17.17B$14.91B$17.63B-10.0%
R&D$6.51B$7.68B$12.79B$9.10B+11.8%
VAA$15.26B$12.87B$14.75B$14.01B-2.8%

Kwaliteitsscores

Piotroski F-score
5 / 9
0–9 kwaliteitscomposiet
OCF / Nettowinst
4.5×
>1 wijst op hoge winstkwaliteit
Drempel boekhoudkwaliteit
Pass
Sector-aangepaste drempel
ROIC
11.7%
Rendement op geïnvesteerd kapitaal
Sectie 3

Numbers analysis

Kasstroom

Cash-flow quality is reflected in the OCF / net income, accounting-quality, and ROIC rows above.

Kapitaalallocatie

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Individuele abonnees — vanaf §411 extra secties

Lees de volledige analyse — 11 extra secties.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Volledig rapport voor elke gedekte ticker
24 maanden rating-archief
Watchlist-briefings + rating-wijzigingsmeldingen
PDF + DOCX-export in elke taal
Start gratis proefperiode
Op elk moment opzegbaar.
FAQ

ABBV — frequently asked questions

  1. Based on our latest independent analysis, ABBV trades close to fair value. The current price is $203 versus a composite fair-value midpoint of $204 (range $153–$255), which implies roughly 0.5% upside to the midpoint.