Met uw toestemming gebruiken we privacyvriendelijke, beperkte analyses om te begrijpen welke onderzoeksroutes werken. We gebruiken geen advertentietrackers of sessieopnamen. U kunt deze keuze wijzigen in Voorkeuren. Lees het Privacybeleid.
Quote this valuation with its source: Fair value, Potential value and the price at analysis.
FAQ
RBLX — frequently asked questions
Is Roblox Corporation overvalued?
In our latest published analysis dated 2026-05-10, RBLX looks meaningfully undervalued. The price recorded at analysis is USD 41,9 versus our fair value of USD 102; the high endpoint is presented separately as potential value of USD 143. That implies roughly 143.2% upside to fair value at that date.
Our latest published report, analyzed 2026-05-10, gives RBLX a fair value of USD 102 and a potential value of USD 143. The conclusion is triangulated across multiple valuation models and weighted by reliability for Roblox Corporation's archetype; it is a dated research output, not a live price.
Should I buy RBLX now?
Our latest published rating for RBLX, analyzed 2026-05-10, is Strong Buy. Roblox Corporation looks meaningfully undervalued at the analysis-date price of USD 41,9 versus fair value of USD 102; potential value is USD 143. This is research for educational purposes, not personalized investment advice.
What are the biggest risks for RBLX?
The dedicated bear-case section in our report analyzed 2026-05-10 documents Roblox Corporation's material risks, evidence, thresholds, and thesis-invalidation conditions. Scenario-specific explanations remain in that section so the report does not repeat or decontextualize them elsewhere.
What is RBLX's rating?
Our latest published rating for RBLX, analyzed 2026-05-10, is Strong Buy, with a published moat assessment of 9/10 (Wide). It reflects our fair value of USD 102, the potential value of USD 143, and the price recorded at analysis (USD 41,9).
Engelse bron wordt weergegeven terwijl we vertalen
Dit rapport is nog niet vertaald. Vernieuw over een paar minuten zodra de vertaalwachtrij is bijgewerkt.
§1 SamenvattingEN
Antwoord in 30 secondenStrong Buy
Koers versus waarde
Koers
$41.91
Reële waarde
$101.93
Potentiële waarde
$143.01
Per
Koersdatum niet vastgelegd
Waarom het kan werken
Bull: Successful penetration into older demographics and lucrative brand advertising scales revenue dramatically without proportionally increasing R&D.
Wat onze visie zou veranderen
Platform Fee Squeeze: App store policies mandate higher cuts or restrict external monetization, permanently capping developer payouts and platform operating margins.
Roblox operates a uniquely dominant immersive metaverse and gaming platform exhibiting extreme top-line revenue momentum and strong network effects. However, the company sits in a high-investment 'pre-profit' phase where true GAAP profitability is heavily suppressed by outsized R&D, developer exchange fees, and massive Stock-Based Compensation. Long-term value relies on the platform's ability to 'age up' its demographic, introduce high-margin immersive advertising, and achieve operating leverage over its fixed server costs.
Roblox operates a uniquely dominant immersive metaverse and gaming platform exhibiting extreme top-line revenue momentum and strong network effects. However, the company sits in a high-investment 'pre-profit' phase where true GAAP profitability is heavily suppressed by outsized R&D, developer exchange fees, and massive . Long-term value relies on the platform's ability to 'age up' its demographic, introduce high-margin immersive advertising, and achieve over its fixed server costs.
Expansion into immersive 3D advertising and aging-up demographic penetration.
Huisaanbeveling
Assigning a strong-Strong Buy rating driven by an asymmetric growth gap and extreme market pessimism, though position sizing must respect the high-risk, pre-profit archetype.
Bedrijfsoverzicht
Roblox Corporation operates an immersive platform for connection and communication in the United States and internationally. It offers Roblox Client, an application that allows users to explore immersive experience; Roblox Studio, a free toolset that allows developers and creators to build, publish, and operate immersive experiences and other content; and Roblox Cloud, which provides services and infrastructure that power the platform. Roblox Corporation was incorporated in 2004 and is headquartered in San Mateo, California.
§2 BerenscenarioEN
A fundamental breakdown occurs if Roblox fails to 'age up' its demographic, halting top-line momentum while developer payouts and massive SBC continue unchecked. The valuation is 100% anchored to EV/Revenue; failure to achieve eventual operating leverage destroys the 8x multiple assumption.
Growth stalls as the core user base matures out of the platform. Apple/Google platform fees and required developer payouts permanently cap margin expansion. Persistent, elevated SBC continually dilutes shareholders, preventing meaningful value realization.
Hoe deze these kan breken
Platform Fee Squeeze
Low
App store policies mandate higher cuts or restrict external monetization, permanently capping developer payouts and platform operating margins.
FV impact
-30%
Trigger
1-3 Years
Regulatory Intervention
Medium
Vroege waarschuwingssignalen om te volgen
De vijf ontwikkelingen die onze beleggingsthese zouden verzwakken.
Slowing top-line expansion signals user saturation and reduced platform stickiness, directly threatening the premium valuation multiple anchored to sustained high revenue expansion.
Huidig:35.8% for the period ended 2025-12-31
Waarschuwing alsDecelerates below 20.0% year-over-year for any fiscal year
§3 ConcurrentievoordeelEN
Wide
Network Effects
High Switching Costs
Developer Ecosystem
Economische winst
Economic profit is supported when reported returns exceed the company cost-of-capital hurdle.
9/ 10
Wide
Sources of advantage
01Network Effects — Network EffectsWide
02High Switching Costs — High Switching CostsWide
03Developer Ecosystem — Developer EcosystemWide
Bekende bedreigingen voor het concurrentievoordeel
Bedreiging
Ernst
Tijdlijn
Beperking
Platform Fee Compression
medium
Monitor
Monitor the threat against the report checkpoints.
If bookings and DAU growth beat internal valuation cross-checks, expect multiple expansion. If structural margins compress due to higher developer exchange fees, expect harsh multiple contraction.
Conform
Hold
Trigger: In-line results
If bookings and DAU growth beat internal valuation cross-checks, expect multiple expansion. If structural margins compress due to higher developer exchange fees, expect harsh multiple contraction.
Gemist
Reassess
Trigger: Downside surprise
If bookings and DAU growth beat internal valuation cross-checks, expect multiple expansion. If structural margins compress due to higher developer exchange fees, expect harsh multiple contraction.
Winstkwaliteit
If bookings and DAU growth beat internal valuation cross-checks, expect multiple expansion. If structural margins compress due to higher developer exchange fees, expect harsh multiple contraction.
Warning level: Decelerates below 20.0% year-over-year for any fiscal year. Slowing top-line expansion signals user saturation and reduced platform stickiness, directly threatening the premium valuation multiple anchored to sustained high revenue expansion.
Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.
Meest recente omzet4,9 mld.Omzet-CAGR +30,0%
Operationele marge-25,2%4 boekjaarperioden
Meest recente vrije kasstroom1,4 mld.FY2025
Nettoschuld597,4 mln.FY2025
Uitsplitsing van de resultatenrekeningHoe bedrijfsschaal wordt omgezet in gerapporteerde winst.
Omzet4,9 mld.Kostprijs van de omzet−1,1 mld.Brutowinst3,8 mld.Bedrijfskosten−5,1 mld.Bedrijfsresultaat-1,2 mld.Niet-operationele posten en belastingen+167,3 mln.Nettowinst-1,1 mld.
Financiële historische gegevens
Omzet
4.890.551.000
Kostprijs van de omzet
1.072.299.000
Brutowinst
3.818.252.000
Bedrijfskosten
5.050.594.000
Bedrijfsresultaat
-1.232.342.000
Niet-operationele posten en belastingen
167.285.000
Nettowinst
-1.065.057.000
Momentopname van de balansHoe de gerapporteerde activa in de geselecteerde periode worden aangehouden en gefinancierd.
StockMarketAgent.AI
Samenstelling activaGefinancierd door
Totale activa9,6 mld.Liquide middelen1,2 mld.Vlottende activa4,9 mld.Totale verplichtingen9,2 mld.Kortlopende verplichtingen5,1 mld.Eigen vermogen394,5 mln.
Gegevens van de balansuitsplitsing
Totale activa
9.557.118.000
Liquide middelen
1.205.319.000
Vlottende activa
4.898.023.000
Totale verplichtingen
9.182.138.000
Kortlopende verplichtingen
5.126.390.000
Eigen vermogen
394.484.000
Omzet en winstHoe bedrijfsschaal wordt omgezet in gerapporteerde winst.
Kas en schuldBeschikbare liquiditeit tegenover de totale schuld.
KasstroomgeneratieOperationele kasstroom vergeleken met vrije kasstroom.
WinstgevendheidOntwikkeling van bruto-, operationele en nettomarge.
Financiële momentopname gebruikt in de analyse van 2026-05-10.
RBLX trades at -34.6x forward earnings against a peer median of 27.4x; EV/EBITDA of -29.1x against a peer median of 29.9x; 6 peers.
§10 Sector & cyclusEN
Cyclusfase
Expansion
Intensive R&D and server infrastructure investment phase suppressing near-term margins.
Bullencyclus
Expansion into immersive 3D advertising and aging-up demographic penetration.
Berencyclus
Post-pandemic engagement normalization and gaming sector consolidation.
Positionering
Intensive R&D and server infrastructure investment phase suppressing near-term margins.
§11 PositiebeheerEN
Positiegrootte
Aggressive scaling justified by asymmetric upside against internal valuation cross-checks.
Risico
Re-evaluate if top-line growth decelerates below 20% or SBCdilution accelerates.
Entree-tranches
Niveau
Actie
Waarom
Current / pullbacks
Accumulate at current levels, given the market prices in only 2% implied growth.
Accumulate at current levels, given the market prices in only 2% implied growth.
Exit-tranches
Niveau
Actie
Thesis break
Re-evaluate if top-line growth decelerates below 20% or SBCdilution accelerates.
§12 BeleggersperspectievenEN
Bull view
Buy
We assign a strong-Strong Buy rating based on extreme market pessimism priced into the shares. The valuation strictly anchors to a calibrated 8x EV/Revenue multiple due to negative base cash flows inherent to the pre-profit archetype.
Base view
Buy
The 52% divergence from internal valuation cross-checks is structurally justified. The Reverse DCF indicates the market expects a catastrophic deceleration to 2% growth, massively out of step with near-term fundamentals.
§14 EindaanbevelingEN
Actie
Sterk kopen
We assign a strong-Strong Buy rating based on extreme market pessimism priced into the shares. The valuation strictly anchors to a calibrated 8x EV/Revenue multiple due to negative base cash flows inherent to the pre-profit archetype.
Reassess the thesis against the named valuation, risk, and quarterly checkpoint evidence in this report.
§15Your notes
Capture your own thesis, position size, and follow-up questions. Stays on this device, only you can see it.
Lower monetization efficiency per user compresses gross profitability, impairing the core unit economics required to offset high infrastructure and developer hosting expenses.
Huidig:78.1% for the period ended 2025-12-31
Waarschuwing alsFalls below 70.0% for any fiscal year
Escalating creator payouts without corresponding monetization leverage widens operating deficits, prolonging unprofitability and delaying the transition to sustainable self-funded growth.
Huidig:-25.2% for the period ended 2025-12-31
Waarschuwing alsWorsens below -35.0% for any fiscal year
Excessive equity grants dilute existing shareholders and obscure underlying structural cash burn, undermining per-share intrinsic value even if platform bookings continue to expand.
Huidig:23% of revenue as of the 2026-05-10 analysis date
Waarschuwing alsExceeds 25.0% of total revenue for any fiscal year
Failure to expand into older, higher-spending demographics restricts platform monetization potential, leaving heavy R&D investments unamortized and locking the business into deeply negative economic returns.
Huidig:-37.0% as of the 2026-05-10 analysis date
Waarschuwing alsRemains below -45.0% over any trailing twelve-month period
Monitor the threat against the report checkpoints.
Warning level: Falls below 70.0% for any fiscal year. Lower monetization efficiency per user compresses gross profitability, impairing the core unit economics required to offset high infrastructure and developer hosting expenses.
Warning level: Worsens below -35.0% for any fiscal year. Escalating creator payouts without corresponding monetization leverage widens operating deficits, prolonging unprofitability and delaying the transition to sustainable self-funded growth.
Huidig23% of revenue as of the 2026-05-10 analysis date
Waarom het ertoe doet
Warning level: Exceeds 25.0% of total revenue for any fiscal year. Excessive equity grants dilute existing shareholders and obscure underlying structural cash burn, undermining per-share intrinsic value even if platform bookings continue to expand.
Warning level: Remains below -45.0% over any trailing twelve-month period. Failure to expand into older, higher-spending demographics restricts platform monetization potential, leaving heavy R&D investments unamortized and locking the business into deeply negative economic returns.
