Optionele productanalyse
Met uw toestemming gebruiken we privacyvriendelijke, beperkte analyses om te begrijpen welke onderzoeksroutes werken. We gebruiken geen advertentietrackers of sessieopnamen. U kunt deze keuze wijzigen in Voorkeuren. Lees het Privacybeleid.
T-Mobile US, Inc.'s published Strong Buy conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $194.9B | |
|---|---|---|
| Revenue (ttm) | 92.2B | |
| Net income (ttm) | 10.6B | |
| EPS (ttm) | $9.54 | |
| Shares out | 1.1B | |
| P/E (trailing) | 15.5x | |
| P/E (forward) | 12.8x | |
| Dividend | $4.68 (3.17%) | |
| Volume | 6,956,486 | |
| Beta | 0.32 |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $80.12B | $79.57B | $78.56B | $81.40B | $88.31B | +2.5% |
| Gross profit | $43.51B | $43.37B | $48.37B | $51.75B | $42.07B | -0.8% |
| Operating income | $6.89B | $6.54B | $14.27B | $18.01B | $18.28B | +27.6% |
| Net income | $3.02B | $2.59B | $8.32B | $11.34B | $10.99B | +38.1% |
| EPS (diluted) | $2.41 | $2.06 | $6.93 | $9.66 | $9.72 | +41.7% |
| EBITDA | $23.08B | $20.16B | $27.15B | $31.04B | $31.31B | +7.9% |
| R&D | — | — | — | — | $278.0M | — |
| SG&A | $20.24B | $21.61B | $21.31B | $20.82B | $23.47B | +3.8% |
Recent company headlines from major financial publishers.
This path requires FY2027 revenue and adjusted EPS to track analyst consensus forecasts dated 2026-09-09. Annual free cash flow must also stay above the stated threshold. A postpaid-revenue decline or adjusted EPS below the dated analyst consensus range would disconfirm it.
Upside persists if stable margins and shareholder returns let earnings per share grow faster than revenue. The path fades if cash weakens or the share burden rises.
| Ke ↓ / g → | 1.5% | 2.0% | 2.5% | 3.0% | 3.5% |
|---|---|---|---|---|---|
| 4.5% | $282 | $315 | $365 | $446 | $603 |
| 5.2% | $244 | $265 | $293 | $334 | $399 |
| 5.9% | $217 | $231 | $253 | $274 | $309 |
| 6.5% | $197 | $207 | $220 | $236 | $257 |
| 7.2% | $182 | $189 | $199 | $210 | $224 |
Upcoming earnings date and setup when available.
De rating die de gepubliceerde researcheditie van elke maand droeg. Een rating vergelijkt de koers op de analysedatum met de fair value; het is geen overzicht van of de inschatting juist bleek.
| Jaar | jan | feb | mrt | apr | mei | jun | jul | aug | sep | okt | nov | dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
