KRX/012450 (KRX/012450)

Korea Stock Exchange: KRX/012450 · KRW

₩787,000

+18970.33 (+2.5%)· Recorded snapshot

Market cap	40.5T
Revenue (ttm)	30T
Net income (ttm)	2.1T
EPS (ttm)	₩39,592
Shares out	51.4M
P/E (trailing)	19.9x
P/E (forward)	14.6x
Dividend	₩7,000 (0.89%)
Volume	135,077
Beta	0.83

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 30T
Net income (ttm): 2.1T
EPS (ttm): ₩39,592
P/E (trailing): 19.9x
P/E (forward): 14.6x
Market cap: 40.5T

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/E14.6

P25 n/aP50 n/aP75 n/a

Trailing P/E19.9

P25 n/aP50 n/aP75 n/a

ROE20.8

P25 n/aP50 n/aP75 n/a

ROIC14.2

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

S&P 500+0.8%

Nasdaq Composite-1.0%

Dow Jones Industrial Average+1.9%

Russell 2000+0.3%

All KRX/012450 indicators

Market & fundamental data

Available fields

267

Groups with data

Currency

KRW

Showing 267 of 267 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	KRW
Country	South Korea
Country code	KR
Earnings date	2026-10-29
Employees	7,830
Enterprise value	KRW 55.4T
Exchange	Korea Stock Exchange
Financial currency	KRW
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	December
Founded	1977
Industry	Aerospace & Defense
Is primary listing	Yes
ISIN number	KR7012450003
Last earnings date	2026-07-31
Last refreshed	2026-10-28
Last stock split date	2024-08-29
Last stock split type	Reverse
Market cap	KRW 40.5T
Next earnings date	2026-10-29
Price	KRW 787,000.00
Price currency	KRW
Sector	Industrials
SIC code	9997
Stock price date	2026-10-28
Symbol	krx/012450
Website	https://www.hanwhaaerospace.co.kr

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Adjusted P/E ratio	20.12x
Average P/E ratio (10Y)	17.45x
Average P/E ratio (3Y)	22.08x
Average P/E ratio (5Y)	18.28x
Earnings yield	5.03%
EV/Earnings	26.87x
EV/EBIT	15.76x
EV/EBITDA	12.45x
EV/FCF	75.27x
EV/Sales	1.85x
FCF / EV yield	1.33%
FCF yield	1.82%
Forward P/E	14.64x
Graham number	455801.1722
Graham upside	-42.08%
Industry forward P/E	10.52x
Industry P/E	13.49x
Lynch fair value	KRW 989,789.24
Lynch upside	25.77%
P/(FCF - SBC) ratio	62.17x
P/(OCF - SBC) ratio	15.69x
P/B ratio	2x
P/E ratio	19.88x
P/FCF ratio	55x
P/OCF ratio	15.19x
P/S ratio	1.35x
PEG ratio	0.5x
Price / tangible book value	6.21x
Price/EBITDA ratio	8.74x
Sector forward P/E	11.48x
Sector P/E	20.31x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	12.34%
EBITDA margin	15.46%
FCF margin	2.46%
Gross margin	21.09%
Operating margin	12.34%
Pretax margin	11.07%
Profit margin	6.89%
Profit per employee	KRW 263.4M
Profitable quarters	9
Profitable years	8
Revenue per employee	KRW 3.8B
ROA	4.46%
ROA (5Y)	2.57%
ROCE	13.08%
ROE	20.81%
ROE (5Y)	15.32%
ROIC	14.24%
ROIC (5Y)	9.21%
SBC / revenue	0.28%
Tax / revenue	-0.08%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	-16.4%
EPS growth (Q)	218.8%
EPS growth (QoQ)	144.12%
EPS growth 10Y	21.83%
EPS growth 3Y	31.17%
EPS growth 5Y	47.13%
EPS growth quarters	2
EPS growth years	0
FCF growth	-63.16%
FCF growth (Q)	0.82%
FCF growth 3Y	-26.83%
FCF growth 5Y	52.72%
Gross profit growth	43.29%
Gross profit growth (Q)	50.4%
Gross profit growth 3Y	62.56%
Gross profit growth 5Y	42.97%
Net income growth	-14.23%
Net income growth (Q)	253.1%
Net income growth (QoQ)	144.11%
Net income growth 3Y	37.05%
Net income growth 5Y	51.11%
Net income growth quarters	2
Net income growth years	0
OCF growth	-4.93%
OCF growth (Q)	13.7%
OCF growth 10Y	48.15%
OCF growth 3Y	6.68%
OCF growth 5Y	61.85%
Operating income growth	33.22%
Operating income growth (Q)	58.52%
Operating income growth 3Y	100.85%
Operating income growth 5Y	66.15%
Revenue growth	55.58%
Revenue growth (Q)	47.25%
Revenue growth (QoQ)	61.59%
Revenue growth 10Y	26.44%
Revenue growth 3Y	60.27%
Revenue growth 5Y	40.18%
Revenue growth quarters	9
Revenue growth years	10

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	KRW -1.9T
Depreciation and amortization	KRW 934B
EBIT	KRW 3.7T
EBITDA	KRW 4.6T
EPS	KRW 39,591.57
FCF per share	KRW 14,309.82
Financing cash flow	KRW 8.8T
Free cash flow	KRW 736.2B
Free cash flow minus SBC	KRW 651.3B
Gross profit	KRW 6.3T
Income taxes	KRW -24.8B
Investing cash flow	KRW -6.5T
Net borrowing	KRW 4.6T
Net cash flow	KRW 5.2T
Net income	KRW 2.1T
Operating cash flow minus SBC	KRW 2.6T
Operating income	KRW 3.7T
Revenue	KRW 30T
Stock-based compensation	KRW 84.9B

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	1.8
Book value per share	KRW 233,219.92
Debt / EBITDA	3.44
Debt / equity	0.79
Debt / FCF	21.64
Goodwill	KRW 4.3T
Interest coverage	6.89
Long-term assets	KRW 25.9T
Long-term liabilities	KRW 8T
Net cash (debt)	KRW -6.7T
Net cash / market cap	-16.51%
Net debt / EBITDA	1.44
Net debt / equity	0.33
Net debt / FCF	9.08
Piotroski F-Score	6
Property, plant and equipment	KRW 10.7T
Shareholders' equity	KRW 20.2T
Tangible book value	KRW 6.5T
Tangible book value per share	KRW 126,808.69
Total assets	KRW 58.7T
Total cash	KRW 9.2T
Total debt	KRW 15.9T
Total liabilities	KRW 38.5T
WACC	7.1%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.58
Current assets	KRW 32.9T
Current liabilities	KRW 30.5T
Current ratio	1.08
Inventory turnover	3.16
Net working capital	KRW 2.8T
Quick ratio	0.42
Working capital	KRW 2.4T
Working capital turnover	288.7

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	-2.59%
Dividend growth	100%
Dividend growth (10Y)	35.59%
Dividend growth (3Y)	84.71%
Dividend growth (5Y)	60.05%
Dividend growth years	6
Dividend payment date	2026-04-08
Dividend payment years	6
Dividend payout frequency	Annual
Dividend per share	KRW 7,000.00
Dividend yield	0.89%
Ex-dividend date	2025-12-29
FCF payout ratio	48.92%
Last dividend	KRW 7,000.00
Payout ratio	19.94%
Shareholder yield	-1.7%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y price change	1,008.8%
10Y return CAGR	28.61%
10Y total return	1,137.85%
150-day SMA	KRW 1,131,833.33
15Y price change	1,059.61%
15Y return CAGR	18.9%
15Y total return	1,241.65%
1D price change	2.47%
1M price change	-22.92%
1M total return	-22.92%
1W price change	-1.5%
1W total return	-1.5%
1Y price change	-24.25%
1Y return CAGR	-23.65%
1Y total return	-23.64%
20-day SMA	KRW 885,200.00
200-day SMA	KRW 1,164,390.00
20Y price change	1,817.51%
20Y return CAGR	17.63%
20Y total return	2,471.43%
3M price change	-12.46%
3M total return	-12.46%
3Y price change	625.94%
3Y return CAGR	97.53%
3Y total return	671.05%
50-day SMA	KRW 1,007,640.00
50-day SMA vs 200-day SMA	50under200
52-week high	KRW 1,655,000.00
52-week high date	2026-03-04
52-week low	KRW 739,500.00
52-week low date	2026-10-26
5Y price change	1,478%
5Y return CAGR	76.75%
5Y total return	1,624.45%
6M price change	-45.87%
6M total return	-45.87%
All-time high	KRW 1,655,000.00
All-time high date	2026-03-04
All-time low	KRW 2,454.79
All-time low date	1998-06-17
Average true range (ATR)	KRW 53,091.28
Average volume	161.7K
Beta (1Y)	0.17
Beta (2Y)	0.48
Beta (5Y)	0.83
Change from 52-week high	-52.45%
Change from 52-week low	6.42%
Change from all-time high	-52.45%
Change from all-time low	31,959.77%
Change from open	0.25%
Day's gap	2.21%
Dollar volume	KRW 106.3B
High price	KRW 799,000.00
Low price	KRW 768,000.00
Monthly RSI	48.16
Open price	KRW 785,000.00
Position in 52-week range	61.29%
Previous close	KRW 768,000.00
Price vs 150-day SMA	-30.47%
Price vs 20-day SMA	-11.09%
Price vs 200-day SMA	-32.41%
Price vs 50-day SMA	-21.9%
Relative volume	0.84
RSI	35.5
Sharpe ratio	0.01
Sharpe ratio (3Y)	1.29
Sharpe ratio (5Y)	1.15
Sortino ratio	0.11
Sortino ratio (3Y)	2.2
Sortino ratio (5Y)	1.97
Volume	135.1K
Weekly RSI	36.7
YTD price change	-16.37%
YTD total return	-16.37%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	32.3M
Shares change (QoQ)	0.01%
Shares change (YoY)	2.59%
Shares held by insiders	0.09%
Shares held by institutions	32.96%
Shares outstanding	51.4M

Deeper analysis on KRX/012450

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Scorecard

Six-factor overlay and 9-category weighted scorecard.

→

Recommendation

Final action, action steps, opportunity, and biggest risk.

→

Perspectives

Growth, value, and income investor reads.

→

Frequently asked questions

About this KRX/012450 report

Is a complete KRX/012450 research report available?

No complete published report is available for krx/012450 (KRX/012450) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

Market cap

40.5T

Revenue (ttm)

30T

Net income (ttm)

2.1T

EPS (ttm)

₩39,592

Shares out

51.4M

P/E (trailing)

19.9x

P/E (forward)

14.6x

Dividend

₩7,000 (0.89%)

Volume

135,077

Beta

0.83

Metric

Value

Amount currency

KRW

Country

South Korea

Country code

Earnings date

2026-10-29

Employees

7,830

Enterprise value

KRW 55.4T

Exchange

Korea Stock Exchange

Financial currency

KRW

Financial report date

2026-06-30

First seen

2026-05-10

Fiscal year end

December

Founded

1977

Industry

Aerospace & Defense

Is primary listing

Yes

ISIN number

KR7012450003

Last earnings date

2026-07-31

Last refreshed

2026-10-28

Last stock split date

2024-08-29

Last stock split type

Reverse

Market cap

KRW 40.5T

Next earnings date

2026-10-29

Price

KRW 787,000.00

Price currency

KRW

Sector

Industrials

SIC code

9997

Stock price date

2026-10-28

Symbol

krx/012450

Website

https://www.hanwhaaerospace.co.kr

Metric

Value

Adjusted P/E ratio

20.12x

Average P/E ratio (10Y)

17.45x

Average P/E ratio (3Y)

22.08x

Average P/E ratio (5Y)

18.28x

Earnings yield

5.03%

EV/Earnings

26.87x

EV/EBIT

15.76x

EV/EBITDA

12.45x

EV/FCF

75.27x

EV/Sales

1.85x

FCF / EV yield

1.33%

FCF yield

1.82%

Forward P/E

14.64x

Graham number

455801.1722

Graham upside

-42.08%

Industry forward P/E

10.52x

Industry P/E

13.49x

Lynch fair value

KRW 989,789.24

Lynch upside

25.77%

P/(FCF - SBC) ratio

62.17x

P/(OCF - SBC) ratio

15.69x

P/B ratio

P/E ratio

19.88x

P/FCF ratio

55x

P/OCF ratio

15.19x

P/S ratio

1.35x

PEG ratio

0.5x

Price / tangible book value

6.21x

Price/EBITDA ratio

8.74x

Sector forward P/E

11.48x

Sector P/E

20.31x

Metric

Value

EBIT margin

12.34%

EBITDA margin

15.46%

FCF margin

2.46%

Gross margin

21.09%

Operating margin

12.34%

Pretax margin

11.07%

Profit margin

6.89%

Profit per employee

KRW 263.4M

Profitable quarters

Profitable years

Revenue per employee

KRW 3.8B

ROA

4.46%

ROA (5Y)

2.57%

ROCE

13.08%

ROE

20.81%

ROE (5Y)

15.32%

ROIC

14.24%

ROIC (5Y)

9.21%

SBC / revenue

0.28%

Tax / revenue

-0.08%

Metric

Value

EPS growth

-16.4%

EPS growth (Q)

218.8%

EPS growth (QoQ)

144.12%

EPS growth 10Y

21.83%

EPS growth 3Y

31.17%

EPS growth 5Y

47.13%

EPS growth quarters

EPS growth years

FCF growth

-63.16%

FCF growth (Q)

0.82%

FCF growth 3Y

-26.83%

FCF growth 5Y

52.72%

Gross profit growth

43.29%

Gross profit growth (Q)

50.4%

Gross profit growth 3Y

62.56%

Gross profit growth 5Y

42.97%

Net income growth

-14.23%

Net income growth (Q)

253.1%

Net income growth (QoQ)

144.11%

Net income growth 3Y

37.05%

Net income growth 5Y

51.11%

Net income growth quarters

Net income growth years

OCF growth

-4.93%

OCF growth (Q)

13.7%

OCF growth 10Y

48.15%

OCF growth 3Y

6.68%

OCF growth 5Y

61.85%

Operating income growth

33.22%

Operating income growth (Q)

58.52%

Operating income growth 3Y

100.85%

Operating income growth 5Y

66.15%

Revenue growth

55.58%

Revenue growth (Q)

47.25%

Revenue growth (QoQ)

61.59%

Revenue growth 10Y

26.44%

Revenue growth 3Y

60.27%

Revenue growth 5Y

40.18%

Revenue growth quarters

Revenue growth years

Metric

Value

Capital expenditures

KRW -1.9T

Depreciation and amortization

KRW 934B

EBIT

KRW 3.7T

EBITDA

KRW 4.6T

EPS

KRW 39,591.57

FCF per share

KRW 14,309.82

Financing cash flow

KRW 8.8T

Free cash flow

KRW 736.2B

Free cash flow minus SBC

KRW 651.3B

Gross profit

KRW 6.3T

Income taxes

KRW -24.8B

Investing cash flow

KRW -6.5T

Net borrowing

KRW 4.6T

Net cash flow

KRW 5.2T

Net income

KRW 2.1T

Operating cash flow minus SBC

KRW 2.6T

Operating income

KRW 3.7T

Revenue

KRW 30T

Stock-based compensation

KRW 84.9B

Metric

Value

Altman Z-Score

1.8

Book value per share

KRW 233,219.92

Debt / EBITDA

3.44

Debt / equity

0.79

Debt / FCF

21.64

Goodwill

KRW 4.3T

Interest coverage

6.89

Long-term assets

KRW 25.9T

Long-term liabilities

KRW 8T

Net cash (debt)

KRW -6.7T

Net cash / market cap

-16.51%

Net debt / EBITDA

1.44

Net debt / equity

0.33

Net debt / FCF

9.08

Piotroski F-Score

Property, plant and equipment

KRW 10.7T

Shareholders' equity

KRW 20.2T

Tangible book value

KRW 6.5T

Tangible book value per share

KRW 126,808.69

Total assets

KRW 58.7T

Total cash

KRW 9.2T

Total debt

KRW 15.9T

Total liabilities

KRW 38.5T

WACC

7.1%

Metric

Value

Asset turnover

0.58

Current assets

KRW 32.9T

Current liabilities

KRW 30.5T

Current ratio

1.08

Inventory turnover

3.16

Net working capital

KRW 2.8T

Quick ratio

0.42

Working capital

KRW 2.4T

Working capital turnover

288.7

Metric

Value

Buyback yield / dilution

-2.59%

Dividend growth

100%

Dividend growth (10Y)

35.59%

Dividend growth (3Y)

84.71%

Dividend growth (5Y)

60.05%

Dividend growth years

Dividend payment date

2026-04-08

Dividend payment years

Dividend payout frequency

Annual

Dividend per share

KRW 7,000.00

Dividend yield

0.89%

Ex-dividend date

2025-12-29

FCF payout ratio

48.92%

Last dividend

KRW 7,000.00

Payout ratio

19.94%

Shareholder yield

-1.7%

Metric

Value

10Y price change

1,008.8%

10Y return CAGR

28.61%

10Y total return

1,137.85%

150-day SMA

KRW 1,131,833.33

15Y price change

1,059.61%

15Y return CAGR

18.9%

15Y total return

1,241.65%

1D price change

2.47%

1M price change

-22.92%

1M total return

-22.92%

1W price change

-1.5%

1W total return

-1.5%

1Y price change

-24.25%

1Y return CAGR

-23.65%

1Y total return

-23.64%

20-day SMA

KRW 885,200.00

200-day SMA

KRW 1,164,390.00

20Y price change

1,817.51%

20Y return CAGR

17.63%

20Y total return

2,471.43%

3M price change

-12.46%

3M total return

-12.46%

3Y price change

625.94%

3Y return CAGR

97.53%

3Y total return

671.05%

50-day SMA

KRW 1,007,640.00

50-day SMA vs 200-day SMA

50under200

52-week high

KRW 1,655,000.00

52-week high date

2026-03-04

52-week low

KRW 739,500.00

52-week low date

2026-10-26

5Y price change

1,478%

5Y return CAGR

76.75%

5Y total return

1,624.45%

6M price change

-45.87%

6M total return

-45.87%

All-time high

KRW 1,655,000.00

All-time high date

2026-03-04

All-time low

KRW 2,454.79

All-time low date

1998-06-17

Average true range (ATR)

KRW 53,091.28

Average volume

161.7K

Beta (1Y)

0.17

Beta (2Y)

0.48

Beta (5Y)

0.83

Change from 52-week high

-52.45%

Change from 52-week low

6.42%

Change from all-time high

-52.45%

Change from all-time low

31,959.77%

Change from open

0.25%

Day's gap

2.21%

Dollar volume

KRW 106.3B

High price

KRW 799,000.00

Low price

KRW 768,000.00

Monthly RSI

48.16

Open price

KRW 785,000.00

Position in 52-week range

61.29%

Previous close

KRW 768,000.00

Price vs 150-day SMA

-30.47%

Price vs 20-day SMA

-11.09%

Price vs 200-day SMA

-32.41%

Price vs 50-day SMA

-21.9%

Relative volume

0.84

RSI

35.5

Sharpe ratio

0.01

Sharpe ratio (3Y)

1.29

Sharpe ratio (5Y)

1.15

Sortino ratio

0.11

Sortino ratio (3Y)

2.2

Sortino ratio (5Y)

1.97

Volume

135.1K

Weekly RSI

36.7

YTD price change

-16.37%

YTD total return

-16.37%

Metric

Value

Float

32.3M

Shares change (QoQ)

0.01%

Shares change (YoY)

2.59%

Shares held by insiders

0.09%

Shares held by institutions

32.96%

Shares outstanding

51.4M

KRX/012450 (KRX/012450)

Price

Financial snapshot

Fair-value bridge

Latest news · KRX/012450

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All KRX/012450 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on KRX/012450

Frequently asked questions

KRX/012450 (KRX/012450)

Price

Financial snapshot

Fair-value bridge

Latest news · KRX/012450

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All KRX/012450 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on KRX/012450

Frequently asked questions