BKK/SUSCO (BKK/SUSCO)

Stock Exchange of Thailand: BKK/SUSCO · THB

THB 2.38

+0.02 (+0.8%)· Recorded snapshot

Market cap	2.3B
Revenue (ttm)	30.4B
Net income (ttm)	229M
EPS (ttm)	THB 0.24
Shares out	950M
P/E (trailing)	9.9x
P/E (forward)	7.4x
Dividend	THB 0.09 (3.78%)
Volume	157,211
Beta	-0.28

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 30.4B
Net income (ttm): 229M
EPS (ttm): THB 0.24
P/E (trailing): 9.9x
P/E (forward): 7.4x
Market cap: 2.3B

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/E7.4

P25 n/aP50 n/aP75 n/a

Trailing P/E9.9

P25 n/aP50 n/aP75 n/a

ROE5.2

P25 n/aP50 n/aP75 n/a

ROIC3.7

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

S&P 500+0.8%

Nasdaq Composite-1.0%

Dow Jones Industrial Average+1.9%

Russell 2000+0.3%

All BKK/SUSCO indicators

Market & fundamental data

Available fields

255

Groups with data

Currency

THB

Showing 255 of 255 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	THB
Country	Thailand
Country code	TH
Earnings date	2026-11-11
Employees	1,172
Enterprise value	THB 4.3B
Exchange	Stock Exchange of Thailand
Financial currency	THB
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	December
Founded	1977
Industry	Oil & Gas Refining & Marketing
Is primary listing	Yes
ISIN number	TH0202B10Z08
Last earnings date	2026-02-23
Last refreshed	2026-10-28
Last stock split date	2002-10-08
Last stock split type	Forward
Market cap	THB 2.3B
Next earnings date	2026-11-11
Price	THB 2.38
Price currency	THB
Sector	Energy
SIC code	5172
Stock price date	2026-10-28
Symbol	bkk/SUSCO
Website	https://www.susco.co.th

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Average P/E ratio (10Y)	11.66x
Average P/E ratio (3Y)	10.07x
Average P/E ratio (5Y)	9.99x
Earnings yield	10.13%
EV/Earnings	18.85x
EV/EBIT	12.24x
EV/EBITDA	4.86x
EV/FCF	3.52x
EV/Sales	0.14x
FCF / EV yield	28.4%
FCF yield	54.21%
Forward P/E	7.44x
Graham number	5.08541
Graham upside	113.67%
Industry forward P/E	5.61x
Industry P/E	5.59x
Lynch fair value	THB 1.21
Lynch upside	-49.36%
P/B ratio	0.5x
P/E ratio	9.87x
P/FCF ratio	1.84x
P/OCF ratio	1.36x
P/S ratio	0.07x
Price / tangible book value	0.5x
Price/EBITDA ratio	3.6x
Sector forward P/E	8.26x
Sector P/E	8.22x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	1.11%
EBITDA margin	2.07%
Effective tax rate	28.51%
FCF margin	4.04%
Gross margin	7.62%
Operating margin	1.11%
Pretax margin	1.06%
Profit margin	0.75%
Profit per employee	THB 195,367
Profitable quarters	25
Profitable years	17
Revenue per employee	THB 25.9M
ROA	2.02%
ROA (5Y)	2.98%
ROCE	4.79%
ROE	5.17%
ROE (5Y)	11.3%
ROIC	3.72%
ROIC (5Y)	5.36%
Tax / revenue	0.3%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	-12.5%
EPS growth (Q)	799.33%
EPS growth (QoQ)	30.4%
EPS growth 10Y	3.76%
EPS growth 3Y	-41.94%
EPS growth 5Y	-5.76%
EPS growth quarters	2
EPS growth years	0
FCF growth (QoQ)	-99.56%
FCF growth 3Y	21.51%
FCF growth 5Y	18.33%
Gross profit growth	-7.98%
Gross profit growth (Q)	12.69%
Gross profit growth 3Y	4.66%
Gross profit growth 5Y	6.97%
Net income growth	-15.62%
Net income growth (Q)	797.01%
Net income growth (QoQ)	30.4%
Net income growth 3Y	-42.93%
Net income growth 5Y	-7.05%
Net income growth quarters	2
Net income growth years	0
OCF growth	332.38%
OCF growth (QoQ)	-82.52%
OCF growth 10Y	6.54%
OCF growth 3Y	9.97%
OCF growth 5Y	15.72%
Operating income growth	-27.83%
Operating income growth (Q)	193.96%
Operating income growth 3Y	-8.61%
Operating income growth 5Y	-5.94%
Revenue growth	-10.7%
Revenue growth (Q)	14.2%
Revenue growth (QoQ)	30.65%
Revenue growth 10Y	5.02%
Revenue growth 3Y	-4.17%
Revenue growth 5Y	12.16%
Revenue growth quarters	1
Revenue growth years	0

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	THB -431.6M
Depreciation and amortization	THB 292.5M
EBIT	THB 335.8M
EBITDA	THB 628.3M
EPS	THB 0.24
FCF per share	THB 1.29
Financing cash flow	THB -1.3B
Free cash flow	THB 1.2B
Gross profit	THB 2.3B
Income taxes	THB 91.4M
Investing cash flow	THB -533M
Net borrowing	THB -1.1B
Net cash flow	THB -168.6M
Net income	THB 229M
Operating income	THB 335.8M
Revenue	THB 30.4B

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	3.76
Book value per share	THB 4.77
Debt / EBITDA	3.74
Debt / equity	0.72
Debt / FCF	2.66
Interest coverage	2.64
Long-term assets	THB 7.5B
Long-term liabilities	THB 2.5B
Net cash (debt)	THB -2.1B
Net cash / market cap	-91.34%
Net debt / EBITDA	3.29
Net debt / equity	0.46
Net debt / FCF	1.68
Piotroski F-Score	7
Property, plant and equipment	THB 5.1B
Shareholders' equity	THB 4.5B
Tangible book value	THB 4.5B
Tangible book value per share	THB 4.72
Total assets	THB 10.1B
Total cash	THB 1.2B
Total debt	THB 3.3B
Total liabilities	THB 5.6B
WACC	2.77%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	2.92
Current assets	THB 2.7B
Current liabilities	THB 3.1B
Current ratio	0.85
Inventory turnover	38.68
Net working capital	THB -524M
Quick ratio	0.64
Working capital	THB -463.4M
Working capital turnover	-58.52

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	3.57%
Dividend growth	-27.78%
Dividend growth (10Y)	2.66%
Dividend growth (3Y)	-52.23%
Dividend growth (5Y)	-5.22%
Dividend growth years	0
Dividend payment date	2026-09-25
Dividend payment years	18
Dividend payout frequency	Semi-Annual
Dividend per share	THB 0.09
Dividend yield	3.78%
Ex-dividend date	2026-09-10
FCF payout ratio	10.08%
Last dividend	THB 0.10
Payout ratio	37.5%
Shareholder yield	7.35%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y price change	-28.74%
10Y return CAGR	4.81%
10Y total return	59.93%
150-day SMA	THB 2.23
15Y price change	176.74%
15Y return CAGR	14.35%
15Y total return	647.66%
1D price change	0.85%
1M price change	-2.46%
1M total return	-2.46%
1Y return CAGR	5.43%
1Y total return	5.43%
20-day SMA	THB 2.36
200-day SMA	THB 2.22
20Y price change	395.83%
20Y return CAGR	15%
20Y total return	1,535.38%
3M price change	6.25%
3M total return	10.4%
3Y price change	-46.88%
3Y return CAGR	-13.92%
3Y total return	-36.22%
50-day SMA	THB 2.44
50-day SMA vs 200-day SMA	50over200
52-week high	THB 2.66
52-week high date	2026-09-09
52-week low	THB 2.00
52-week low date	2025-12-12
5Y price change	-27.88%
5Y return CAGR	5.26%
5Y total return	29.19%
6M price change	15.53%
6M total return	20.05%
All-time high	THB 7.40
All-time high date	2013-03-19
All-time low	THB 0.14
All-time low date	1997-12-15
Average true range (ATR)	THB 0.05
Average volume	758.7K
Beta (1Y)	0.18
Beta (2Y)	0.24
Beta (5Y)	-0.28
Change from 52-week high	-10.53%
Change from 52-week low	19%
Change from all-time high	-67.84%
Change from all-time low	1,600%
Change from open	-0.83%
Day's gap	1.69%
Dollar volume	THB 374,162
High price	THB 2.40
Low price	THB 2.38
Monthly RSI	44.17
Open price	THB 2.40
Position in 52-week range	0%
Previous close	THB 2.36
Price vs 150-day SMA	6.77%
Price vs 20-day SMA	1.02%
Price vs 200-day SMA	7.35%
Price vs 50-day SMA	-2.38%
Relative volume	0.21
RSI	49.59
Sharpe ratio	0.02
Sharpe ratio (3Y)	-0.34
Sharpe ratio (5Y)	0.27
Sortino ratio	0.31
Sortino ratio (3Y)	-0.29
Sortino ratio (5Y)	0.66
Volume	157.2K
Weekly RSI	55.21
YTD price change	14.42%
YTD total return	20.63%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	632.5M
Shares change (QoQ)	0%
Shares change (YoY)	-3.57%
Shares held by insiders	33.42%
Shares held by institutions	1.76%
Shares outstanding	950M

Deeper analysis on BKK/SUSCO

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Scorecard

Six-factor overlay and 9-category weighted scorecard.

→

Recommendation

Final action, action steps, opportunity, and biggest risk.

→

Perspectives

Growth, value, and income investor reads.

→

Frequently asked questions

About this BKK/SUSCO report

Is a complete BKK/SUSCO research report available?

No complete published report is available for bkk/SUSCO (BKK/SUSCO) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

Market cap

2.3B

Revenue (ttm)

30.4B

Net income (ttm)

229M

EPS (ttm)

THB 0.24

Shares out

950M

P/E (trailing)

9.9x

P/E (forward)

7.4x

Dividend

THB 0.09 (3.78%)

Volume

157,211

Beta

-0.28

Metric

Value

Amount currency

THB

Country

Thailand

Country code

Earnings date

2026-11-11

Employees

1,172

Enterprise value

THB 4.3B

Exchange

Stock Exchange of Thailand

Financial currency

THB

Financial report date

2026-06-30

First seen

2026-05-10

Fiscal year end

December

Founded

1977

Industry

Oil & Gas Refining & Marketing

Is primary listing

Yes

ISIN number

TH0202B10Z08

Last earnings date

2026-02-23

Last refreshed

2026-10-28

Last stock split date

2002-10-08

Last stock split type

Forward

Market cap

THB 2.3B

Next earnings date

2026-11-11

Price

THB 2.38

Price currency

THB

Sector

Energy

SIC code

5172

Stock price date

2026-10-28

Symbol

bkk/SUSCO

Website

https://www.susco.co.th

Metric

Value

Average P/E ratio (10Y)

11.66x

Average P/E ratio (3Y)

10.07x

Average P/E ratio (5Y)

9.99x

Earnings yield

10.13%

EV/Earnings

18.85x

EV/EBIT

12.24x

EV/EBITDA

4.86x

EV/FCF

3.52x

EV/Sales

0.14x

FCF / EV yield

28.4%

FCF yield

54.21%

Forward P/E

7.44x

Graham number

5.08541

Graham upside

113.67%

Industry forward P/E

5.61x

Industry P/E

5.59x

Lynch fair value

THB 1.21

Lynch upside

-49.36%

P/B ratio

0.5x

P/E ratio

9.87x

P/FCF ratio

1.84x

P/OCF ratio

1.36x

P/S ratio

0.07x

Price / tangible book value

0.5x

Price/EBITDA ratio

3.6x

Sector forward P/E

8.26x

Sector P/E

8.22x

Metric

Value

EBIT margin

1.11%

EBITDA margin

2.07%

Effective tax rate

28.51%

FCF margin

4.04%

Gross margin

7.62%

Operating margin

1.11%

Pretax margin

1.06%

Profit margin

0.75%

Profit per employee

THB 195,367

Profitable quarters

Profitable years

Revenue per employee

THB 25.9M

ROA

2.02%

ROA (5Y)

2.98%

ROCE

4.79%

ROE

5.17%

ROE (5Y)

11.3%

ROIC

3.72%

ROIC (5Y)

5.36%

Tax / revenue

0.3%

Metric

Value

EPS growth

-12.5%

EPS growth (Q)

799.33%

EPS growth (QoQ)

30.4%

EPS growth 10Y

3.76%

EPS growth 3Y

-41.94%

EPS growth 5Y

-5.76%

EPS growth quarters

EPS growth years

FCF growth (QoQ)

-99.56%

FCF growth 3Y

21.51%

FCF growth 5Y

18.33%

Gross profit growth

-7.98%

Gross profit growth (Q)

12.69%

Gross profit growth 3Y

4.66%

Gross profit growth 5Y

6.97%

Net income growth

-15.62%

Net income growth (Q)

797.01%

Net income growth (QoQ)

30.4%

Net income growth 3Y

-42.93%

Net income growth 5Y

-7.05%

Net income growth quarters

Net income growth years

OCF growth

332.38%

OCF growth (QoQ)

-82.52%

OCF growth 10Y

6.54%

OCF growth 3Y

9.97%

OCF growth 5Y

15.72%

Operating income growth

-27.83%

Operating income growth (Q)

193.96%

Operating income growth 3Y

-8.61%

Operating income growth 5Y

-5.94%

Revenue growth

-10.7%

Revenue growth (Q)

14.2%

Revenue growth (QoQ)

30.65%

Revenue growth 10Y

5.02%

Revenue growth 3Y

-4.17%

Revenue growth 5Y

12.16%

Revenue growth quarters

Revenue growth years

Metric

Value

Capital expenditures

THB -431.6M

Depreciation and amortization

THB 292.5M

EBIT

THB 335.8M

EBITDA

THB 628.3M

EPS

THB 0.24

FCF per share

THB 1.29

Financing cash flow

THB -1.3B

Free cash flow

THB 1.2B

Gross profit

THB 2.3B

Income taxes

THB 91.4M

Investing cash flow

THB -533M

Net borrowing

THB -1.1B

Net cash flow

THB -168.6M

Net income

THB 229M

Operating income

THB 335.8M

Revenue

THB 30.4B

Metric

Value

Altman Z-Score

3.76

Book value per share

THB 4.77

Debt / EBITDA

3.74

Debt / equity

0.72

Debt / FCF

2.66

Interest coverage

2.64

Long-term assets

THB 7.5B

Long-term liabilities

THB 2.5B

Net cash (debt)

THB -2.1B

Net cash / market cap

-91.34%

Net debt / EBITDA

3.29

Net debt / equity

0.46

Net debt / FCF

1.68

Piotroski F-Score

Property, plant and equipment

THB 5.1B

Shareholders' equity

THB 4.5B

Tangible book value

THB 4.5B

Tangible book value per share

THB 4.72

Total assets

THB 10.1B

Total cash

THB 1.2B

Total debt

THB 3.3B

Total liabilities

THB 5.6B

WACC

2.77%

Metric

Value

Asset turnover

2.92

Current assets

THB 2.7B

Current liabilities

THB 3.1B

Current ratio

0.85

Inventory turnover

38.68

Net working capital

THB -524M

Quick ratio

0.64

Working capital

THB -463.4M

Working capital turnover

-58.52

Metric

Value

Buyback yield / dilution

3.57%

Dividend growth

-27.78%

Dividend growth (10Y)

2.66%

Dividend growth (3Y)

-52.23%

Dividend growth (5Y)

-5.22%

Dividend growth years

Dividend payment date

2026-09-25

Dividend payment years

Dividend payout frequency

Semi-Annual

Dividend per share

THB 0.09

Dividend yield

3.78%

Ex-dividend date

2026-09-10

FCF payout ratio

10.08%

Last dividend

THB 0.10

Payout ratio

37.5%

Shareholder yield

7.35%

Metric

Value

10Y price change

-28.74%

10Y return CAGR

4.81%

10Y total return

59.93%

150-day SMA

THB 2.23

15Y price change

176.74%

15Y return CAGR

14.35%

15Y total return

647.66%

1D price change

0.85%

1M price change

-2.46%

1M total return

-2.46%

1Y return CAGR

5.43%

1Y total return

5.43%

20-day SMA

THB 2.36

200-day SMA

THB 2.22

20Y price change

395.83%

20Y return CAGR

15%

20Y total return

1,535.38%

3M price change

6.25%

3M total return

10.4%

3Y price change

-46.88%

3Y return CAGR

-13.92%

3Y total return

-36.22%

50-day SMA

THB 2.44

50-day SMA vs 200-day SMA

50over200

52-week high

THB 2.66

52-week high date

2026-09-09

52-week low

THB 2.00

52-week low date

2025-12-12

5Y price change

-27.88%

5Y return CAGR

5.26%

5Y total return

29.19%

6M price change

15.53%

6M total return

20.05%

All-time high

THB 7.40

All-time high date

2013-03-19

All-time low

THB 0.14

All-time low date

1997-12-15

Average true range (ATR)

THB 0.05

Average volume

758.7K

Beta (1Y)

0.18

Beta (2Y)

0.24

Beta (5Y)

-0.28

Change from 52-week high

-10.53%

Change from 52-week low

19%

Change from all-time high

-67.84%

Change from all-time low

1,600%

Change from open

-0.83%

Day's gap

1.69%

Dollar volume

THB 374,162

High price

THB 2.40

Low price

THB 2.38

Monthly RSI

44.17

Open price

THB 2.40

Position in 52-week range

Previous close

THB 2.36

Price vs 150-day SMA

6.77%

Price vs 20-day SMA

1.02%

Price vs 200-day SMA

7.35%

Price vs 50-day SMA

-2.38%

Relative volume

0.21

RSI

49.59

Sharpe ratio

0.02

Sharpe ratio (3Y)

-0.34

Sharpe ratio (5Y)

0.27

Sortino ratio

0.31

Sortino ratio (3Y)

-0.29

Sortino ratio (5Y)

0.66

Volume

157.2K

Weekly RSI

55.21

YTD price change

14.42%

YTD total return

20.63%

Metric

Value

Float

632.5M

Shares change (QoQ)

Shares change (YoY)

-3.57%

Shares held by insiders

33.42%

Shares held by institutions

1.76%

Shares outstanding

950M

BKK/SUSCO (BKK/SUSCO)

Price

Financial snapshot

Fair-value bridge

Latest news · BKK/SUSCO

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All BKK/SUSCO indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on BKK/SUSCO

Frequently asked questions

BKK/SUSCO (BKK/SUSCO)

Price

Financial snapshot

Fair-value bridge

Latest news · BKK/SUSCO

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All BKK/SUSCO indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on BKK/SUSCO

Frequently asked questions