Skip to content
StockMarketAgent
Direct answer
APH trades against a final fair-value range of $101.31-$175.83, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $101, high $176, with mid-point at $138.
Stock analysis

APH Amphenol Corporation fair value $138–$176

APH
By StockMarketAgent.AI team· supervised by
Przeanalizowano: 2026-05-09Następna aktualizacja: 2026-08-09Methodology v2.4Archetype: Mature compounderNYSE · Information Technology
View archive
Cena
$128.03
▲ +9.71 (+7.58%)
Wartość godziwa
$138
$138–$176
Rekomendacja
Trzymaj
confidence 82/100
Potencjał wzrostu
+7.6%
upside to fair value
Margines Bezpieczeństwa
$117.08
buy below · 15%
Kapitalizacja
$157.5B
P/E fwd 22.8
Awaryjny angielskiPL
Pokazujemy źródło angielskie podczas tłumaczenia
Ten raport nie został jeszcze przetłumaczony. Odśwież za kilka minut, gdy kolejka tłumaczeń go przetworzy.

§1 Podsumowanie wykonawcze

  • Composite fair value $138 with high case $176.
  • Implied upside of 7.6% to fair value.
  • Moat 6.5/10 · confidence 82/100 · Mature compounder.
  • Trades at a measured discount to fair value with adequate margin of safety.
Fair value
$138
Margin of safety
+7.0%
Confidence
82/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$128.03Price
FV $137.74
High $175.83

APH trades against a final fair-value range of $101.31-$175.83, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Switching Costs
    Deep integration into mission-critical systems across aerospace, defense, and IT/datacom limits customer churn.
  • Intangible Assets
    Extensive portfolio of customized interconnect, antenna, and sensor solutions.
  • Bull thesis
    Consensus extrapolates Year 1 datacom AI surge into permanent terminal multiples.

§2 Scenariusz negatywny

A synchronized cyclical downturn coupled with AI datacom demand normalization would compress multiples to 18x and drag operating margins toward 22%. Given the massive YoY growth assumptions embedded in consensus, any demand air-pocket severely impacts the DCFDiscounted cash flowValuation method that projects future free cash flows and discounts them back to present value using a risk-adjusted rate (WACC for FCFF, cost of equity for EPS-based variants). floor.

Jak ta teza może się załamać

AI Datacenter CapEx Collapse

30%· Medium

Hyperscaler infrastructure buildout stalls abruptly, collapsing the projected 44% Year 1 growth into mid-single digits and exposing high fixed M&A costs.

FV impact
$99.05 (-22%)
Trigger
Next 12-18 months

M&A Integration Failure

15%· Low

Inability to successfully integrate recent large acquisitions dilutes historical 26% operating margins down to 20%, destroying the compounding engine.

FV impact
$101.31 (-20%)
Trigger
Next 24 months

Synchronized End-Market Recession

20%· Medium

Simultaneous cyclical downturn in automotive, industrial, and telecommunications markets heavily pressures revenue and compresses terminal multiples below 18x.

FV impact
$108.83 (-15%)
Trigger
Next 12-24 months
Sygnały wczesnego ostrzegania do monitorowania
WskaźnikBieżącyPróg wyzwalania
Operating margins slipping below 24% for two consecutive quarters.MonitorDeterioration versus the report thesis
Organic revenue growth turning negative excluding M&A contributions.MonitorDeterioration versus the report thesis
Datacenter and IT segment revenue deceleration below 10% YoY.MonitorDeterioration versus the report thesis
Increase in days sales outstanding (DSO) or inventory days.MonitorDeterioration versus the report thesis
Key management departures within recently acquired subsidiaries.MonitorDeterioration versus the report thesis

§3 Historia finansowa

Rachunek zysków i strat — ostatnich sześć okresów
PozycjaT−0T−1T−2T−3T−4CAGR
Okres2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Przychody$12.62B$12.55B$15.22B$23.09B+16.3%
Zysk brutto$4.03B$4.08B$5.14B$8.52B+20.6%
Zysk operacyjny$2.61B$2.59B$3.28B$5.97B+23.0%
Zysk netto$1.90B$1.93B$2.42B$4.27B+22.4%
EPS (rozwodniony)$1.27$1.53$1.56$1.92$3.34+27.3%
EBITDA$2.99B$3.00B$3.80B$6.89B+23.2%
R&D
SG&A$1.42B$1.49B$1.86B$2.55B+15.7%

Wyniki jakości

Wskaźnik Piotroski F
6 / 9
Złożony wynik jakości 0–9
Wskaźnik Altman Z
6.17
Ryzyko upadłości (>3 bezpieczne)
Wskaźnik Beneish M
-2.4
Ryzyko manipulacji wynikami
OCF / Zysk netto
1.26×
>1 wskazuje wysoką jakość wyników
Bramka jakości księgowej
Pass
Bramka skorygowana o sektor
ROIC
16.3%
Zwrot z zainwestowanego kapitału
Sekcja 3

Numbers analysis

Alokacja kapitału

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Subskrybenci indywidualni — od §411 kolejnych sekcji

Przeczytaj pełną analizę — 11 kolejnych sekcji.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Pełny raport dla każdego pokrytego tickera
24 miesiące archiwum rekomendacji
Briefingi watchlisty + alerty zmian rekomendacji
Eksport PDF + DOCX w dowolnym języku
Rozpocznij darmowy okres próbny
Anuluj w dowolnym momencie.
FAQ

APH — frequently asked questions

  1. Based on our latest independent analysis, APH looks modestly undervalued. The current price is $128 versus a composite fair-value midpoint of $138 (range $101–$176), which implies roughly 7.6% upside to the midpoint.
Related coverage

Names readers of APH also follow

Same archetype: mature-compounder
Same sector: Information Technology