Skip to content
StockMarketAgent
Direct answer
Booking Holdings is a highly profitable, cash-generative OTA market leader. It leverages a dominant, hard-to-replicate two-sided network effect in global accommodations to maintain superb margins. Capital allocation is exceptional, returning virtually all free cash flow via massive share buybacks and a newly initiated dividend. Fair value range: low $134, high $245, with mid-point at $189.
Stock analysis

BKNG Booking Holdings Inc. fair value $189–$245

BKNG
By StockMarketAgent.AI team· supervised by
Przeanalizowano: 2026-05-08Następna aktualizacja: 2026-08-08Methodology v2.4Archetype: Mature compounderNASDAQ · Consumer Discretionary
View archive
Cena
$171.28
▲ +17.91 (+10.46%)
Wartość godziwa
$189
$189–$245
Rekomendacja
Kupuj
confidence 88/100
Potencjał wzrostu
+10.5%
upside to fair value
Margines Bezpieczeństwa
$160.81
buy below · 15%
Kapitalizacja
$132.7B
P/E fwd 13.9
Awaryjny angielskiPL
Pokazujemy źródło angielskie podczas tłumaczenia
Ten raport nie został jeszcze przetłumaczony. Odśwież za kilka minut, gdy kolejka tłumaczeń go przetworzy.

§1 Podsumowanie wykonawcze

  • Unmatched global accommodations network effect drives sustained >30% operating margins.
  • Generates ~$9B+ in FCF annually, deploying virtually 100% into shareholder returns via buybacks.
  • Intrinsic value of $189.19 implies a ~10% upside from current levels.
  • Primary risk remains cyclical travel contraction and rising Google meta-search competition.
Fair value
$189
Margin of safety
+9.5%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$171.28Price
FV $189.19
High $245.27

Booking Holdings is a highly profitable, cash-generative OTA market leader. It leverages a dominant, hard-to-replicate two-sided network effect in global accommodations to maintain superb margins. Capital allocation is exceptional, returning virtually all free cash flow via massive share buybacks and a newly initiated dividend.

  • Two-sided network effect in global
    Two-sided network effect in global accommodations.
  • Dominant scale driving lowest customer
    Dominant scale driving lowest customer acquisition costs.
  • Cycle upside
    Surging post-pandemic normalization fading into sustained global middle-class expansion and persistent experience-driven discretionary spending.

§2 Scenariusz negatywny

A stress test applying a 500 bps structural reduction in operating margins paired with a terminal growth downgrade to 1.5% yields a fair value floor near $133.

Jak ta teza może się załamać

Severe Global Recession

· Medium

Prolonged macroeconomic contraction drastically reduces discretionary travel spend, collapsing booking volumes and high-margin international travel.

FV impact
-30% to -40%

Search Disintermediation

· Low

Google aggressively prioritizes proprietary travel inventory, severely inflating performance marketing costs and depressing operating margins.

FV impact
-25% to -35%

Regulatory Restructuring

Low-Medium· Low

EU DMA and regional mandates outlaw rate parity and commission structures, shifting pricing power back to hoteliers.

FV impact
-15% to -25%
Sygnały wczesnego ostrzegania do monitorowania
WskaźnikBieżącyPróg wyzwalania
Accelerating performance marketing spend outstripping revenue growth.MonitorDeterioration versus the report thesis
Sustained sequential deceleration in nights booked.MonitorDeterioration versus the report thesis
Decline in direct channel traffic mix.MonitorDeterioration versus the report thesis
Margin deterioration in alternative accommodation segments.MonitorDeterioration versus the report thesis
Unanticipated regulatory fines or rate-parity bans.MonitorDeterioration versus the report thesis

§3 Historia finansowa

Rachunek zysków i strat — ostatnich sześć okresów
PozycjaT−0T−1T−2T−3T−4CAGR
Okres2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Przychody$10.96B$17.09B$21.37B$23.74B$26.92B+25.2%
Zysk brutto
Zysk operacyjny$2.50B$5.10B$5.84B$7.56B$9.28B+38.9%
Zysk netto$1.17B$3.06B$4.29B$5.88B$5.40B+46.8%
EPS (rozwodniony)$28.17$3.05$4.70$6.91$6.62-30.4%
EBITDA$2.40B$4.92B$7.04B$9.34B+40.5%
R&D
SG&A$7.62B$11.21B$14.37B$14.79B$15.90B+20.2%

Wyniki jakości

Wskaźnik Piotroski F
6 / 9
Złożony wynik jakości 0–9
Wskaźnik Altman Z
6.33
Ryzyko upadłości (>3 bezpieczne)
OCF / Zysk netto
1.74×
>1 wskazuje wysoką jakość wyników
Bramka jakości księgowej
Pass
Bramka skorygowana o sektor
ROIC
51.9%
Zwrot z zainwestowanego kapitału
Sekcja 3

Numbers analysis

Przepływy pieniężne

Cash-flow quality is reflected in the OCF / net income, accounting-quality, and ROIC rows above.

Alokacja kapitału

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Subskrybenci indywidualni — od §411 kolejnych sekcji

Przeczytaj pełną analizę — 11 kolejnych sekcji.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Pełny raport dla każdego pokrytego tickera
24 miesiące archiwum rekomendacji
Briefingi watchlisty + alerty zmian rekomendacji
Eksport PDF + DOCX w dowolnym języku
Rozpocznij darmowy okres próbny
Anuluj w dowolnym momencie.
FAQ

BKNG — frequently asked questions

  1. Based on our latest independent analysis, BKNG looks modestly undervalued. The current price is $171 versus a composite fair-value midpoint of $189 (range $134–$245), which implies roughly 10.5% upside to the midpoint.