Skip to content
StockMarketAgent
Direct answer
Capital One is a major consumer lending franchise, heavily weighted towards credit cards and auto loans. The thesis depends on managing credit risk across cycles, maintaining net interest margins amidst interest rate volatility, and leveraging its tech-forward approach for efficient customer acquisition. Fair value range: low $143, high $290, with mid-point at $221.
Stock analysis

COF Capital One Financial Corporation fair value $221–$290

COF
By StockMarketAgent.AI team· supervised by
Przeanalizowano: 2026-05-10Następna aktualizacja: 2026-08-10Methodology v2.4Archetype: FinancialNYSE · Financials
View archive
Cena
$189.48
▲ +31.04 (+16.38%)
Wartość godziwa
$221
$221–$290
Rekomendacja
Kupuj
confidence 88/100
Potencjał wzrostu
+16.4%
upside to fair value
Margines Bezpieczeństwa
$187.44
buy below · 15%
Kapitalizacja
$117.9B
P/E fwd 7.8
Awaryjny angielskiPL
Pokazujemy źródło angielskie podczas tłumaczenia
Ten raport nie został jeszcze przetłumaczony. Odśwież za kilka minut, gdy kolejka tłumaczeń go przetworzy.

§1 Podsumowanie wykonawcze

  • Synthesized fair value stands at $220.52, offering a 16.38% upside margin.
  • Primary valuation anchor is forward earnings, supported by a residual income floor.
  • Key risk centers on CFPB late fee caps and consumer credit normalization.
Fair value
$221
Margin of safety
+14.1%
Confidence
88/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$189.48Price
FV $220.52
High $289.73

Capital One is a major consumer lending franchise, heavily weighted towards credit cards and auto loans. The thesis depends on managing credit risk across cycles, maintaining net interest margins amidst interest rate volatility, and leveraging its tech-forward approach for efficient customer acquisition.

  • National deposit franchise enabling lower
    National deposit franchise enabling lower funding costs.
  • Massive scale in credit card
    Massive scale in credit card origination and underwriting.
  • Cycle upside
    Characterized by strong consumer balance sheets, low unemployment, and expanding net interest margins driven by normalized yield curves.

§2 Scenariusz negatywny

A macroeconomic downturn triggers a sharp rise in credit card and auto loan defaults. Concurrently, regulatory caps on late fees and higher funding costs severely compress net interest margins, driving ROEReturn on equityNet income divided by average shareholder equity. The return generated for equity holders specifically; primary lens for financials and asset-heavy businesses. below the cost of capital.

Jak ta teza może się załamać

CFPB Fee Caps

· High

Aggressive regulatory implementation of late fee caps permanently impairs high-margin non-interest revenue streams.

FV impact
-$20 to -$35 per share
Trigger
12-18 months

Deep Consumer Recession

· Medium

Unemployment spikes dramatically, causing massive simultaneous charge-offs in both auto and unsecured card portfolios.

FV impact
-$50 to -$70 per share
Trigger
18-24 months

Yield Curve Inversion

· Low

Sustained high short-term rates force deposit beta acceleration, permanently compressing net interest margins against fixed-rate loan yields.

FV impact
-$15 to -$25 per share
Trigger
24-36 months
Sygnały wczesnego ostrzegania do monitorowania
WskaźnikBieżącyPróg wyzwalania
30+ day delinquency rates accelerating in domestic card portfolio.MonitorDeterioration versus the report thesis
Net interest margin compressing below 6.5%.MonitorDeterioration versus the report thesis
Deposit beta rising faster than peer average.MonitorDeterioration versus the report thesis
Origination volume contracting for three consecutive quarters.MonitorDeterioration versus the report thesis
Regulatory finalization of severe late fee restrictions without offset.MonitorDeterioration versus the report thesis

§3 Historia finansowa

Rachunek zysków i strat — ostatnich sześć okresów
PozycjaT−0T−1T−2T−3T−4CAGR
Okres2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Przychody$30.44B$34.25B$36.79B$39.11B$53.43B+15.1%
Zysk brutto
Zysk operacyjny
Zysk netto$12.39B$7.36B$4.89B$4.75B$2.45B-33.3%
EPS (rozwodniony)$26.94$17.91$11.95$11.59$4.03-37.8%
EBITDA
R&D
SG&A$10.29B$12.44B$13.31B$13.96B$18.36B+15.6%

Wyniki jakości

OCF / Zysk netto
11.3×
>1 wskazuje wysoką jakość wyników
Bramka jakości księgowej
Pass
Bramka skorygowana o sektor
ROIC
Zwrot z zainwestowanego kapitału
Sekcja 3

Numbers analysis

Alokacja kapitału

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Subskrybenci indywidualni — od §411 kolejnych sekcji

Przeczytaj pełną analizę — 11 kolejnych sekcji.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Pełny raport dla każdego pokrytego tickera
24 miesiące archiwum rekomendacji
Briefingi watchlisty + alerty zmian rekomendacji
Eksport PDF + DOCX w dowolnym języku
Rozpocznij darmowy okres próbny
Anuluj w dowolnym momencie.
FAQ

COF — frequently asked questions

  1. Based on our latest analysis, COF looks meaningfully undervalued. The current price is $189 versus a composite fair-value midpoint of $221 (range $143–$290), which implies roughly 16.4% upside to the midpoint.
Related coverage

Names readers of COF also follow

Same archetype: financial
Same sector: Financials