Skip to content
StockMarketAgent
Direct answer
Chevron is a dominant, integrated global energy company. Its vertically integrated structure provides a buffer against commodity volatility, while high-quality upstream assets (like the Permian basin) and deepwater operations provide a strong foundation for mid-cycle free cash flow generation and shareholder returns. Fair value range: low $161, high $285, with mid-point at $219.
Stock analysis

CVX Chevron Corporation fair value $219–$285

CVX
By StockMarketAgent.AI team· supervised by
Przeanalizowano: 2026-05-08Następna aktualizacja: 2026-08-08Methodology v2.4Archetype: CyclicalNYSE · Energy
View archive
Cena
$181.44
▲ +37.38 (+20.60%)
Wartość godziwa
$219
$219–$285
Rekomendacja
Kupuj
confidence 88/100
Potencjał wzrostu
+20.6%
upside to fair value
Margines Bezpieczeństwa
$186.00
buy below · 15%
Kapitalizacja
$358.7B
P/E fwd 15.1
Awaryjny angielskiPL
Pokazujemy źródło angielskie podczas tłumaczenia
Ten raport nie został jeszcze przetłumaczony. Odśwież za kilka minut, gdy kolejka tłumaczeń go przetworzy.

§1 Podsumowanie wykonawcze

  • Vertically integrated structure provides a strong buffer against commodity volatility.
  • High-quality Permian and deepwater assets ensure robust mid-cycle free cash flow.
  • Base case valuation of $218.82 implies a compelling 20.6% upside.
  • Downside is protected by a massive FCF buffer supporting sustainable shareholder returns.
Fair value
$219
Margin of safety
+17.1%
Confidence
88/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$181.45Price
FV $218.82
High $285.1

Chevron is a dominant, integrated global energy company. Its vertically integrated structure provides a buffer against commodity volatility, while high-quality upstream assets (like the Permian basin) and deepwater operations provide a strong foundation for mid-cycle free cash flow generation and shareholder returns.

  • Vertical Integration
    Vertical Integration
  • Scale and Cost Advantage
    Scale and Cost Advantage
  • Cycle upside
    Structural underinvestment in supply over the past decade supports structurally higher mid-cycle commodity floors.

§2 Scenariusz negatywny

Base case assumes $15.9B FCFFFree cash flow to firmCash flow available to all capital providers (debt and equity) before financing costs. Discounted at WACC to derive enterprise value. after $17.5B capexCapital expendituresCash spent on acquiring or upgrading property, plant, and equipment. Splits into maintenance capex (sustaining current capacity) and growth capex (expanding capacity).. If commodity prices collapse to cycle lows, revenue contraction forces aggressive capex cuts to defend the dividend, testing the $12.7B payout threshold. The floor valuation of $161.36 reflects normalized trough margins.

Jak ta teza może się załamać

Accelerated Energy Transition

· Low

Rapid policy mandates and EV adoption permanently destroy structural oil demand, stranding long-cycle upstream assets and structurally compressing margins.

FV impact
Severe downside below $161.36
Trigger
5-10 Years

Permian Productivity Collapse

· Medium

Geological degradation in Tier-1 acreage forces higher capital intensity to maintain production flat, eroding free cash flow yields and threatening buybacks.

FV impact
Moderate downside toward $161.36 floor
Trigger
2-4 Years

Punitive Regulatory Regime

· Medium

Global implementation of severe windfall taxes and stringent emissions penalties structurally impairs return on invested capital.

FV impact
Moderate downside
Trigger
1-3 Years
Sygnały wczesnego ostrzegania do monitorowania
WskaźnikBieżącyPróg wyzwalania
Operating cash flow fails to cover dividend plus maintenance capex run-rate.MonitorDeterioration versus the report thesis
Structural decline in Permian basin Tier-1 well productivity and higher capital intensity.MonitorDeterioration versus the report thesis
Unexpected punitive windfall tax implementations in key global operating jurisdictions.MonitorDeterioration versus the report thesis
Accelerated policy mandates banning ICE vehicle sales across major developed markets.MonitorDeterioration versus the report thesis
Sustained sub-$60/bbl WTI driven by severe macroeconomic demand contraction.MonitorDeterioration versus the report thesis

§3 Historia finansowa

Rachunek zysków i strat — ostatnich sześć okresów
PozycjaT−0T−1T−2T−3T−4CAGR
Okres2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Przychody$155.61B$235.72B$196.91B$193.41B$184.43B+4.3%
Zysk brutto$45.43B$73.98B$60.39B$56.93B$56.09B+5.4%
Zysk operacyjny$16.18B$39.95B$26.23B$18.92B$16.67B+0.8%
Zysk netto$15.63B$35.47B$21.37B$17.66B$12.30B-5.8%
EPS (rozwodniony)$18.28$11.36$9.72$6.63-22.4%
EBITDA$39.36B$65.49B$47.82B$45.81B$41.42B+1.3%
R&D
SG&A$4.01B$4.31B$4.14B$4.83B$5.13B+6.3%

Wyniki jakości

Wskaźnik Piotroski F
5 / 9
Złożony wynik jakości 0–9
Wskaźnik Altman Z
3.32
Ryzyko upadłości (>3 bezpieczne)
Wskaźnik Beneish M
-3.01
Ryzyko manipulacji wynikami
OCF / Zysk netto
2.76×
>1 wskazuje wysoką jakość wyników
Bramka jakości księgowej
Pass
Bramka skorygowana o sektor
ROIC
7.3%
Zwrot z zainwestowanego kapitału
Sekcja 3

Numbers analysis

Alokacja kapitału

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Subskrybenci indywidualni — od §411 kolejnych sekcji

Przeczytaj pełną analizę — 11 kolejnych sekcji.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Pełny raport dla każdego pokrytego tickera
24 miesiące archiwum rekomendacji
Briefingi watchlisty + alerty zmian rekomendacji
Eksport PDF + DOCX w dowolnym języku
Rozpocznij darmowy okres próbny
Anuluj w dowolnym momencie.
FAQ

CVX — frequently asked questions

  1. Based on our latest analysis, CVX looks meaningfully undervalued. The current price is $181 versus a composite fair-value midpoint of $219 (range $161–$285), which implies roughly 20.6% upside to the midpoint.
Related coverage

Names readers of CVX also follow

Same archetype: cyclical
Same sector: Energy