Skip to content
StockMarketAgent
Direct answer
EBAY trades against a final fair-value range of $73.96-$110.72, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $74.0, high $111, with mid-point at $92.1.
Stock analysis

EBAY fair value $74–$111

By StockMarketAgent.AI team· supervised by
Przeanalizowano: 2026-05-20Następna aktualizacja: 2026-08-20Methodology v2.4Data cut-off: Quality gate: passSources: all material sources passed deterministic freshness/provenance gatesReview: automatedArchetype: Mature compounder
View archive
Cena
$114.24
▼ -22.15 (-19.39%)
Wartość godziwa
$92
$74–$111
Rekomendacja
Redukuj
confidence 88/100
Potencjał wzrostu
-19.4%
upside to fair value
Margines Bezpieczeństwa
$78.28
MoS level · 15%
Kapitalizacja
$50.7B
P/E fwd 16.9

§1 Podsumowanie wykonawcze

  • Composite fair value $92 with high case $111.
  • Implied downside of 19.4% to fair value.
  • Moat 6.5/10 · confidence 88/100 · Mature compounder.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$92
Margin of safety
-24.1%
Confidence
88/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$114.24Price
Low $73.96
Mid $92.09
High $110.72

EBAY trades against a final fair-value range of $73.96-$110.72, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Network Effects
    Global marketplace scale with established buyer-seller liquidity.
  • Enthusiast Categories
    Defensive positioning in high-margin niches like collectibles and refurbished goods.
  • Cycle upside
    Ad revenue scaling and GMV decoupling through high-margin service expansion.

§2 Scenariusz negatywny

A 10% GMV contraction combined with a 200bps margin compression due to increased marketing requirements to combat low-cost entrants.

Jak ta teza może się załamać

Low-Cost Market Dominance

· Medium

Temu and Shein achieve permanent scale in the U.S. and Europe, leading to permanent active buyer churn exceeding 5% YoY and forcing take-rate reductions.

FV impact
-35% to -40%
Trigger
18-24 months

Capital Allocation Pivot

Low to Moderate· Low

Management halts the aggressive buyback program (-3% share count CAGR) to pursue dilutive, large-scale M&A in an attempt to buy growth, breaking the per-share accretion thesis.

FV impact
-20%
Trigger
12 months

Macro-Consumer Retrenchment

· Medium

Significant downturn in discretionary spending specifically hitting high-ticket collectibles and enthusiast categories, eBay's primary defensive segments.

FV impact
-15%
Trigger
6-12 months
Sygnały wczesnego ostrzegania do monitorowania
WskaźnikBieżącyPróg wyzwalania
Active buyer count declines exceeding 2% on a trailing twelve-month basis.MonitorDeterioration versus the report thesis
Operating margins compressing below 20% due to marketing deleverage.MonitorDeterioration versus the report thesis
Sustained negative GMV growth in core 'enthusiast' categories.MonitorDeterioration versus the report thesis
Reduction or suspension of the quarterly share repurchase authorization.MonitorDeterioration versus the report thesis
Take-rate ceiling reached where further increases trigger seller exodus.MonitorDeterioration versus the report thesis

§3 Historia finansowa

Rachunek zysków i strat — ostatnich sześć okresów
PozycjaT−0T−1T−2T−3CAGR
Okres2022-12-312023-12-312024-12-312025-12-31Trend
Przychody$9.80B$10.11B$10.28B$11.10B+4.3%
Zysk brutto$7.12B$7.28B$7.40B$7.93B+3.7%
Zysk operacyjny$2.35B$1.94B$2.32B$2.28B-1.0%
Zysk netto$-1.27B$2.77B$1.98B$2.03B
EPS (rozwodniony)$-2.27$5.19$3.94$4.34
EBITDA$-924.0M$4.37B$2.86B$2.96B
R&D$1.33B$1.54B$1.48B$1.64B+7.3%
SG&A$3.10B$3.41B$3.23B$3.59B+5.0%

Wyniki jakości

Wskaźnik Piotroski F
5 / 9
Złożony wynik jakości 0–9
Wskaźnik Altman Z
6.62
Ryzyko upadłości (>3 bezpieczne)
Wskaźnik Beneish M
-2.13
Ryzyko manipulacji wynikami
OCF / Zysk netto
0.97×
>1 wskazuje wysoką jakość wyników
Bramka jakości księgowej
Pass
Bramka skorygowana o sektor
ROIC
17.1%
Zwrot z zainwestowanego kapitału
Sekcja 3

Numbers analysis

Przepływy pieniężne

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Alokacja kapitału

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Subskrybenci indywidualni — od §411 kolejnych sekcji

Przeczytaj pełną analizę — 11 kolejnych sekcji.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Pełny raport dla każdego pokrytego tickera
24 miesiące archiwum rekomendacji
Briefingi watchlisty + alerty zmian rekomendacji
Eksport PDF + DOCX w dowolnym języku
Rozpocznij darmowy okres próbny
Anuluj w dowolnym momencie.
FAQ

EBAY — frequently asked questions

  1. Based on our latest analysis, EBAY looks meaningfully overvalued. The current price is $114 versus a composite fair-value midpoint of $92.1 (range $74.0–$111), which implies roughly 19.4% downside to the midpoint.
Related coverage

Names readers of EBAY also follow

Same archetype: mature-compounder