Skip to content
StockMarketAgent
Direct answer
LOW trades against a final fair-value range of $172.68-$240.76, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $173, high $241, with mid-point at $207.
Stock analysis

LOW Lowe's Companies Inc. fair value $207–$241

LOW
By StockMarketAgent.AI team· supervised by
Przeanalizowano: 2026-05-10Następna aktualizacja: 2026-08-10Methodology v2.4Archetype: Mature dividendNYSE · Consumer Discretionary
View archive
Cena
$229.20
▼ -22.57 (-9.85%)
Wartość godziwa
$207
$207–$241
Rekomendacja
Trzymaj
confidence 87/100
Potencjał wzrostu
-9.8%
upside to fair value
Margines Bezpieczeństwa
$175.64
buy below · 15%
Kapitalizacja
$128.4B
P/E fwd 16.8
Awaryjny angielskiPL
Pokazujemy źródło angielskie podczas tłumaczenia
Ten raport nie został jeszcze przetłumaczony. Odśwież za kilka minut, gdy kolejka tłumaczeń go przetworzy.

§1 Podsumowanie wykonawcze

  • Composite fair value $207 with high case $241.
  • Implied downside of 9.8% to fair value.
  • Moat 9/10 · confidence 87/100 · Mature dividend.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$207
Margin of safety
-10.9%
Confidence
87/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$229.20Price
FV $206.63
High $240.76

LOW trades against a final fair-value range of $172.68-$240.76, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Duopoly structure with Home Depot
    Duopoly structure with Home Depot effectively locking out new entrants.
  • Massive national footprint providing distinct
    Massive national footprint providing distinct economies of scale.
  • Bull thesis
    Current pricing aggressively discounts a V-shaped housing recovery.

§2 Scenariusz negatywny

Prolonged high interest rates and persistent inflationary pressures suppress consumer discretionary spending for an extended period. Lowe's struggles to gain meaningful traction in the Pro segment, leading to sustained flat or negative revenue growthRevenue growthYear-over-year change in revenue, expressed as a percentage. The starting point for any forward-earnings model and the lens through which scale, mix, and pricing power become visible. and compressed margins.

Jak ta teza może się załamać

Housing Market Freeze

· High

Mortgage rates remain structurally elevated above 7%, completely freezing existing home sales and eliminating big-ticket remodeling demand.

FV impact
-25% to Base FV
Trigger
12-24 Months

Pro Market Share Reversal

· Medium

Aggressive promotional pricing from Home Depot crushes Lowe's nascent Pro market penetration, collapsing operating margins below historical 10% averages.

FV impact
-15% to Base FV
Trigger
6-18 Months

Accounting Quality Materialization

· Low

The severely elevated Beneish M-Score (8.81) materializes into an earnings restatement or significant future write-downs, validating accrual distortions.

FV impact
-40% to Base FV
Trigger
12-36 Months
Sygnały wczesnego ostrzegania do monitorowania
WskaźnikBieżącyPróg wyzwalania
Sustained quarterly declines in big-ticket DIY transactions.MonitorDeterioration versus the report thesis
Operating margins contracting sequentially below the 11.8% baseline.MonitorDeterioration versus the report thesis
Widening same-store sales underperformance gap versus Home Depot.MonitorDeterioration versus the report thesis
Management citing liquidity constraints to reduce or suspend share buybacks.MonitorDeterioration versus the report thesis
Deteriorating operating cash flow to net income conversion.MonitorDeterioration versus the report thesis

§3 Historia finansowa

Rachunek zysków i strat — ostatnich sześć okresów
PozycjaT−0T−1T−2T−3T−4CAGR
Okres2022-01-312023-01-312024-01-312025-01-312026-01-31Trend
Przychody$96.25B$97.06B$86.38B$83.67B$86.29B-2.7%
Zysk brutto$32.06B$32.26B$28.84B$27.88B$28.89B-2.6%
Zysk operacyjny$12.09B$10.16B$11.56B$10.47B$10.15B-4.3%
Zysk netto$8.44B$6.44B$7.73B$6.96B$6.65B-5.8%
EPS (rozwodniony)$12.04$10.17$13.20$12.23$11.85-0.4%
EBITDA$13.99B$12.18B$13.58B$12.60B$12.47B-2.8%
R&D
SG&A$18.30B$20.33B$15.57B$15.68B$16.79B-2.1%

Wyniki jakości

Wskaźnik Piotroski F
5 / 9
Złożony wynik jakości 0–9
Wskaźnik Altman Z
3.17
Ryzyko upadłości (>3 bezpieczne)
Wskaźnik Beneish M
8.81
Ryzyko manipulacji wynikami
OCF / Zysk netto
1.48×
>1 wskazuje wysoką jakość wyników
Bramka jakości księgowej
Fail
Bramka skorygowana o sektor
ROIC
23.4%
Zwrot z zainwestowanego kapitału
Sekcja 3

Numbers analysis

Alokacja kapitału

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Subskrybenci indywidualni — od §411 kolejnych sekcji

Przeczytaj pełną analizę — 11 kolejnych sekcji.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Pełny raport dla każdego pokrytego tickera
24 miesiące archiwum rekomendacji
Briefingi watchlisty + alerty zmian rekomendacji
Eksport PDF + DOCX w dowolnym języku
Rozpocznij darmowy okres próbny
Anuluj w dowolnym momencie.
FAQ

LOW — frequently asked questions

  1. Based on our latest analysis, LOW screens modestly overvalued. The current price is $229 versus a composite fair-value midpoint of $207 (range $173–$241), which implies roughly 9.8% downside to the midpoint.
Related coverage

Names readers of LOW also follow

Same archetype: mature-dividend
Same sector: Consumer Discretionary