Skip to content
StockMarketAgent
Direct answer
NDAQ trades against a final fair-value range of $52.90-$87.67, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $52.9, high $87.7, with mid-point at $70.2.
Stock analysis

NDAQ fair value $53–$88

By StockMarketAgent.AI team· supervised by
Przeanalizowano: 2026-05-20Następna aktualizacja: 2026-08-20Methodology v2.4Data cut-off: Quality gate: passSources: all material sources passed deterministic freshness/provenance gatesReview: automatedArchetype: Mature compounder
View archive
Cena
$91.98
▼ -21.83 (-23.73%)
Wartość godziwa
$70
$53–$88
Rekomendacja
Redukuj
confidence 82/100
Potencjał wzrostu
-23.7%
upside to fair value
Margines Bezpieczeństwa
$59.63
MoS level · 15%
Kapitalizacja
$52.0B
P/E fwd 20.8
Awaryjny angielskiPL
Pokazujemy źródło angielskie podczas tłumaczenia
Ten raport nie został jeszcze przetłumaczony. Odśwież za kilka minut, gdy kolejka tłumaczeń go przetworzy.

§1 Podsumowanie wykonawcze

  • Composite fair value $70 with high case $88.
  • Implied downside of 23.7% to fair value.
  • Moat 9/10 · confidence 82/100 · Mature compounder.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$70
Margin of safety
-31.1%
Confidence
82/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$91.98Price
Low $52.90
Mid $70.15
High $87.67

NDAQ trades against a final fair-value range of $52.90-$87.67, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Network effects in core exchange
    Network effects in core exchange listings
  • High switching costs in data
    High switching costs in data and analytics software
  • Cycle upside
    Accelerating IPO activity and strong demand for Anti-Financial Crime and index products drive structural growth outperformance and margin expansion.

§2 Scenariusz negatywny

A prolonged capital markets weakness stifles IPOs and volume, while competition in data and technology products pressures pricing power. The market abruptly reprices the expected normalized multiple.

Jak ta teza może się załamać

Severe IPO Drought

· Medium

A multi-year drought in capital markets activity suppresses high-margin listings and trading revenue far beyond the anticipated near-term contraction.

FV impact
-20%
Trigger
12-24 months

Data Pricing Regulation

· Low

Strict regulatory intervention caps the pricing of proprietary market data feeds, structurally impairing a highly recurring revenue stream.

FV impact
-15%
Trigger
24-36 months

Listing Share Erosion

· Low

Aggressive competition from rival exchanges structurally erodes Nasdaq's core listing market share, weakening its overarching network effects.

FV impact
-10%
Trigger
36+ months
Sygnały wczesnego ostrzegania do monitorowania
WskaźnikBieżącyPróg wyzwalania
Sustained operating margin falling below 45% post-portfolio reshaping.MonitorDeterioration versus the report thesis
Failure to achieve immediate +8.4% Year 2 revenue rebound.MonitorDeterioration versus the report thesis
Loss of major corporate listings to rival exchanges.MonitorDeterioration versus the report thesis
Decline in recurring revenue growth rates.MonitorDeterioration versus the report thesis
Deterioration in OCF to Net Income conversion below 1.0x.MonitorDeterioration versus the report thesis

§3 Historia finansowa

Rachunek zysków i strat — ostatnich sześć okresów
PozycjaT−0T−1T−2T−3T−4CAGR
Okres2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Przychody$6.23B$6.06B$7.40B$8.26B+7.3%
Zysk brutto$2.34B$2.55B$2.99B$3.49B+10.5%
Zysk operacyjny$1.66B$1.81B$1.95B$2.43B+10.0%
Zysk netto$1.13B$1.06B$1.12B$1.79B+12.3%
EPS (rozwodniony)$2.35$2.26$2.08$1.93$3.09+7.1%
EBITDA$1.85B$2.00B$2.46B$3.13B+14.0%
R&D
SG&A$420.0M$417.0M$427.0M$424.0M+0.2%

Wyniki jakości

OCF / Zysk netto
1.26×
>1 wskazuje wysoką jakość wyników
Bramka jakości księgowej
Fail
Bramka skorygowana o sektor
ROIC
9.1%
Zwrot z zainwestowanego kapitału
Sekcja 3

Numbers analysis

Przepływy pieniężne

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Alokacja kapitału

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Subskrybenci indywidualni — od §411 kolejnych sekcji

Przeczytaj pełną analizę — 11 kolejnych sekcji.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Pełny raport dla każdego pokrytego tickera
24 miesiące archiwum rekomendacji
Briefingi watchlisty + alerty zmian rekomendacji
Eksport PDF + DOCX w dowolnym języku
Rozpocznij darmowy okres próbny
Anuluj w dowolnym momencie.
BALANCE SHEET FAQ

NDAQ balance sheet questions

  1. NDAQ (NDAQ)'s balance sheet section reports total assets, total liabilities, shareholders' equity, and the structure of debt versus cash so leverage and liquidity can be read directly.
FAQ

NDAQ — frequently asked questions

  1. Based on our latest analysis, NDAQ looks meaningfully overvalued. The current price is $92.0 versus a composite fair-value midpoint of $70.2 (range $52.9–$87.7), which implies roughly 23.7% downside to the midpoint.
Related coverage

Names readers of NDAQ also follow

Same archetype: mature-compounder