Skip to content
StockMarketAgent
Direct answer
PG is a mature dividend payer with unmatched brand equity, generating consistent $14B+ in free cash flow to support a 61.8% payout ratio and steady buybacks. While structurally low-growth, its cash generation is highly resilient. Current valuation models anchor fair value at $163.44, implying 11.56% upside from the current $146.50 price. Fair value range: low $139, high $188, with mid-point at $163.
Stock analysis

PG The Procter & Gamble Company fair value $163–$188

PG
By StockMarketAgent.AI team· supervised by
Przeanalizowano: 2026-05-08Następna aktualizacja: 2026-08-08Methodology v2.4Archetype: Mature dividendNYSE · Consumer Staples
View archive
Cena
$146.50
▲ +16.94 (+11.56%)
Wartość godziwa
$163
$163–$188
Rekomendacja
Kupuj
confidence 88/100
Potencjał wzrostu
+11.6%
upside to fair value
Margines Bezpieczeństwa
$138.92
buy below · 15%
Kapitalizacja
$341.2B
P/E fwd 20.7
Awaryjny angielskiPL
Pokazujemy źródło angielskie podczas tłumaczenia
Ten raport nie został jeszcze przetłumaczony. Odśwież za kilka minut, gdy kolejka tłumaczeń go przetworzy.

§1 Podsumowanie wykonawcze

  • Unmatched brand equity and pricing power secure a wide economic moat.
  • Generates $14B+ in annual FCF, fully covering a safe 61.8% dividend payout.
  • Synthesized fair value of $163.44 perfectly aligns with street consensus targets.
  • Key risk involves volume erosion from consumer trade-down to private labels.
Fair value
$163
Margin of safety
+10.4%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$146.51Price
FV $163.44
High $188.03

PG is a mature dividend payer with unmatched brand equity, generating consistent $14B+ in free cash flow to support a 61.8% payout ratio and steady buybacks. While structurally low-growth, its cash generation is highly resilient. Current valuation models anchor fair value at $163.44, implying 11.56% upside from the current $146.50 price.

  • Unmatched brand equity across 65+
    Unmatched brand equity across 65+ category-leading brands.
  • Immense pricing power evidenced by
    Immense pricing power evidenced by 51%+ gross margins.
  • Bull thesis
    Valuation: FCFF DCF indicates fair value of $163.44, closely matching the street consensus of $163.77.

§2 Scenariusz negatywny

A sustained consumer recession forces widespread trade-down to private labels, breaking PG's pricing power. Volume contraction outpaces pricing actions, compressing operating margins below 20%.

Jak ta teza może się załamać

Private Label Ascendancy

· Low

Extended consumer weakness permanently shifts market share to private labels, structurally lowering terminal growth.

FV impact
-15%
Trigger
1-3 Years

Margin Compression

· Medium

Inability to pass on sustained commodity inflation due to elastic demand, collapsing operating margins back to low-20s.

FV impact
-20%
Trigger
1-2 Years

FX Headwinds

· High

Persistent structural strength in the USD suppressing international revenue and earnings translation over a multi-year cycle.

FV impact
-5%
Trigger
1-2 Years
Sygnały wczesnego ostrzegania do monitorowania
WskaźnikBieżącyPróg wyzwalania
Consecutive quarters of negative organic volume growth.MonitorDeterioration versus the report thesis
Gross margin falling permanently below 48%.MonitorDeterioration versus the report thesis
Operating margin compressing below 21%.MonitorDeterioration versus the report thesis
Rising SG&A as a percentage of revenue without corresponding top-line expansion.MonitorDeterioration versus the report thesis
Dividend growth falling below 3% annually.MonitorDeterioration versus the report thesis

§3 Historia finansowa

Rachunek zysków i strat — ostatnich sześć okresów
PozycjaT−0T−1T−2T−3CAGR
Okres2022-06-302023-06-302024-06-302025-06-30Trend
Przychody$80.19B$82.01B$84.04B$84.28B+1.7%
Zysk brutto$38.03B$39.25B$43.19B$43.12B+4.3%
Zysk operacyjny$17.81B$18.13B$19.89B$20.45B+4.7%
Zysk netto$14.74B$14.65B$14.88B$15.97B+2.7%
EPS (rozwodniony)$5.81$5.90$6.02$6.51+3.9%
EBITDA$21.24B$21.82B$22.58B$23.92B+4.0%
R&D
SG&A$20.22B$21.11B$23.31B$22.67B+3.9%

Wyniki jakości

Wskaźnik Piotroski F
6 / 9
Złożony wynik jakości 0–9
Wskaźnik Altman Z
5.39
Ryzyko upadłości (>3 bezpieczne)
Wskaźnik Beneish M
-2.53
Ryzyko manipulacji wynikami
OCF / Zysk netto
1.12×
>1 wskazuje wysoką jakość wyników
Bramka jakości księgowej
Pass
Bramka skorygowana o sektor
ROIC
19.0%
Zwrot z zainwestowanego kapitału
Sekcja 3

Numbers analysis

Alokacja kapitału

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Subskrybenci indywidualni — od §411 kolejnych sekcji

Przeczytaj pełną analizę — 11 kolejnych sekcji.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Pełny raport dla każdego pokrytego tickera
24 miesiące archiwum rekomendacji
Briefingi watchlisty + alerty zmian rekomendacji
Eksport PDF + DOCX w dowolnym języku
Rozpocznij darmowy okres próbny
Anuluj w dowolnym momencie.
FAQ

PG — frequently asked questions

  1. Based on our latest analysis, PG looks modestly undervalued. The current price is $147 versus a composite fair-value midpoint of $163 (range $139–$188), which implies roughly 11.6% upside to the midpoint.
Related coverage

Names readers of PG also follow

Same archetype: mature-dividend
Same sector: Consumer Staples