Skip to content
StockMarketAgent
Direct answer
Rockwell Automation is a high-quality, pure-play industrial automation and digital transformation provider. High switching costs and mission-critical systems provide a strong moat, though near-term cyclicality and a premium valuation warrant caution. Fair value range: low $126, high $199, with mid-point at $162.
Stock analysis

ROK fair value $126–$199

By StockMarketAgent.AI team· supervised by
Przeanalizowano: 2026-05-13Następna aktualizacja: 2026-08-13Methodology v2.5Review: automatedArchetype: Mature dividend
View archive
Cena
$455.08
▼ -292.95 (-64.37%)
Wartość godziwa
$162
$126–$199
Rekomendacja
Sprzedaj
confidence 88/100
Potencjał wzrostu
-64.4%
upside to fair value
Margines Bezpieczeństwa
$137.81
MoS level · 15%
Kapitalizacja
$50.6B
P/E fwd 31.5
Awaryjny angielskiPL
Pokazujemy źródło angielskie podczas tłumaczenia
Ten raport nie został jeszcze przetłumaczony. Odśwież za kilka minut, gdy kolejka tłumaczeń go przetworzy.

§1 Podsumowanie wykonawcze

  • High-quality business with strong moats and solid 15.1% ROIC.
  • Profound valuation disconnect: Reverse DCF implies 18.8% growth vs 4.45% base reality.
  • Fair value of $162.13 implies a -64.37% downside as 31x forward PE mean-reverts to 18x.
Fair value
$162
Margin of safety
-180.7%
Confidence
88/100
Moat
6.4/10

Educational analysis only — not financial advice. Always do your own due diligence.

$455.08Price
Low $125.97
Mid $162.13
High $199.06

Rockwell Automation is a high-quality, pure-play industrial automation and digital transformation provider. High switching costs and mission-critical systems provide a strong moat, though near-term cyclicality and a premium valuation warrant caution.

  • High switching costs for mission-critical
    High switching costs for mission-critical automation systems.
  • Deeply embedded control and visualization
    Deeply embedded control and visualization software ecosystems.
  • Cycle upside
    Accelerated reshoring, nearshoring, and aging demographics drive structural demand for factory automation.

§2 Scenariusz negatywny

A prolonged industrial recession or delayed capexCapital expendituresCash spent on acquiring or upgrading property, plant, and equipment. Splits into maintenance capex (sustaining current capacity) and growth capex (expanding capacity). spend by discrete and process end-markets directly hits the top-line, exposing the extreme multiple disconnect.

Jak ta teza może się załamać

Valuation Mean Reversion

· High

The market realizes the 18.8% implied growth rate is unattainable and the multiple compresses from 31x to the historical 18x average.

FV impact
-50%

Severe Capex Contraction

· Medium

Discrete and process end-markets delay automation and reshoring investments due to a prolonged macroeconomic recession.

FV impact
-30%

Margin Degradation

· Low

Intense competition from Siemens and ABB forces pricing pressure, preventing the expected software mix margin expansion.

FV impact
-15%
Sygnały wczesnego ostrzegania do monitorowania
WskaźnikBieżącyPróg wyzwalania
Quarterly operating margins dropping below 18%.MonitorDeterioration versus the report thesis
Forward 12-month private revenue estimate reference missing double-digit growth expectations.MonitorDeterioration versus the report thesis
Deceleration in Software & Control segment growth.MonitorDeterioration versus the report thesis
Rising days sales outstanding (DSO) or inventory buildup.MonitorDeterioration versus the report thesis
Cancellation or delays of major reshoring factory builds.MonitorDeterioration versus the report thesis

§3 Historia finansowa

Rachunek zysków i strat — ostatnich sześć okresów
PozycjaT−0T−1T−2T−3CAGR
Okres2022-09-302023-09-302024-09-302025-09-30Trend
Przychody$7.76B$9.06B$8.26B$8.34B+2.4%
Zysk brutto$3.10B$4.42B$3.85B$4.02B+9.0%
Zysk operacyjny$1.34B$1.69B$1.19B$1.42B+2.1%
Zysk netto$932.2M$1.39B$953.0M$869.0M-2.3%
EPS (rozwodniony)$7.97$11.95$8.28$7.67-1.3%
EBITDA$1.44B$1.99B$1.57B$1.40B-0.9%
R&D$706.0M$658.0M$679.0M-1.3%
SG&A$1.77B$2.02B$2.00B$1.91B+2.7%

Wyniki jakości

OCF / Zysk netto
1.78×
>1 wskazuje wysoką jakość wyników
Bramka jakości księgowej
Fail
Bramka skorygowana o sektor
ROIC
11.6%
Zwrot z zainwestowanego kapitału
Sekcja 3

Numbers analysis

Przepływy pieniężne

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Alokacja kapitału

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Subskrybenci indywidualni — od §411 kolejnych sekcji

Przeczytaj pełną analizę — 11 kolejnych sekcji.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Pełny raport dla każdego pokrytego tickera
24 miesiące archiwum rekomendacji
Briefingi watchlisty + alerty zmian rekomendacji
Eksport PDF + DOCX w dowolnym języku
Rozpocznij darmowy okres próbny
Anuluj w dowolnym momencie.
MARGINS FAQ

ROK margins questions

  1. ROK (ROK)'s margin set covers gross margin, operating margin, net margin, and free-cash-flow margin. The five-year trajectory is plotted so the reader can separate cyclical noise from secular trend.
FAQ

ROK — frequently asked questions

  1. Based on our latest analysis, ROK looks meaningfully overvalued. The current price is $455 versus a composite fair-value midpoint of $162 (range $126–$199), which implies roughly 64.4% downside to the midpoint.
Related coverage

Names readers of ROK also follow

Same archetype: mature-dividend