Skip to content
StockMarketAgent
Direct answer
SCHW trades against a final fair-value range of $60.25-$102.26, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $60.3, high $102, with mid-point at $81.0.
Stock analysis

SCHW The Charles Schwab Corporation fair value $81–$102

SCHW
By StockMarketAgent.AI team· supervised by
Przeanalizowano: 2026-05-09Następna aktualizacja: 2026-08-09Methodology v2.4Archetype: FinancialNYSE · Financials
View archive
Cena
$88.61
▼ -7.66 (-8.64%)
Wartość godziwa
$81
$81–$102
Rekomendacja
Trzymaj
confidence 88/100
Potencjał wzrostu
-8.6%
upside to fair value
Margines Bezpieczeństwa
$68.81
buy below · 15%
Kapitalizacja
$155.3B
P/E fwd 12.7
Awaryjny angielskiPL
Pokazujemy źródło angielskie podczas tłumaczenia
Ten raport nie został jeszcze przetłumaczony. Odśwież za kilka minut, gdy kolejka tłumaczeń go przetworzy.

§1 Podsumowanie wykonawcze

  • Composite fair value $81 with high case $102.
  • Implied downside of 8.6% to fair value.
  • Moat 9/10 · confidence 88/100 · Financial.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$81
Margin of safety
-9.5%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$88.61Price
FV $80.95
High $102.26

SCHW trades against a final fair-value range of $60.25-$102.26, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Massive client asset scale enabling
    Massive client asset scale enabling structural cost advantages.
  • High switching costs for integrated
    High switching costs for integrated advisory and brokerage clients.
  • Cycle upside
    Rate stabilization and equity market appreciation drive robust net new asset growth and end the cash sorting headwind.

§2 Scenariusz negatywny

A protracted higher-for-longer rate environment coupled with an equity market drawdown would simultaneously compress net interest margins via cash sorting and reduce asset management fees, severely impacting free cash flow generation.

Jak ta teza może się załamać

Persistent Cash Sorting

· Medium

Higher-for-longer rates trigger an accelerated wave of deposit sorting, compressing NIM and forcing reliance on high-cost wholesale funding.

FV impact
-25%

Regulatory Capital Squeeze

· Low

Stricter capital requirements significantly impair ROE, limiting buybacks, dividends, and overall organic compounding capacity.

FV impact
-15%

Advisory Fee Compression

· Medium

Intense competitive pressure from low-cost robo-advisors drives structural fee compression in the core wealth management segment.

FV impact
-20%
Sygnały wczesnego ostrzegania do monitorowania
WskaźnikBieżącyPróg wyzwalania
Accelerated decline in low-cost sweep deposit balances.MonitorDeterioration versus the report thesis
Contraction in Net Interest Margin (NIM) absent rate cuts.MonitorDeterioration versus the report thesis
Net new asset (NNA) growth falling below 5% annualized.MonitorDeterioration versus the report thesis
Increased reliance on high-cost wholesale borrowing.MonitorDeterioration versus the report thesis
Announcements of stricter regulatory capital minimums.MonitorDeterioration versus the report thesis

§3 Historia finansowa

Rachunek zysków i strat — ostatnich sześć okresów
PozycjaT−0T−1T−2T−3T−4CAGR
Okres2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Przychody$18.52B$20.76B$18.84B$19.61B$23.92B+6.6%
Zysk brutto
Zysk operacyjny
Zysk netto$5.86B$7.18B$5.07B$5.94B$8.85B+10.9%
EPS (rozwodniony)$3.50$2.54$2.99$4.65+7.4%
EBITDA
R&D
SG&A$5.94B$6.36B$6.71B$6.44B$6.91B+3.9%

Wyniki jakości

OCF / Zysk netto
1.05×
>1 wskazuje wysoką jakość wyników
Bramka jakości księgowej
Pass
Bramka skorygowana o sektor
ROIC
Zwrot z zainwestowanego kapitału
Sekcja 3

Numbers analysis

Alokacja kapitału

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Subskrybenci indywidualni — od §411 kolejnych sekcji

Przeczytaj pełną analizę — 11 kolejnych sekcji.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Pełny raport dla każdego pokrytego tickera
24 miesiące archiwum rekomendacji
Briefingi watchlisty + alerty zmian rekomendacji
Eksport PDF + DOCX w dowolnym języku
Rozpocznij darmowy okres próbny
Anuluj w dowolnym momencie.
FAQ

SCHW — frequently asked questions

  1. Based on our latest analysis, SCHW screens modestly overvalued. The current price is $88.6 versus a composite fair-value midpoint of $81.0 (range $60.3–$102), which implies roughly 8.6% downside to the midpoint.
Related coverage

Names readers of SCHW also follow

Same archetype: financial
Same sector: Financials