Skip to content
StockMarketAgent
Direct answer
TJX trades against a final fair-value range of $106.34-$185.19, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $106, high $185, with mid-point at $146.
Stock analysis

TJX The TJX Companies Inc. fair value $146–$185

TJX
By StockMarketAgent.AI team· supervised by
Przeanalizowano: 2026-05-09Następna aktualizacja: 2026-08-09Methodology v2.4Archetype: Mature compounderNYSE · Consumer Discretionary
View archive
Cena
$153.36
▼ -7.65 (-4.99%)
Wartość godziwa
$146
$146–$185
Rekomendacja
Trzymaj
confidence 88/100
Potencjał wzrostu
-5.0%
upside to fair value
Margines Bezpieczeństwa
$123.85
buy below · 15%
Kapitalizacja
$169.6B
P/E fwd 27.1
Awaryjny angielskiPL
Pokazujemy źródło angielskie podczas tłumaczenia
Ten raport nie został jeszcze przetłumaczony. Odśwież za kilka minut, gdy kolejka tłumaczeń go przetworzy.

§1 Podsumowanie wykonawcze

  • Composite fair value $146 with high case $185.
  • Implied downside of 5.0% to fair value.
  • Moat 9/10 · confidence 88/100 · Mature compounder.
  • Trades close to fair value, so the margin of safety is limited either way.
Fair value
$146
Margin of safety
-5.3%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$153.36Price
FV $145.71
High $185.19

TJX trades against a final fair-value range of $106.34-$185.19, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Unmatched global buyer network leveraging
    Unmatched global buyer network leveraging scale and vendor relationships.
  • Highly flexible, opportunistic supply chain
    Highly flexible, opportunistic supply chain resistant to traditional retail cycles.
  • Bull thesis
    Exceptional business quality but current valuation requires immaculate execution.

§2 Scenariusz negatywny

Under severe macroeconomic contraction, TJX typically benefits from consumer trade-down. However, if discretionary spending universally collapses while freight and wage costs remain sticky, operating margins could fall into the single digits.

Jak ta teza może się załamać

E-commerce Disruption

· Low

Digital-first apparel platforms replicate the off-price 'treasure hunt' online, eroding store traffic and threatening TJX's moat.

FV impact
Severe contraction towards $106 downside target.
Trigger
3-5 Years

Structural Margin Compression

· Medium

Persistent wage inflation, freight costs, and supply chain inefficiencies permanently reset operating margins below 10%.

FV impact
Midpoint degrades from $145 to ~$120.
Trigger
1-2 Years

Core Market Saturation

· Medium

Exhaustion of viable new store locations in North America significantly stalls revenue growth below the 5% target.

FV impact
Multiple compression towards 18x P/E.
Trigger
2-4 Years
Sygnały wczesnego ostrzegania do monitorowania
WskaźnikBieżącyPróg wyzwalania
Consistent declines in comparable store sales across Marmaxx.MonitorDeterioration versus the report thesis
Operating margins persistently slipping below 11%.MonitorDeterioration versus the report thesis
Noticeable increase in inventory days signaling buying missteps.MonitorDeterioration versus the report thesis
C-suite turnover impacting the highly specialized buyer network.MonitorDeterioration versus the report thesis
Inability to pass through freight and wage costs to consumers.MonitorDeterioration versus the report thesis

§3 Historia finansowa

Rachunek zysków i strat — ostatnich sześć okresów
PozycjaT−0T−1T−2T−3T−4CAGR
Okres2022-01-312023-01-312024-01-312025-01-312026-01-31Trend
Przychody$48.55B$49.94B$54.22B$56.36B$60.37B+5.6%
Zysk brutto$13.84B$13.79B$16.27B$17.25B$18.69B+7.8%
Zysk operacyjny$4.76B$4.86B$5.80B$6.30B$7.18B+10.8%
Zysk netto$3.28B$3.50B$4.47B$4.86B$5.49B+13.7%
EPS (rozwodniony)$2.70$2.97$3.86$4.26$4.87+15.9%
EBITDA$5.39B$5.61B$7.01B$7.66B$8.62B+12.5%
R&D
SG&A$9.08B$8.93B$10.47B$10.95B$11.52B+6.1%

Wyniki jakości

Wskaźnik Piotroski F
7 / 9
Złożony wynik jakości 0–9
Wskaźnik Altman Z
6.78
Ryzyko upadłości (>3 bezpieczne)
Wskaźnik Beneish M
-2.57
Ryzyko manipulacji wynikami
OCF / Zysk netto
1.25×
>1 wskazuje wysoką jakość wyników
Bramka jakości księgowej
Pass
Bramka skorygowana o sektor
ROIC
24.6%
Zwrot z zainwestowanego kapitału
Sekcja 3

Numbers analysis

Alokacja kapitału

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Subskrybenci indywidualni — od §411 kolejnych sekcji

Przeczytaj pełną analizę — 11 kolejnych sekcji.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Pełny raport dla każdego pokrytego tickera
24 miesiące archiwum rekomendacji
Briefingi watchlisty + alerty zmian rekomendacji
Eksport PDF + DOCX w dowolnym języku
Rozpocznij darmowy okres próbny
Anuluj w dowolnym momencie.
FAQ

TJX — frequently asked questions

  1. Based on our latest analysis, TJX trades close to fair value. The current price is $153 versus a composite fair-value midpoint of $146 (range $106–$185), which implies roughly 5.0% downside to the midpoint.
Related coverage

Names readers of TJX also follow

Same archetype: mature-compounder
Same sector: Consumer Discretionary