FRA/DWH (FRA/DWH)

Frankfurt Stock Exchange: FRA/DWH · EUR

€12.9

-0.20 (-1.5%)· Recorded snapshot

Market cap	15.8B
Revenue (ttm)	30.7B
Net income (ttm)	1.9B
EPS (ttm)	€1.64
P/E (trailing)	7.8x
Dividend	€0.75 (5.84%)
Volume	0

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 30.7B
Net income (ttm): 1.9B
EPS (ttm): €1.64
P/E (trailing): 7.8x
Market cap: 15.8B

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/En/a

P25 9.7P50 13.8P75 24.4

Trailing P/E7.8

P25 7.7P50 13.1P75 23.3

ROE12.9

P25 -1P50 5.1P75 9.2

ROIC7

P25 1.1P50 3P75 4.6

Benchmarks · 1M

All FRA/DWH indicators

Market & fundamental data

Available fields

237

Groups with data

Currency

JPY

Showing 237 of 237 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	EUR
Country	Japan
Country code	DE
Earnings date	2026-11-11
Employees	55,712
Employees change	5,322
Employees growth	10.56%
Enterprise value	EUR 33.4B
Exchange	Frankfurt Stock Exchange
Financial currency	JPY
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	March
Founded	1947
Industry	Real Estate - Development
Is primary listing	No
ISIN number	JP3505000004
Last earnings date	2026-08-06
Last refreshed	2026-10-28
Last stock split date	2026-09-29
Last stock split type	Forward
Market cap	EUR 15.8B
Next earnings date	2026-11-11
Price	EUR 12.90
Price currency	EUR
Sector	Real Estate
SIC code	1520
Stock price date	2026-10-27
Symbol	fra/DWH
Website	https://www.daiwahouse.co.jp

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Average P/E ratio (10Y)	9.91x
Average P/E ratio (3Y)	9.06x
Average P/E ratio (5Y)	9.06x
Earnings yield	12.75%
EV/Earnings	17.35x
EV/EBIT	9.4x
EV/EBITDA	7.65x
EV/Sales	1.03x
FCF / EV yield	-5.19%
FCF yield	-10.98%
Graham number	21.61115
Graham upside	67.53%
Lynch fair value	EUR 19.24
Lynch upside	49.14%
P/B ratio	0.98x
P/E ratio	7.85x
P/OCF ratio	14.66x
P/S ratio	0.52x
Price / tangible book value	1.16x
Price/EBITDA ratio	3.81x
Sector forward P/E	7.35x
Sector P/E	4.99x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	11.01%
EBITDA margin	13.51%
Effective tax rate	33.96%
Gross margin	22.28%
Operating margin	11.01%
Pretax margin	9.77%
Profit margin	6.28%
Profit per employee	EUR 34,557
Profitable quarters	41
Profitable years	23
Revenue per employee	EUR 550,280
ROA	4.95%
ROA (5Y)	4.76%
ROCE	10.95%
ROE	12.88%
ROE (5Y)	12.56%
ROIC	7.01%
ROIC (5Y)	8%
Tax / revenue	3.32%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	16.86%
EPS growth (Q)	8.99%
EPS growth (QoQ)	-33.56%
EPS growth 10Y	14.3%
EPS growth 3Y	4.62%
EPS growth 5Y	13.51%
EPS growth quarters	3
EPS growth years	2
Gross profit growth	14.28%
Gross profit growth (Q)	9.68%
Gross profit growth 3Y	8.22%
Gross profit growth 5Y	8.74%
Net income growth	15.37%
Net income growth (Q)	9.12%
Net income growth (QoQ)	-33.56%
Net income growth 3Y	2.51%
Net income growth 5Y	12.24%
Net income growth quarters	3
Net income growth years	2
OCF growth	-54.99%
OCF growth 10Y	-3.79%
OCF growth 3Y	-6.33%
OCF growth 5Y	-15.15%
Operating income growth	15.53%
Operating income growth (Q)	10.61%
Operating income growth 3Y	7.98%
Operating income growth 5Y	12.39%
Revenue growth	4.66%
Revenue growth (Q)	9%
Revenue growth (QoQ)	-8.93%
Revenue growth 10Y	5.61%
Revenue growth 3Y	3.63%
Revenue growth 5Y	6.5%
Revenue growth quarters	3
Revenue growth years	5

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	EUR -2.8B
Depreciation and amortization	EUR 811.2M
EBIT	EUR 3.4B
EBITDA	EUR 4.1B
EPS	EUR 1.64
Financing cash flow	EUR 3.6B
Free cash flow	EUR -1.7B
Gross profit	EUR 6.8B
Income taxes	EUR 1B
Investing cash flow	EUR -4.1B
Net borrowing	EUR 4.3B
Net cash flow	EUR 555.9M
Net income	EUR 1.9B
Operating income	EUR 3.4B
Revenue	EUR 30.7B

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	1.91
Book value per share	EUR 12.65
Debt / EBITDA	4.5
Debt / equity	1.15
Goodwill	EUR 993.6M
Interest coverage	13.18
Long-term assets	EUR 18.6B
Long-term liabilities	EUR 13.8B
Net cash (debt)	EUR -16.2B
Net cash / market cap	-102.4%
Net debt / EBITDA	3.9
Net debt / equity	1
Piotroski F-Score	4
Property, plant and equipment	EUR 13.4B
Shareholders' equity	EUR 16.2B
Tangible book value	EUR 13.6B
Tangible book value per share	EUR 10.95
Total assets	EUR 46.4B
Total cash	EUR 2.5B
Total debt	EUR 18.7B
Total liabilities	EUR 30.2B

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.72
Current assets	EUR 27.8B
Current liabilities	EUR 16.5B
Current ratio	1.69
Inventory turnover	1.5
Net working capital	EUR 16.7B
Quick ratio	0.34
Working capital	EUR 10.7B
Working capital turnover	0.02

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	1.28%
Dividend growth	63.84%
Dividend growth (10Y)	7.82%
Dividend growth (3Y)	19.28%
Dividend growth (5Y)	10.04%
Dividend growth years	0
Dividend payment date	2026-12-07
Dividend payment years	28
Dividend payout frequency	Semi-Annual
Dividend per share	EUR 0.75
Dividend yield	5.84%
Ex-dividend date	2026-09-29
Last dividend	EUR 0.48
Payout ratio	45.87%
Shareholder yield	7.13%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y price change	8.01%
10Y return CAGR	4.36%
10Y total return	53.25%
150-day SMA	EUR 12.38
15Y price change	178.72%
15Y return CAGR	10.62%
15Y total return	354.54%
1D price change	-1.53%
1M price change	4.8%
1M total return	6.85%
1W price change	5.65%
1W total return	5.65%
1Y price change	-12.08%
1Y return CAGR	-8.54%
1Y total return	-8.53%
20-day SMA	EUR 12.34
200-day SMA	EUR 12.92
3M price change	8.26%
3M total return	10.39%
3Y price change	4.8%
3Y return CAGR	5.1%
3Y total return	16.09%
50-day SMA	EUR 12.50
50-day SMA vs 200-day SMA	50under200
52-week high	EUR 15.80
52-week high date	2026-02-13
52-week low	EUR 11.10
52-week low date	2026-06-02
5Y price change	-6.43%
5Y return CAGR	2.35%
5Y total return	12.31%
6M price change	3.97%
6M total return	6.01%
All-time high	EUR 17.00
All-time high date	2018-01-08
All-time low	EUR 3.77
All-time low date	2010-11-01
Average true range (ATR)	EUR 0.12
Average volume	8
Change from 52-week high	-18.35%
Change from 52-week low	16.22%
Change from all-time high	-22.94%
Change from all-time low	247.39%
Change from open	0%
Day's gap	-1.53%
High price	EUR 12.90
Low price	EUR 12.90
Monthly RSI	47.88
Open price	EUR 12.90
Previous close	EUR 13.10
Price vs 150-day SMA	5.79%
Price vs 20-day SMA	6.16%
Price vs 200-day SMA	1.39%
Price vs 50-day SMA	4.82%
Relative volume	0.7
RSI	70.18
Sharpe ratio	-0.48
Sharpe ratio (3Y)	0.11
Sharpe ratio (5Y)	0.07
Sortino ratio	-0.41
Sortino ratio (3Y)	0.4
Sortino ratio (5Y)	0.34
Volume	0
Weekly RSI	56.35
YTD price change	-6.43%
YTD total return	-2.65%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	1.2B
Shares change (QoQ)	0.01%
Shares change (YoY)	-1.28%
Shares held by insiders	0.06%
Shares held by institutions	53.15%

Deeper analysis on FRA/DWH

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Frequently asked questions

About this FRA/DWH report

Is a complete FRA/DWH research report available?

No complete published report is available for fra/DWH (FRA/DWH) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

FRA/DWH (FRA/DWH)

Price

Financial snapshot

Fair-value bridge

Latest news · FRA/DWH

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All FRA/DWH indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on FRA/DWH

Frequently asked questions