FRA/WDP (FRA/WDP)

Frankfurt Stock Exchange: FRA/WDP · EUR

€97.9

-1.04 (-1.1%)· Recorded snapshot

Market cap	169B
Revenue (ttm)	86.7B
Net income (ttm)	7.5B
EPS (ttm)	€4.35
P/E (trailing)	22.7x
P/E (forward)	14.6x
Dividend	€1.30 (1.32%)
Volume	177

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 86.7B
Net income (ttm): 7.5B
EPS (ttm): €4.35
P/E (trailing): 22.7x
P/E (forward): 14.6x
Market cap: 169B

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/E14.6

P25 n/aP50 n/aP75 n/a

Trailing P/E22.7

P25 n/aP50 n/aP75 n/a

ROE8

P25 n/aP50 n/aP75 n/a

ROIC7.1

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

S&P 500+0.8%

Nasdaq Composite-1.0%

Dow Jones Industrial Average+1.9%

Russell 2000+0.3%

All FRA/WDP indicators

Market & fundamental data

Available fields

261

Groups with data

Currency

USD

Showing 261 of 261 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	EUR
Country	United States
Country code	DE
Earnings date	2026-11-17
Employees	212,520
Employees change	-1,840
Employees growth	-0.86%
Enterprise value	EUR 211.8B
Exchange	Frankfurt Stock Exchange
Financial currency	USD
Financial report date	2026-06-27
First seen	2026-05-10
Fiscal year end	September
Founded	1923
Industry	Entertainment
Is primary listing	No
ISIN number	US2546871060
Last earnings date	2026-08-05
Last refreshed	2026-10-28
Last stock split date	1998-07-10
Last stock split type	Forward
Market cap	EUR 169B
Next earnings date	2026-11-17
Price	EUR 97.90
Price currency	EUR
Sector	Communication Services
SIC code	4888
Stock price date	2026-10-28
Symbol	fra/WDP
Website	https://thewaltdisneycompany.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Average P/E ratio (10Y)	45.7x
Average P/E ratio (3Y)	38.85x
Average P/E ratio (5Y)	54.34x
Earnings yield	4.41%
EV/Earnings	28.33x
EV/EBIT	15.1x
EV/EBITDA	10.54x
EV/FCF	29.38x
EV/Sales	2.41x
FCF / EV yield	3.4%
FCF yield	4.26%
Forward P/E	14.61x
Graham number	75.88898
Graham upside	-22.82%
Industry P/E	48.93x
Lynch fair value	EUR 108.51
Lynch upside	10.35%
P/(FCF - SBC) ratio	28.76x
P/(OCF - SBC) ratio	12.59x
P/B ratio	1.67x
P/E ratio	22.68x
P/FCF ratio	23.49x
P/OCF ratio	11.47x
P/S ratio	1.97x
Price / tangible book value	7.62x
Price/EBITDA ratio	9.29x
Sector forward P/E	11.12x
Sector P/E	14.4x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	15.61%
EBITDA margin	21.2%
Effective tax rate	27.56%
FCF margin	8.18%
Gross margin	37.6%
Operating margin	15.61%
Pretax margin	12.9%
Profit margin	8.7%
Profit per employee	EUR 38,860
Profitable quarters	9
Profitable years	5
Revenue per employee	EUR 446,719
ROA	4.81%
ROA (5Y)	2.87%
ROCE	9.1%
ROE	8.01%
ROE (5Y)	5.29%
ROIC	7.11%
ROIC (5Y)	5.11%
SBC / revenue	1.54%
Tax / revenue	3.55%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	-24.08%
EPS growth (Q)	-48.29%
EPS growth (QoQ)	18.9%
EPS growth 10Y	-1.39%
EPS growth 3Y	57.83%
EPS growth 5Y	51.33%
EPS growth years	2
FCF growth	-28.19%
FCF growth (Q)	62.63%
FCF growth (QoQ)	-37.83%
FCF growth 3Y	42.85%
FCF growth 5Y	42.69%
Gross profit growth	4.53%
Gross profit growth (Q)	11.23%
Gross profit growth 3Y	8.9%
Gross profit growth 5Y	13.44%
Net income growth	-25.55%
Net income growth (Q)	-49.87%
Net income growth (QoQ)	17.4%
Net income growth 3Y	56.31%
Net income growth 5Y	50.17%
Net income growth years	2
OCF growth	-11.26%
OCF growth (Q)	32.63%
OCF growth (QoQ)	-29.62%
OCF growth 10Y	2.76%
OCF growth 3Y	30.82%
OCF growth 5Y	29.87%
Operating income growth	8.13%
Operating income growth (Q)	31.28%
Operating income growth 3Y	25.95%
Operating income growth 5Y	44.08%
Revenue growth	4.58%
Revenue growth (Q)	6.76%
Revenue growth (QoQ)	0.32%
Revenue growth 10Y	5.85%
Revenue growth 3Y	4.03%
Revenue growth 5Y	9.23%
Revenue growth quarters	3
Revenue growth years	5

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	EUR -7.6B
Depreciation and amortization	EUR 5B
EBIT	EUR 13.5B
EBITDA	EUR 18.4B
EPS	EUR 4.35
Financing cash flow	EUR -7B
Free cash flow	EUR 7.3B
Free cash flow minus SBC	EUR 5.9B
Gross profit	EUR 32.6B
Income taxes	EUR 3.1B
Investing cash flow	EUR -8B
Net borrowing	EUR 3.1B
Net cash flow	EUR -156.1M
Net income	EUR 7.5B
Operating cash flow minus SBC	EUR 13.6B
Operating income	EUR 13.5B
Revenue	EUR 86.7B
Stock-based compensation	EUR 1.3B

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	2.44
Book value per share	EUR 55.77
Debt / EBITDA	2.07
Debt / equity	0.39
Debt / FCF	5.55
Goodwill	EUR 67.1B
Interest coverage	8.6
Long-term assets	EUR 157.1B
Long-term liabilities	EUR 45.5B
Net cash (debt)	EUR -35.8B
Net cash / market cap	-20.97%
Net debt / EBITDA	1.95
Net debt / equity	0.35
Net debt / FCF	4.93
Piotroski F-Score	5
Property, plant and equipment	EUR 40.2B
Shareholders' equity	EUR 102.4B
Tangible book value	EUR 22.4B
Tangible book value per share	EUR 12.96
Total assets	EUR 179.5B
Total cash	EUR 4.5B
Total debt	EUR 40.4B
Total liabilities	EUR 77.1B

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.49
Current assets	EUR 22.4B
Current liabilities	EUR 31.6B
Current ratio	0.71
Inventory turnover	15.72
Net working capital	EUR -5.9B
Quick ratio	0.56
Working capital	EUR -9B
Working capital turnover	-8.95

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	1.93%
Dividend growth	42.45%
Dividend growth (10Y)	0.06%
Dividend growth (3Y)	67.02%
Dividend growth (5Y)	-3.78%
Dividend growth years	2
Dividend payment date	2026-07-22
Dividend payment years	4
Dividend payout frequency	Semi-Annual
Dividend per share	EUR 1.30
Dividend yield	1.32%
Ex-dividend date	2026-06-30
Last dividend	EUR 0.66
Payout ratio	25.99%
Shareholder yield	3.25%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y price change	14.26%
10Y return CAGR	2.18%
10Y total return	24.01%
150-day SMA	EUR 89.43
15Y price change	288.04%
15Y return CAGR	10.62%
15Y total return	354.41%
1D price change	-1.05%
1M price change	6.38%
1M total return	6.38%
1W price change	-0.5%
1W total return	-0.5%
1Y price change	2.28%
1Y return CAGR	3.75%
1Y total return	3.74%
20-day SMA	EUR 96.55
200-day SMA	EUR 89.37
20Y price change	291.75%
20Y return CAGR	8.22%
20Y total return	385.61%
3M price change	15.28%
3M total return	15.28%
3Y price change	30.41%
3Y return CAGR	10.38%
3Y total return	34.49%
50-day SMA	EUR 93.89
50-day SMA vs 200-day SMA	50over200
52-week high	EUR 100.74
52-week high date	2026-10-26
52-week low	EUR 80.10
52-week low date	2026-03-27
5Y price change	-32.95%
5Y return CAGR	-7.12%
5Y total return	-30.86%
6M price change	12.8%
6M total return	13.65%
All-time high	EUR 171.90
All-time high date	2021-03-09
All-time low	EUR 11.57
All-time low date	1994-11-18
Average true range (ATR)	EUR 1.32
Average volume	341
Change from 52-week high	-2.82%
Change from 52-week low	22.22%
Change from all-time high	-42.8%
Change from all-time low	749.87%
Change from open	-1.83%
Day's gap	0.8%
Dollar volume	EUR 17,328
High price	EUR 99.73
Low price	EUR 97.90
Monthly RSI	53.52
Open price	EUR 99.73
Position in 52-week range	0%
Previous close	EUR 98.94
Price vs 150-day SMA	9.95%
Price vs 20-day SMA	1.85%
Price vs 200-day SMA	10.03%
Price vs 50-day SMA	4.73%
Relative volume	0.52
RSI	58.51
Sharpe ratio	0.17
Sharpe ratio (3Y)	0.29
Sharpe ratio (5Y)	-0.2
Sortino ratio	0.44
Sortino ratio (3Y)	0.63
Sortino ratio (5Y)	-0.09
Volume	177
Weekly RSI	61.08
YTD price change	1.56%
YTD total return	2.33%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	1.7B
Shares change (QoQ)	-1.64%
Shares change (YoY)	-1.93%
Shares held by insiders	0.04%
Shares held by institutions	77.91%
Short ratio	2.3 days

Deeper analysis on FRA/WDP

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Scorecard

Six-factor overlay and 9-category weighted scorecard.

→

Recommendation

Final action, action steps, opportunity, and biggest risk.

→

Perspectives

Growth, value, and income investor reads.

→

Frequently asked questions

About this FRA/WDP report

Is a complete FRA/WDP research report available?

No complete published report is available for fra/WDP (FRA/WDP) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

Market cap

169B

Revenue (ttm)

86.7B

Net income (ttm)

7.5B

EPS (ttm)

€4.35

P/E (trailing)

22.7x

P/E (forward)

14.6x

Dividend

€1.30 (1.32%)

Volume

177

Metric

Value

Amount currency

EUR

Country

United States

Country code

Earnings date

2026-11-17

Employees

212,520

Employees change

-1,840

Employees growth

-0.86%

Enterprise value

EUR 211.8B

Exchange

Frankfurt Stock Exchange

Financial currency

USD

Financial report date

2026-06-27

First seen

2026-05-10

Fiscal year end

September

Founded

1923

Industry

Entertainment

Is primary listing

ISIN number

US2546871060

Last earnings date

2026-08-05

Last refreshed

2026-10-28

Last stock split date

1998-07-10

Last stock split type

Forward

Market cap

EUR 169B

Next earnings date

2026-11-17

Price

EUR 97.90

Price currency

EUR

Sector

Communication Services

SIC code

4888

Stock price date

2026-10-28

Symbol

fra/WDP

Website

https://thewaltdisneycompany.com

Metric

Value

Average P/E ratio (10Y)

45.7x

Average P/E ratio (3Y)

38.85x

Average P/E ratio (5Y)

54.34x

Earnings yield

4.41%

EV/Earnings

28.33x

EV/EBIT

15.1x

EV/EBITDA

10.54x

EV/FCF

29.38x

EV/Sales

2.41x

FCF / EV yield

3.4%

FCF yield

4.26%

Forward P/E

14.61x

Graham number

75.88898

Graham upside

-22.82%

Industry P/E

48.93x

Lynch fair value

EUR 108.51

Lynch upside

10.35%

P/(FCF - SBC) ratio

28.76x

P/(OCF - SBC) ratio

12.59x

P/B ratio

1.67x

P/E ratio

22.68x

P/FCF ratio

23.49x

P/OCF ratio

11.47x

P/S ratio

1.97x

Price / tangible book value

7.62x

Price/EBITDA ratio

9.29x

Sector forward P/E

11.12x

Sector P/E

14.4x

Metric

Value

EBIT margin

15.61%

EBITDA margin

21.2%

Effective tax rate

27.56%

FCF margin

8.18%

Gross margin

37.6%

Operating margin

15.61%

Pretax margin

12.9%

Profit margin

8.7%

Profit per employee

EUR 38,860

Profitable quarters

Profitable years

Revenue per employee

EUR 446,719

ROA

4.81%

ROA (5Y)

2.87%

ROCE

9.1%

ROE

8.01%

ROE (5Y)

5.29%

ROIC

7.11%

ROIC (5Y)

5.11%

SBC / revenue

1.54%

Tax / revenue

3.55%

Metric

Value

EPS growth

-24.08%

EPS growth (Q)

-48.29%

EPS growth (QoQ)

18.9%

EPS growth 10Y

-1.39%

EPS growth 3Y

57.83%

EPS growth 5Y

51.33%

EPS growth years

FCF growth

-28.19%

FCF growth (Q)

62.63%

FCF growth (QoQ)

-37.83%

FCF growth 3Y

42.85%

FCF growth 5Y

42.69%

Gross profit growth

4.53%

Gross profit growth (Q)

11.23%

Gross profit growth 3Y

8.9%

Gross profit growth 5Y

13.44%

Net income growth

-25.55%

Net income growth (Q)

-49.87%

Net income growth (QoQ)

17.4%

Net income growth 3Y

56.31%

Net income growth 5Y

50.17%

Net income growth years

OCF growth

-11.26%

OCF growth (Q)

32.63%

OCF growth (QoQ)

-29.62%

OCF growth 10Y

2.76%

OCF growth 3Y

30.82%

OCF growth 5Y

29.87%

Operating income growth

8.13%

Operating income growth (Q)

31.28%

Operating income growth 3Y

25.95%

Operating income growth 5Y

44.08%

Revenue growth

4.58%

Revenue growth (Q)

6.76%

Revenue growth (QoQ)

0.32%

Revenue growth 10Y

5.85%

Revenue growth 3Y

4.03%

Revenue growth 5Y

9.23%

Revenue growth quarters

Revenue growth years

Metric

Value

Capital expenditures

EUR -7.6B

Depreciation and amortization

EUR 5B

EBIT

EUR 13.5B

EBITDA

EUR 18.4B

EPS

EUR 4.35

Financing cash flow

EUR -7B

Free cash flow

EUR 7.3B

Free cash flow minus SBC

EUR 5.9B

Gross profit

EUR 32.6B

Income taxes

EUR 3.1B

Investing cash flow

EUR -8B

Net borrowing

EUR 3.1B

Net cash flow

EUR -156.1M

Net income

EUR 7.5B

Operating cash flow minus SBC

EUR 13.6B

Operating income

EUR 13.5B

Revenue

EUR 86.7B

Stock-based compensation

EUR 1.3B

Metric

Value

Altman Z-Score

2.44

Book value per share

EUR 55.77

Debt / EBITDA

2.07

Debt / equity

0.39

Debt / FCF

5.55

Goodwill

EUR 67.1B

Interest coverage

8.6

Long-term assets

EUR 157.1B

Long-term liabilities

EUR 45.5B

Net cash (debt)

EUR -35.8B

Net cash / market cap

-20.97%

Net debt / EBITDA

1.95

Net debt / equity

0.35

Net debt / FCF

4.93

Piotroski F-Score

Property, plant and equipment

EUR 40.2B

Shareholders' equity

EUR 102.4B

Tangible book value

EUR 22.4B

Tangible book value per share

EUR 12.96

Total assets

EUR 179.5B

Total cash

EUR 4.5B

Total debt

EUR 40.4B

Total liabilities

EUR 77.1B

Metric

Value

Asset turnover

0.49

Current assets

EUR 22.4B

Current liabilities

EUR 31.6B

Current ratio

0.71

Inventory turnover

15.72

Net working capital

EUR -5.9B

Quick ratio

0.56

Working capital

EUR -9B

Working capital turnover

-8.95

Metric

Value

Buyback yield / dilution

1.93%

Dividend growth

42.45%

Dividend growth (10Y)

0.06%

Dividend growth (3Y)

67.02%

Dividend growth (5Y)

-3.78%

Dividend growth years

Dividend payment date

2026-07-22

Dividend payment years

Dividend payout frequency

Semi-Annual

Dividend per share

EUR 1.30

Dividend yield

1.32%

Ex-dividend date

2026-06-30

Last dividend

EUR 0.66

Payout ratio

25.99%

Shareholder yield

3.25%

Metric

Value

10Y price change

14.26%

10Y return CAGR

2.18%

10Y total return

24.01%

150-day SMA

EUR 89.43

15Y price change

288.04%

15Y return CAGR

10.62%

15Y total return

354.41%

1D price change

-1.05%

1M price change

6.38%

1M total return

6.38%

1W price change

-0.5%

1W total return

-0.5%

1Y price change

2.28%

1Y return CAGR

3.75%

1Y total return

3.74%

20-day SMA

EUR 96.55

200-day SMA

EUR 89.37

20Y price change

291.75%

20Y return CAGR

8.22%

20Y total return

385.61%

3M price change

15.28%

3M total return

15.28%

3Y price change

30.41%

3Y return CAGR

10.38%

3Y total return

34.49%

50-day SMA

EUR 93.89

50-day SMA vs 200-day SMA

50over200

52-week high

EUR 100.74

52-week high date

2026-10-26

52-week low

EUR 80.10

52-week low date

2026-03-27

5Y price change

-32.95%

5Y return CAGR

-7.12%

5Y total return

-30.86%

6M price change

12.8%

6M total return

13.65%

All-time high

EUR 171.90

All-time high date

2021-03-09

All-time low

EUR 11.57

All-time low date

1994-11-18

Average true range (ATR)

EUR 1.32

Average volume

341

Change from 52-week high

-2.82%

Change from 52-week low

22.22%

Change from all-time high

-42.8%

Change from all-time low

749.87%

Change from open

-1.83%

Day's gap

0.8%

Dollar volume

EUR 17,328

High price

EUR 99.73

Low price

EUR 97.90

Monthly RSI

53.52

Open price

EUR 99.73

Position in 52-week range

Previous close

EUR 98.94

Price vs 150-day SMA

9.95%

Price vs 20-day SMA

1.85%

Price vs 200-day SMA

10.03%

Price vs 50-day SMA

4.73%

Relative volume

0.52

RSI

58.51

Sharpe ratio

0.17

Sharpe ratio (3Y)

0.29

Sharpe ratio (5Y)

-0.2

Sortino ratio

0.44

Sortino ratio (3Y)

0.63

Sortino ratio (5Y)

-0.09

Volume

177

Weekly RSI

61.08

YTD price change

1.56%

YTD total return

2.33%

Metric

Value

Float

1.7B

Shares change (QoQ)

-1.64%

Shares change (YoY)

-1.93%

Shares held by insiders

0.04%

Shares held by institutions

77.91%

Short ratio

2.3 days

FRA/WDP (FRA/WDP)

Price

Financial snapshot

Fair-value bridge

Latest news · FRA/WDP

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All FRA/WDP indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on FRA/WDP

Frequently asked questions

FRA/WDP (FRA/WDP)

Price

Financial snapshot

Fair-value bridge

Latest news · FRA/WDP

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All FRA/WDP indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on FRA/WDP

Frequently asked questions