Is a complete IDX/EXCL research report available?

No complete published report is available for idx/EXCL (IDX/EXCL) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

IDX/EXCL (IDX/EXCL)

Indonesia Stock Exchange: IDX/EXCL · IDR

IDR 1,690

-39.96 (-2.3%)· Recorded snapshot

Market cap	30.8T
Revenue (ttm)	47.3T
Net income (ttm)	-4.2T
EPS (ttm)	-IDR 237
Shares out	18.2B
P/E (forward)	43.8x
Dividend	IDR 245 (14.48%)
Volume	9,565,700
Beta	-0.05

Market data

Price

Recent price action with selectable time range.

Metric	Value
Amount currency	IDR
Country	Indonesia
Country code	ID
Earnings date	2026-11-12
Employees	2,928
Employees change	729
Employees growth	33.15%
Enterprise value	IDR 88.3T
Exchange	Indonesia Stock Exchange
Financial currency	IDR
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	December
Founded	1989
Industry	Telecom Services
Is primary listing	Yes
ISIN number	ID1000102502
Last earnings date	2026-02-05
Last refreshed	2026-10-28
Market cap	IDR 30.8T
Next earnings date	2026-11-12
Price	IDR 1,690.00
Price currency	IDR
Sector	Communication Services
SIC code	4812
Stock price date	2026-10-28
Symbol	idx/EXCL
Website	https://www.xlsmart.co.id

Metric

Value

Amount currency

IDR

Country

Indonesia

Country code

Earnings date

2026-11-12

Employees

2,928

Employees change

729

Employees growth

33.15%

Enterprise value

IDR 88.3T

Exchange

Indonesia Stock Exchange

Financial currency

IDR

Financial report date

2026-06-30

First seen

2026-05-10

Fiscal year end

December

Founded

1989

Industry

Telecom Services

Is primary listing

Yes

ISIN number

ID1000102502

Last earnings date

2026-02-05

Last refreshed

2026-10-28

Market cap

IDR 30.8T

Next earnings date

2026-11-12

Price

IDR 1,690.00

Price currency

IDR

Sector

Communication Services

SIC code

4812

Stock price date

2026-10-28

Symbol

idx/EXCL

Website

https://www.xlsmart.co.id

Metric	Value
Average P/E ratio (10Y)	46.5x
Average P/E ratio (5Y)	21.66x
Earnings yield	-14.01%
EV/EBITDA	4.65x
EV/FCF	9.64x
EV/Sales	1.86x
FCF / EV yield	10.38%
FCF yield	29.78%
Forward P/E	43.75x
Industry forward P/E	10.93x
Industry P/E	27.61x
P/B ratio	1.06x
P/FCF ratio	3.36x
P/OCF ratio	1.38x
P/S ratio	0.65x
PEG ratio	0.46x
Price / tangible book value	14.45x
Price/EBITDA ratio	2.48x
Sector forward P/E	10.93x
Sector P/E	24.03x

Metric

Value

Average P/E ratio (10Y)

46.5x

Average P/E ratio (5Y)

21.66x

Earnings yield

-14.01%

EV/EBITDA

4.65x

EV/FCF

9.64x

EV/Sales

1.86x

FCF / EV yield

10.38%

FCF yield

29.78%

Forward P/E

43.75x

Industry forward P/E

10.93x

Industry P/E

27.61x

P/B ratio

1.06x

P/FCF ratio

3.36x

P/OCF ratio

1.38x

P/S ratio

0.65x

PEG ratio

0.46x

Price / tangible book value

14.45x

Price/EBITDA ratio

2.48x

Sector forward P/E

10.93x

Sector P/E

24.03x

Metric	Value
EBIT margin	-2.63%
EBITDA margin	26.17%
FCF margin	19.35%
Gross margin	55.74%
Operating margin	-2.63%
Pretax margin	-11.06%
Profit margin	-8.87%
Profit per employee	IDR -1.4B
Revenue per employee	IDR 16.2B
ROA	-0.69%
ROA (5Y)	2.65%
ROCE	-1.62%
ROE	-13.44%
ROE (5Y)	1.52%
ROIC	-1.43%
ROIC (5Y)	4.25%
Tax / revenue	-2.2%

Metric

Value

EBIT margin

-2.63%

EBITDA margin

26.17%

FCF margin

19.35%

Gross margin

55.74%

Operating margin

-2.63%

Pretax margin

-11.06%

Profit margin

-8.87%

Profit per employee

IDR -1.4B

Revenue per employee

IDR 16.2B

ROA

-0.69%

ROA (5Y)

2.65%

ROCE

-1.62%

ROE

-13.44%

ROE (5Y)

1.52%

ROIC

-1.43%

ROIC (5Y)

4.25%

Tax / revenue

-2.2%

Metric	Value
EPS growth quarters	1
EPS growth years	0
FCF growth	15.3%
FCF growth (Q)	-41.76%
FCF growth (QoQ)	-68.8%
FCF growth 3Y	19.81%
FCF growth 5Y	20.32%
Gross profit growth	19.92%
Gross profit growth (Q)	23.1%
Gross profit growth 3Y	11.59%
Gross profit growth 5Y	9.57%
Net income growth quarters	1
Net income growth years	0
OCF growth	36.31%
OCF growth (Q)	50.75%
OCF growth (QoQ)	3.26%
OCF growth 10Y	10.23%
OCF growth 3Y	14.51%
OCF growth 5Y	15.32%
Revenue growth	29.94%
Revenue growth (Q)	16.01%
Revenue growth (QoQ)	2.99%
Revenue growth 10Y	7.66%
Revenue growth 3Y	15.37%
Revenue growth 5Y	12.82%
Revenue growth quarters	21
Revenue growth years	9

Metric

Value

EPS growth quarters

EPS growth years

FCF growth

15.3%

FCF growth (Q)

-41.76%

FCF growth (QoQ)

-68.8%

FCF growth 3Y

19.81%

FCF growth 5Y

20.32%

Gross profit growth

19.92%

Gross profit growth (Q)

23.1%

Gross profit growth 3Y

11.59%

Gross profit growth 5Y

9.57%

Net income growth quarters

Net income growth years

OCF growth

36.31%

OCF growth (Q)

50.75%

OCF growth (QoQ)

3.26%

OCF growth 10Y

10.23%

OCF growth 3Y

14.51%

OCF growth 5Y

15.32%

Revenue growth

29.94%

Revenue growth (Q)

16.01%

Revenue growth (QoQ)

2.99%

Revenue growth 10Y

7.66%

Revenue growth 3Y

15.37%

Revenue growth 5Y

12.82%

Revenue growth quarters

Revenue growth years

Metric	Value
Capital expenditures	IDR -13.2T
Depreciation and amortization	IDR 13.6T
EBIT	IDR -1.2T
EBITDA	IDR 12.4T
EPS	IDR -236.77
FCF per share	IDR 503.32
Financing cash flow	IDR -10.5T
Free cash flow	IDR 9.2T
Gross profit	IDR 26.4T
Income taxes	IDR -1T
Investing cash flow	IDR -11.1T
Net borrowing	IDR -6.9T
Net cash flow	IDR 817.7B
Net income	IDR -4.2T
Operating income	IDR -1.2T
Revenue	IDR 47.3T

Metric

Value

Capital expenditures

IDR -13.2T

Depreciation and amortization

IDR 13.6T

EBIT

IDR -1.2T

EBITDA

IDR 12.4T

EPS

IDR -236.77

FCF per share

IDR 503.32

Financing cash flow

IDR -10.5T

Free cash flow

IDR 9.2T

Gross profit

IDR 26.4T

Income taxes

IDR -1T

Investing cash flow

IDR -11.1T

Net borrowing

IDR -6.9T

Net cash flow

IDR 817.7B

Net income

IDR -4.2T

Operating income

IDR -1.2T

Revenue

IDR 47.3T

Metric	Value
Altman Z-Score	0.47
Book value per share	IDR 1,586.60
Debt / EBITDA	3.07
Debt / equity	2.04
Debt / FCF	6.48
Goodwill	IDR 13.3T
Interest coverage	-0.32
Long-term assets	IDR 101.8T
Long-term liabilities	IDR 47.6T
Net cash (debt)	IDR -57.3T
Net cash / market cap	-186.4%
Net debt / EBITDA	4.63
Net debt / equity	1.97
Net debt / FCF	6.26
Piotroski F-Score	4
Property, plant and equipment	IDR 64T
Shareholders' equity	IDR 29T
Tangible book value	IDR 2.1T
Tangible book value per share	IDR 116.92
Total assets	IDR 113.5T
Total cash	IDR 2T
Total debt	IDR 59.3T
Total liabilities	IDR 84.5T
WACC	4.81%

Metric

Value

Altman Z-Score

0.47

Book value per share

IDR 1,586.60

Debt / EBITDA

3.07

Debt / equity

2.04

Debt / FCF

6.48

Goodwill

IDR 13.3T

Interest coverage

-0.32

Long-term assets

IDR 101.8T

Long-term liabilities

IDR 47.6T

Net cash (debt)

IDR -57.3T

Net cash / market cap

-186.4%

Net debt / EBITDA

4.63

Net debt / equity

1.97

Net debt / FCF

6.26

Piotroski F-Score

Property, plant and equipment

IDR 64T

Shareholders' equity

IDR 29T

Tangible book value

IDR 2.1T

Tangible book value per share

IDR 116.92

Total assets

IDR 113.5T

Total cash

IDR 2T

Total debt

IDR 59.3T

Total liabilities

IDR 84.5T

WACC

4.81%

Metric	Value
Asset turnover	0.42
Current assets	IDR 11.7T
Current liabilities	IDR 36.9T
Current ratio	0.32
Inventory turnover	18.68
Net working capital	IDR -13.8T
Quick ratio	0.18
Working capital	IDR -25.2T
Working capital turnover	-2.22

Metric

Value

Asset turnover

0.42

Current assets

IDR 11.7T

Current liabilities

IDR 36.9T

Current ratio

0.32

Inventory turnover

18.68

Net working capital

IDR -13.8T

Quick ratio

0.18

Working capital

IDR -25.2T

Working capital turnover

-2.22

Metric	Value
Buyback yield / dilution	-27.56%
Dividend growth	0%
Dividend growth (10Y)	14.18%
Dividend growth (3Y)	79.94%
Dividend growth (5Y)	50.49%
Dividend growth years	2
Dividend payment date	2025-12-11
Dividend payment years	6
Dividend payout frequency	Annual
Dividend per share	IDR 244.70
Dividend yield	14.48%
Ex-dividend date	2025-12-02
FCF payout ratio	48.62%
Last dividend	IDR 159.00
Shareholder yield	-13.08%

Metric

Value

Buyback yield / dilution

-27.56%

Dividend growth

Dividend growth (10Y)

14.18%

Dividend growth (3Y)

79.94%

Dividend growth (5Y)

50.49%

Dividend growth years

Dividend payment date

2025-12-11

Dividend payment years

Dividend payout frequency

Annual

Dividend per share

IDR 244.70

Dividend yield

14.48%

Ex-dividend date

2025-12-02

FCF payout ratio

48.62%

Last dividend

IDR 159.00

Shareholder yield

-13.08%

Metric	Value
10Y price change	-27.78%
10Y return CAGR	-1.46%
10Y total return	-13.68%
150-day SMA	IDR 2,627.87
15Y price change	-69.55%
15Y return CAGR	-6.01%
15Y total return	-60.55%
1D price change	-2.31%
1M price change	-27.47%
1M total return	-27.47%
1W price change	-5.59%
1W total return	-5.59%
1Y price change	-31.02%
1Y return CAGR	-26.98%
1Y total return	-26.96%
20-day SMA	IDR 2,049.00
200-day SMA	IDR 2,833.50
20Y price change	-17.56%
20Y return CAGR	0.49%
20Y total return	10.17%
3M price change	-28.69%
3M total return	-28.69%
3Y price change	-20.28%
3Y return CAGR	-3.62%
3Y total return	-10.48%
50-day SMA	IDR 2,390.40
50-day SMA vs 200-day SMA	50under200
52-week high	IDR 4,550.00
52-week high date	2026-01-27
52-week low	IDR 1,590.00
52-week low date	2026-10-20
5Y price change	-44.95%
5Y return CAGR	-8.46%
5Y total return	-35.72%
6M price change	-46.18%
6M total return	-46.18%
All-time high	IDR 7,400.00
All-time high date	2012-10-19
All-time low	IDR 750.00
All-time low date	2008-10-30
Average true range (ATR)	IDR 112.69
Average volume	11.8M
Beta (1Y)	1
Beta (2Y)	0.8
Beta (5Y)	-0.05
Change from 52-week high	-62.86%
Change from 52-week low	6.29%
Change from all-time high	-77.16%
Change from all-time low	125.33%
Change from open	-2.59%
Day's gap	0.29%
Dollar volume	IDR 16.2B
High price	IDR 1,740.00
Low price	IDR 1,635.00
Monthly RSI	36.87
Open price	IDR 1,735.00
Position in 52-week range	52.38%
Previous close	IDR 1,730.00
Price vs 150-day SMA	-35.69%
Price vs 20-day SMA	-17.52%
Price vs 200-day SMA	-40.36%
Price vs 50-day SMA	-29.3%
Relative volume	0.82
RSI	25.96
Sharpe ratio	-0.36
Sharpe ratio (3Y)	-0.05
Sharpe ratio (5Y)	-0.05
Sortino ratio	-0.41
Sortino ratio (3Y)	0.06
Sortino ratio (5Y)	0.07
Volume	9.6M
Weekly RSI	28.56
YTD price change	-54.93%
YTD total return	-54.93%

Metric

Value

10Y price change

-27.78%

10Y return CAGR

-1.46%

10Y total return

-13.68%

150-day SMA

IDR 2,627.87

15Y price change

-69.55%

15Y return CAGR

-6.01%

15Y total return

-60.55%

1D price change

-2.31%

1M price change

-27.47%

1M total return

-27.47%

1W price change

-5.59%

1W total return

-5.59%

1Y price change

-31.02%

1Y return CAGR

-26.98%

1Y total return

-26.96%

20-day SMA

IDR 2,049.00

200-day SMA

IDR 2,833.50

20Y price change

-17.56%

20Y return CAGR

0.49%

20Y total return

10.17%

3M price change

-28.69%

3M total return

-28.69%

3Y price change

-20.28%

3Y return CAGR

-3.62%

3Y total return

-10.48%

50-day SMA

IDR 2,390.40

50-day SMA vs 200-day SMA

50under200

52-week high

IDR 4,550.00

52-week high date

2026-01-27

52-week low

IDR 1,590.00

52-week low date

2026-10-20

5Y price change

-44.95%

5Y return CAGR

-8.46%

5Y total return

-35.72%

6M price change

-46.18%

6M total return

-46.18%

All-time high

IDR 7,400.00

All-time high date

2012-10-19

All-time low

IDR 750.00

All-time low date

2008-10-30

Average true range (ATR)

IDR 112.69

Average volume

11.8M

Beta (1Y)

Beta (2Y)

0.8

Beta (5Y)

-0.05

Change from 52-week high

-62.86%

Change from 52-week low

6.29%

Change from all-time high

-77.16%

Change from all-time low

125.33%

Change from open

-2.59%

Day's gap

0.29%

Dollar volume

IDR 16.2B

High price

IDR 1,740.00

Low price

IDR 1,635.00

Monthly RSI

36.87

Open price

IDR 1,735.00

Position in 52-week range

52.38%

Previous close

IDR 1,730.00

Price vs 150-day SMA

-35.69%

Price vs 20-day SMA

-17.52%

Price vs 200-day SMA

-40.36%

Price vs 50-day SMA

-29.3%

Relative volume

0.82

RSI

25.96

Sharpe ratio

-0.36

Sharpe ratio (3Y)

-0.05

Sharpe ratio (5Y)

-0.05

Sortino ratio

-0.41

Sortino ratio (3Y)

0.06

Sortino ratio (5Y)

0.07

Volume

9.6M

Weekly RSI

28.56

YTD price change

-54.93%

YTD total return

-54.93%

Metric	Value
Float	6B
Shares change (QoQ)	0%
Shares change (YoY)	27.56%
Shares held by insiders	0.05%
Shares held by institutions	3.46%
Shares outstanding	18.2B

Metric

Value

Float

Shares change (QoQ)

Shares change (YoY)

27.56%

Shares held by insiders

0.05%

Shares held by institutions

3.46%

Shares outstanding

18.2B

IDX/EXCL (IDX/EXCL)

Price

Financial snapshot

Fair-value bridge

Latest news · IDX/EXCL

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All IDX/EXCL indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on IDX/EXCL

Frequently asked questions