BOM/500003 (BOM/500003)

Bombay Stock Exchange: BOM/500003 · INR

₹1,183

-17.85 (-1.5%)· Recorded snapshot

Market cap	415.2B
Revenue (ttm)	89.4B
Net income (ttm)	13.3B
EPS (ttm)	₹38.0
P/E (trailing)	31.2x
P/E (forward)	28.8x
Dividend	₹6.70 (0.57%)
Volume	125,042

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 89.4B
Net income (ttm): 13.3B
EPS (ttm): ₹38.0
P/E (trailing): 31.2x
P/E (forward): 28.8x
Market cap: 415.2B

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/E28.8

P25 n/aP50 n/aP75 n/a

Trailing P/E31.2

P25 n/aP50 n/aP75 n/a

ROE17.3

P25 n/aP50 n/aP75 n/a

ROIC17.4

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

All BOM/500003 indicators

Market & fundamental data

Available fields

253

Groups with data

Currency

INR

Showing 253 of 253 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	INR
Country	India
Country code	IN
Earnings date	2026-11-04
Employees	1,143
Employees change	100
Employees growth	9.59%
Enterprise value	INR 433B
Exchange	Bombay Stock Exchange
Financial currency	INR
Financial report date	2026-09-30
First seen	2026-05-10
Fiscal year end	March
Founded	1956
Industry	Oil & Gas Refining & Marketing
Is primary listing	No
ISIN number	INE208C01025
Last earnings date	2026-08-06
Last refreshed	2026-10-28
Last stock split date	2015-09-16
Last stock split type	Forward
Market cap	INR 415.2B
Next earnings date	2026-11-04
Price	INR 1,182.50
Price currency	INR
Sector	Energy
SIC code	5171
Stock price date	2026-10-28
Symbol	bom/500003
Website	https://aegisindia.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Adjusted P/E ratio	33.17x
Average P/E ratio (10Y)	37.97x
Average P/E ratio (3Y)	37.19x
Average P/E ratio (5Y)	31.87x
Earnings yield	3.21%
EV/Earnings	32.5x
EV/EBIT	22.37x
EV/EBITDA	20.67x
EV/FCF	67.8x
EV/Sales	4.85x
FCF / EV yield	1.47%
FCF yield	1.54%
Forward P/E	28.75x
Graham number	478.16602
Graham upside	-59.56%
Industry forward P/E	16.31x
Industry P/E	15.9x
Lynch fair value	INR 948.56
Lynch upside	-19.78%
P/B ratio	4.42x
P/E ratio	31.15x
P/FCF ratio	65.02x
P/OCF ratio	26.72x
P/S ratio	4.65x
Price / tangible book value	6.25x
Price/EBITDA ratio	19.82x
Sector forward P/E	12.01x
Sector P/E	12.8x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	21.66%
EBITDA margin	23.44%
Effective tax rate	23.69%
FCF margin	7.15%
Gross margin	28.6%
Operating margin	21.66%
Pretax margin	22.77%
Profit margin	14.91%
Profit per employee	INR 11.7M
Profitable quarters	27
Profitable years	22
Revenue per employee	INR 78.2M
ROA	8.74%
ROA (5Y)	6.62%
ROCE	16.43%
ROE	17.27%
ROE (5Y)	16.12%
ROIC	17.42%
ROIC (5Y)	12.24%
Tax / revenue	5.39%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	85.77%
EPS growth (Q)	44.92%
EPS growth (QoQ)	-46.23%
EPS growth 10Y	27.2%
EPS growth 3Y	37.82%
EPS growth 5Y	34.95%
EPS growth quarters	4
EPS growth years	6
FCF growth	307.53%
FCF growth 3Y	112.63%
FCF growth 5Y	51.62%
Gross profit growth	65.15%
Gross profit growth (Q)	58.58%
Gross profit growth 3Y	30.78%
Gross profit growth 5Y	29.46%
Net income growth	85.84%
Net income growth (Q)	45.07%
Net income growth (QoQ)	-46.21%
Net income growth 3Y	37.81%
Net income growth 5Y	34.96%
Net income growth quarters	4
Net income growth years	6
OCF growth	49.55%
OCF growth 3Y	47.29%
OCF growth 5Y	28.12%
Operating income growth	92.13%
Operating income growth (Q)	100.19%
Operating income growth 3Y	40.49%
Operating income growth 5Y	37.82%
Revenue growth	20.35%
Revenue growth (Q)	0.77%
Revenue growth (QoQ)	-1.91%
Revenue growth 10Y	14.13%
Revenue growth 3Y	5.66%
Revenue growth 5Y	18.22%
Revenue growth quarters	5
Revenue growth years	1

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	INR -9.2B
Depreciation and amortization	INR 1.6B
EBIT	INR 19.4B
EBITDA	INR 20.9B
EPS	INR 37.96
Financing cash flow	INR 17.4B
Free cash flow	INR 6.4B
Gross profit	INR 25.6B
Income taxes	INR 4.8B
Investing cash flow	INR -10.8B
Net borrowing	INR 22.1B
Net cash flow	INR 22.2B
Net income	INR 13.3B
Operating income	INR 19.4B
Revenue	INR 89.4B

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Book value per share	INR 189.56
Debt / EBITDA	2.29
Debt / equity	0.51
Debt / FCF	7.51
Goodwill	INR 148.3M
Interest coverage	10.65
Long-term assets	INR 85.4B
Long-term liabilities	INR 23.8B
Net cash (debt)	INR 9.7B
Net cash / market cap	2.33%
Net cash growth	149.99%
Net debt / EBITDA	-0.46
Net debt / equity	-0.1
Net debt / FCF	-1.52
Piotroski F-Score	5
Property, plant and equipment	INR 75.4B
Shareholders' equity	INR 94B
Tangible book value	INR 66.4B
Tangible book value per share	INR 189.03
Total assets	INR 156.5B
Total cash	INR 57.7B
Total debt	INR 48B
Total liabilities	INR 62.4B

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.65
Current assets	INR 71.1B
Current liabilities	INR 38.7B
Current ratio	1.84
Inventory turnover	22.04
Net working capital	INR 2.4B
Quick ratio	1.65
Working capital	INR 32.4B
Working capital turnover	3.11

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	-0.03%
Dividend growth	-16.25%
Dividend growth (10Y)	22.23%
Dividend growth (3Y)	27.27%
Dividend growth (5Y)	27.35%
Dividend growth years	2
Dividend payment date	2026-09-04
Dividend payment years	30
Dividend payout frequency	Semi-Annual
Dividend per share	INR 6.70
Dividend yield	0.57%
Ex-dividend date	2026-07-10
Last dividend	INR 6.70
Payout ratio	25.83%
Shareholder yield	0.53%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y price change	659%
10Y return CAGR	23.67%
10Y total return	736.89%
150-day SMA	INR 1,070.27
15Y price change	6,504.4%
15Y return CAGR	33.96%
15Y total return	7,931.64%
1D price change	-1.49%
1M price change	-12.2%
1M total return	-12.2%
1W price change	-9.28%
1W total return	-9.28%
1Y price change	53.34%
1Y return CAGR	54.2%
1Y total return	54.16%
20-day SMA	INR 1,359.04
200-day SMA	INR 975.25
20Y price change	11,142.39%
20Y return CAGR	28.67%
20Y total return	15,369.09%
3M price change	-11.05%
3M total return	-11.05%
3Y price change	318.1%
3Y return CAGR	62.45%
3Y total return	328.81%
50-day SMA	INR 1,342.65
50-day SMA vs 200-day SMA	50over200
52-week high	INR 1,528.00
52-week high date	2026-09-22
52-week low	INR 576.00
52-week low date	2026-03-23
5Y price change	453.03%
5Y return CAGR	42.58%
5Y total return	489.11%
6M price change	67.95%
6M total return	68.85%
All-time high	INR 1,528.00
All-time high date	2026-09-22
All-time low	INR 0.26
All-time low date	1996-12-05
Average true range (ATR)	INR 77.67
Average volume	74.9K
Change from 52-week high	-22.61%
Change from 52-week low	105.3%
Change from all-time high	-21.44%
Change from all-time low	465,151.94%
Change from open	-1.29%
Day's gap	-0.2%
Dollar volume	INR 147.9M
High price	INR 1,213.10
Low price	INR 1,126.00
Monthly RSI	65.23
Open price	INR 1,198.00
Position in 52-week range	64.87%
Previous close	INR 1,200.35
Price vs 150-day SMA	12.15%
Price vs 20-day SMA	-11.68%
Price vs 200-day SMA	23.08%
Price vs 50-day SMA	-10.6%
Relative volume	1.67
RSI	38.25
Sharpe ratio	1
Sharpe ratio (3Y)	1.05
Sharpe ratio (5Y)	0.83
Sortino ratio	1.8
Sortino ratio (3Y)	1.94
Sortino ratio (5Y)	1.58
Volume	125K
Weekly RSI	52.43
YTD price change	67.39%
YTD total return	68.28%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	122M
Shares change (QoQ)	0.04%
Shares change (YoY)	0.03%
Shares held by insiders	4.47%
Shares held by institutions	17.33%

Deeper analysis on BOM/500003

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Frequently asked questions

About this BOM/500003 report

Is a complete BOM/500003 research report available?

No complete published report is available for bom/500003 (BOM/500003) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

BOM/500003 (BOM/500003)

Price

Financial snapshot

Fair-value bridge

Latest news · BOM/500003

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All BOM/500003 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on BOM/500003

Frequently asked questions