NSE/MARATHON (NSE/MARATHON)

National Stock Exchange of India: NSE/MARATHON · INR

₹372

+12.51 (+3.5%)· Recorded snapshot

Market cap	24.8B
Revenue (ttm)	5.7B
Net income (ttm)	1.7B
EPS (ttm)	₹24.4
P/E (trailing)	15.3x
Dividend	₹1.00 (0.27%)
Volume	62,166
Beta	0.63

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 5.7B
Net income (ttm): 1.7B
EPS (ttm): ₹24.4
P/E (trailing): 15.3x
Market cap: 24.8B

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/En/a

P25 n/aP50 n/aP75 n/a

Trailing P/E15.3

P25 n/aP50 n/aP75 n/a

ROE7.6

P25 n/aP50 n/aP75 n/a

ROIC4.8

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

S&P 500+0.8%

Nasdaq Composite-1.0%

Dow Jones Industrial Average+1.9%

Russell 2000+0.3%

All NSE/MARATHON indicators

Market & fundamental data

Available fields

235

Groups with data

Currency

INR

Showing 235 of 235 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	INR
Country	India
Country code	IN
Earnings date	2026-10-21
Employees	81
Employees change	-719
Employees growth	-89.88%
Enterprise value	INR 23.8B
Exchange	National Stock Exchange of India
Financial currency	INR
Financial report date	2026-09-30
First seen	2026-05-10
Fiscal year end	March
Founded	1969
Industry	Real Estate - Development
Is primary listing	No
ISIN number	INE182D01020
Last earnings date	2026-10-21
Last refreshed	2026-10-28
Last stock split date	2018-04-05
Last stock split type	Forward
Market cap	INR 24.8B
Next earnings date	2026-11-06
Price	INR 372.00
Price currency	INR
Sector	Real Estate
SIC code	6552
Stock price date	2026-10-28
Symbol	nse/MARATHON
Website	https://marathon.in/nextgen

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Average P/E ratio (10Y)	16.92x
Average P/E ratio (3Y)	16.14x
Average P/E ratio (5Y)	17.71x
Earnings yield	6.55%
EV/Earnings	13.9x
EV/EBIT	15.7x
EV/EBITDA	15.55x
EV/Sales	4.21x
FCF / EV yield	-7.43%
FCF yield	-7.12%
Graham number	457.47921
Graham upside	22.98%
Industry forward P/E	22.31x
Industry P/E	31.66x
Lynch fair value	INR 641.17
Lynch upside	72.36%
P/B ratio	1.03x
P/E ratio	15.27x
P/S ratio	4.39x
Price / tangible book value	1.11x
Price/EBITDA ratio	17.74x
Sector forward P/E	25.36x
Sector P/E	41.67x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	24.5%
EBITDA margin	24.77%
Effective tax rate	26.24%
Gross margin	34.63%
Operating margin	24.5%
Pretax margin	42.19%
Profit margin	30.29%
Profit per employee	INR 21.1M
Profitable quarters	22
Profitable years	20
Revenue per employee	INR 69.8M
ROA	3.2%
ROA (5Y)	4.75%
ROCE	5.49%
ROE	7.59%
ROE (5Y)	14.14%
ROIC	4.77%
ROIC (5Y)	7.49%
SBC / revenue	0.06%
Tax / revenue	11.07%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	-40.68%
EPS growth (Q)	-31.56%
EPS growth (QoQ)	-13.77%
EPS growth 10Y	14.4%
EPS growth 3Y	-11.43%
EPS growth 5Y	71.96%
EPS growth years	0
Gross profit growth	-5.43%
Gross profit growth (Q)	9.01%
Gross profit growth 3Y	-16.11%
Gross profit growth 5Y	21.08%
Net income growth	-24.62%
Net income growth (Q)	-33.48%
Net income growth (QoQ)	-12.53%
Net income growth 3Y	-0.05%
Net income growth 5Y	87.13%
Net income growth years	5
Operating income growth	-6.85%
Operating income growth (Q)	7.39%
Operating income growth 3Y	-20.36%
Operating income growth 5Y	24.17%
Revenue growth	6.7%
Revenue growth (Q)	10.36%
Revenue growth (QoQ)	-34.71%
Revenue growth 10Y	38.24%
Revenue growth 3Y	-10.49%
Revenue growth 5Y	23.61%
Revenue growth quarters	2
Revenue growth years	0

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	INR -33.3M
Depreciation and amortization	INR 15.2M
EBIT	INR 1.4B
EBITDA	INR 1.4B
EPS	INR 24.36
Financing cash flow	INR 899.8M
Free cash flow	INR -1.8B
Free cash flow minus SBC	INR -1.8B
Gross profit	INR 2B
Income taxes	INR 625.5M
Investing cash flow	INR 661.5M
Net borrowing	INR 773.5M
Net cash flow	INR -173.7M
Net income	INR 1.7B
Operating cash flow minus SBC	INR -1.7B
Operating income	INR 1.4B
Revenue	INR 5.7B
Stock-based compensation	INR 3.3M

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Book value per share	INR 360.29
Debt / EBITDA	0.97
Debt / equity	0.06
Goodwill	INR 1.3B
Long-term assets	INR 12.4B
Long-term liabilities	INR 1B
Net cash (debt)	INR 1.6B
Net cash / market cap	6.52%
Net cash growth	-68.11%
Net debt / EBITDA	-1.16
Net debt / equity	-0.07
Piotroski F-Score	3
Property, plant and equipment	INR 140.4M
Shareholders' equity	INR 24.2B
Tangible book value	INR 22.3B
Tangible book value per share	INR 340.20
Total assets	INR 28.1B
Total cash	INR 3B
Total debt	INR 1.4B
Total liabilities	INR 3.9B
WACC	7.32%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.21
Current assets	INR 15.7B
Current liabilities	INR 2.9B
Current ratio	5.42
Inventory turnover	0.5
Net working capital	INR 10.2B
Quick ratio	1.38
Working capital	INR 12.8B
Working capital turnover	0.44

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	-27.07%
Dividend growth	0%
Dividend growth (3Y)	0%
Dividend growth (5Y)	14.87%
Dividend growth years	0
Dividend payment date	2026-10-28
Dividend payment years	5
Dividend payout frequency	Annual
Dividend per share	INR 1.00
Dividend yield	0.27%
Ex-dividend date	2026-09-18
Last dividend	INR 1.00
Payout ratio	3.94%
Shareholder yield	-26.8%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y price change	190%
10Y return CAGR	11.59%
10Y total return	199.36%
150-day SMA	INR 418.10
1D price change	3.48%
1M price change	-9.64%
1M total return	-9.64%
1W price change	-2.72%
1W total return	-2.72%
1Y price change	-39.32%
1Y return CAGR	-39.19%
1Y total return	-39.17%
20-day SMA	INR 370.59
200-day SMA	INR 430.82
3M price change	-4.3%
3M total return	-4.06%
3Y price change	-8.31%
3Y return CAGR	-2.67%
3Y total return	-7.8%
50-day SMA	INR 395.44
50-day SMA vs 200-day SMA	50under200
52-week high	INR 619.80
52-week high date	2025-10-28
52-week low	INR 344.05
52-week low date	2026-08-18
5Y price change	318.68%
5Y return CAGR	33.43%
5Y total return	322.84%
6M price change	-21.43%
6M total return	-21.24%
All-time high	INR 769.45
All-time high date	2025-07-17
All-time low	INR 37.50
All-time low date	2020-03-25
Average true range (ATR)	INR 20.36
Average volume	130.5K
Beta (5Y)	0.63
Change from 52-week high	-39.98%
Change from 52-week low	8.12%
Change from all-time high	-51.65%
Change from all-time low	892%
Change from open	3.1%
Day's gap	0.36%
Dollar volume	INR 23.1M
High price	INR 374.00
Low price	INR 357.50
Monthly RSI	42.06
Open price	INR 360.80
Position in 52-week range	87.88%
Previous close	INR 359.50
Price vs 150-day SMA	-11.03%
Price vs 20-day SMA	0.38%
Price vs 200-day SMA	-13.65%
Price vs 50-day SMA	-5.93%
Relative volume	0.48
RSI	45.55
Sharpe ratio	-1.2
Sharpe ratio (3Y)	0.02
Sharpe ratio (5Y)	0.66
Sortino ratio	-1.68
Sortino ratio (3Y)	0.17
Sortino ratio (5Y)	1.26
Volume	62.2K
Weekly RSI	41.65
YTD price change	-33.1%
YTD total return	-32.94%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	25.9M
Shares change (QoQ)	1.43%
Shares change (YoY)	27.07%
Shares held by insiders	6.71%
Shares held by institutions	16.59%

Deeper analysis on NSE/MARATHON

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Scorecard

Six-factor overlay and 9-category weighted scorecard.

→

Recommendation

Final action, action steps, opportunity, and biggest risk.

→

Perspectives

Growth, value, and income investor reads.

→

Frequently asked questions

About this NSE/MARATHON report

Is a complete NSE/MARATHON research report available?

No complete published report is available for nse/MARATHON (NSE/MARATHON) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

Market cap

24.8B

Revenue (ttm)

5.7B

Net income (ttm)

1.7B

EPS (ttm)

₹24.4

P/E (trailing)

15.3x

Dividend

₹1.00 (0.27%)

Volume

62,166

Beta

0.63

Metric

Value

Amount currency

INR

Country

India

Country code

Earnings date

2026-10-21

Employees

Employees change

-719

Employees growth

-89.88%

Enterprise value

INR 23.8B

Exchange

National Stock Exchange of India

Financial currency

INR

Financial report date

2026-09-30

First seen

2026-05-10

Fiscal year end

March

Founded

1969

Industry

Real Estate - Development

Is primary listing

ISIN number

INE182D01020

Last earnings date

2026-10-21

Last refreshed

2026-10-28

Last stock split date

2018-04-05

Last stock split type

Forward

Market cap

INR 24.8B

Next earnings date

2026-11-06

Price

INR 372.00

Price currency

INR

Sector

Real Estate

SIC code

6552

Stock price date

2026-10-28

Symbol

nse/MARATHON

Website

https://marathon.in/nextgen

Metric

Value

Average P/E ratio (10Y)

16.92x

Average P/E ratio (3Y)

16.14x

Average P/E ratio (5Y)

17.71x

Earnings yield

6.55%

EV/Earnings

13.9x

EV/EBIT

15.7x

EV/EBITDA

15.55x

EV/Sales

4.21x

FCF / EV yield

-7.43%

FCF yield

-7.12%

Graham number

457.47921

Graham upside

22.98%

Industry forward P/E

22.31x

Industry P/E

31.66x

Lynch fair value

INR 641.17

Lynch upside

72.36%

P/B ratio

1.03x

P/E ratio

15.27x

P/S ratio

4.39x

Price / tangible book value

1.11x

Price/EBITDA ratio

17.74x

Sector forward P/E

25.36x

Sector P/E

41.67x

Metric

Value

EBIT margin

24.5%

EBITDA margin

24.77%

Effective tax rate

26.24%

Gross margin

34.63%

Operating margin

24.5%

Pretax margin

42.19%

Profit margin

30.29%

Profit per employee

INR 21.1M

Profitable quarters

Profitable years

Revenue per employee

INR 69.8M

ROA

3.2%

ROA (5Y)

4.75%

ROCE

5.49%

ROE

7.59%

ROE (5Y)

14.14%

ROIC

4.77%

ROIC (5Y)

7.49%

SBC / revenue

0.06%

Tax / revenue

11.07%

Metric

Value

EPS growth

-40.68%

EPS growth (Q)

-31.56%

EPS growth (QoQ)

-13.77%

EPS growth 10Y

14.4%

EPS growth 3Y

-11.43%

EPS growth 5Y

71.96%

EPS growth years

Gross profit growth

-5.43%

Gross profit growth (Q)

9.01%

Gross profit growth 3Y

-16.11%

Gross profit growth 5Y

21.08%

Net income growth

-24.62%

Net income growth (Q)

-33.48%

Net income growth (QoQ)

-12.53%

Net income growth 3Y

-0.05%

Net income growth 5Y

87.13%

Net income growth years

Operating income growth

-6.85%

Operating income growth (Q)

7.39%

Operating income growth 3Y

-20.36%

Operating income growth 5Y

24.17%

Revenue growth

6.7%

Revenue growth (Q)

10.36%

Revenue growth (QoQ)

-34.71%

Revenue growth 10Y

38.24%

Revenue growth 3Y

-10.49%

Revenue growth 5Y

23.61%

Revenue growth quarters

Revenue growth years

Metric

Value

Capital expenditures

INR -33.3M

Depreciation and amortization

INR 15.2M

EBIT

INR 1.4B

EBITDA

INR 1.4B

EPS

INR 24.36

Financing cash flow

INR 899.8M

Free cash flow

INR -1.8B

Free cash flow minus SBC

INR -1.8B

Gross profit

INR 2B

Income taxes

INR 625.5M

Investing cash flow

INR 661.5M

Net borrowing

INR 773.5M

Net cash flow

INR -173.7M

Net income

INR 1.7B

Operating cash flow minus SBC

INR -1.7B

Operating income

INR 1.4B

Revenue

INR 5.7B

Stock-based compensation

INR 3.3M

Metric

Value

Book value per share

INR 360.29

Debt / EBITDA

0.97

Debt / equity

0.06

Goodwill

INR 1.3B

Long-term assets

INR 12.4B

Long-term liabilities

INR 1B

Net cash (debt)

INR 1.6B

Net cash / market cap

6.52%

Net cash growth

-68.11%

Net debt / EBITDA

-1.16

Net debt / equity

-0.07

Piotroski F-Score

Property, plant and equipment

INR 140.4M

Shareholders' equity

INR 24.2B

Tangible book value

INR 22.3B

Tangible book value per share

INR 340.20

Total assets

INR 28.1B

Total cash

INR 3B

Total debt

INR 1.4B

Total liabilities

INR 3.9B

WACC

7.32%

Metric

Value

Asset turnover

0.21

Current assets

INR 15.7B

Current liabilities

INR 2.9B

Current ratio

5.42

Inventory turnover

0.5

Net working capital

INR 10.2B

Quick ratio

1.38

Working capital

INR 12.8B

Working capital turnover

0.44

Metric

Value

Buyback yield / dilution

-27.07%

Dividend growth

Dividend growth (3Y)

Dividend growth (5Y)

14.87%

Dividend growth years

Dividend payment date

2026-10-28

Dividend payment years

Dividend payout frequency

Annual

Dividend per share

INR 1.00

Dividend yield

0.27%

Ex-dividend date

2026-09-18

Last dividend

INR 1.00

Payout ratio

3.94%

Shareholder yield

-26.8%

Metric

Value

10Y price change

190%

10Y return CAGR

11.59%

10Y total return

199.36%

150-day SMA

INR 418.10

1D price change

3.48%

1M price change

-9.64%

1M total return

-9.64%

1W price change

-2.72%

1W total return

-2.72%

1Y price change

-39.32%

1Y return CAGR

-39.19%

1Y total return

-39.17%

20-day SMA

INR 370.59

200-day SMA

INR 430.82

3M price change

-4.3%

3M total return

-4.06%

3Y price change

-8.31%

3Y return CAGR

-2.67%

3Y total return

-7.8%

50-day SMA

INR 395.44

50-day SMA vs 200-day SMA

50under200

52-week high

INR 619.80

52-week high date

2025-10-28

52-week low

INR 344.05

52-week low date

2026-08-18

5Y price change

318.68%

5Y return CAGR

33.43%

5Y total return

322.84%

6M price change

-21.43%

6M total return

-21.24%

All-time high

INR 769.45

All-time high date

2025-07-17

All-time low

INR 37.50

All-time low date

2020-03-25

Average true range (ATR)

INR 20.36

Average volume

130.5K

Beta (5Y)

0.63

Change from 52-week high

-39.98%

Change from 52-week low

8.12%

Change from all-time high

-51.65%

Change from all-time low

892%

Change from open

3.1%

Day's gap

0.36%

Dollar volume

INR 23.1M

High price

INR 374.00

Low price

INR 357.50

Monthly RSI

42.06

Open price

INR 360.80

Position in 52-week range

87.88%

Previous close

INR 359.50

Price vs 150-day SMA

-11.03%

Price vs 20-day SMA

0.38%

Price vs 200-day SMA

-13.65%

Price vs 50-day SMA

-5.93%

Relative volume

0.48

RSI

45.55

Sharpe ratio

-1.2

Sharpe ratio (3Y)

0.02

Sharpe ratio (5Y)

0.66

Sortino ratio

-1.68

Sortino ratio (3Y)

0.17

Sortino ratio (5Y)

1.26

Volume

62.2K

Weekly RSI

41.65

YTD price change

-33.1%

YTD total return

-32.94%

Metric

Value

Float

25.9M

Shares change (QoQ)

1.43%

Shares change (YoY)

27.07%

Shares held by insiders

6.71%

Shares held by institutions

16.59%

NSE/MARATHON (NSE/MARATHON)

Price

Financial snapshot

Fair-value bridge

Latest news · NSE/MARATHON

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All NSE/MARATHON indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on NSE/MARATHON

Frequently asked questions

NSE/MARATHON (NSE/MARATHON)

Price

Financial snapshot

Fair-value bridge

Latest news · NSE/MARATHON

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All NSE/MARATHON indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on NSE/MARATHON

Frequently asked questions