Skip to content
StockMarketAgent
Direct answer
C3.ai is a pre-profit enterprise AI software provider facing a severe near-term revenue contraction. Despite a massive market opportunity in AI, the company's financial model is burdened by exorbitant SBC and negative operating margins. The valuation depends heavily on stabilizing revenue and executing a successful pivot to consumption-based pricing. Fair value range: low $9.80, high $17.4, with mid-point at $13.1.
Stock analysis

AI AI fair value $10–$17

AI
By StockMarketAgent.AI team· supervised by
Analisado: 2026-05-10Próxima atualização: 2026-08-10Methodology v2.5Review: automatedArchetype: Pre-profit
View archive
Preço
$9.87
▲ +3.27 (+33.13%)
Valor justo
$13
$10–$17
Classificação
Compra forte
confidence 65/100
Potencial de alta
+33.1%
upside to fair value
Margem de segurança
$11.17
MoS level · 15%
Capitalização de mercado
$1.4B
P/E fwd 0.0
Fonte em inglêsPT
Exibindo a fonte em inglês enquanto traduzimos
Este relatório ainda não foi traduzido. Atualize em alguns minutos assim que a fila de tradução recuperar o atraso.

§1 Resumo executivo

  • C3.ai faces a 36% near-term revenue contraction amid a challenging pivot to consumption-based pricing.
  • The financial model remains burdened by exorbitant stock-based compensation and deeply negative margins.
  • A strong-Strong Buy rating is supported by the 33.13% upside to the $13.14 fair value midpoint, anchoring on an 8x EV/Revenue multiple.
Fair value
$13
Margin of safety
+24.9%
Confidence
65/100
Moat
3/10

Educational analysis only — not financial advice. Always do your own due diligence.

$9.87Price
Low $9.80
Mid $13.14
High $17.43

C3.ai is a pre-profit enterprise AI software provider facing a severe near-term revenue contraction. Despite a massive market opportunity in AI, the company's financial model is burdened by exorbitant SBC and negative operating margins. The valuation depends heavily on stabilizing revenue and executing a successful pivot to consumption-based pricing.

  • Early mover positioning in enterprise
    Early mover positioning in enterprise AI solutions
  • Strategic partnerships with major hyperscalers
    Strategic partnerships with major hyperscalers
  • Cycle upside
    Enterprise AI transitions from experimentation to broad commercial deployment, driving structural software spending.

§2 Cenário pessimista

A prolonged enterprise IT spending freeze combined with a failed pivot to consumption pricing exhausts the $164M cash runway, while unchecked SBCStock-based compensationThe fair-value cost of equity awards (options, RSUs, performance shares) granted to employees. A real economic expense even though it is non-cash. drives catastrophic equity dilutionDilutionThe increase in share count over time, typically driven by SBC vesting, equity issuance, or M&A in stock. Reduces existing shareholders' per-share claim on cash flows..

Como esta tese pode falhar

Hyperscaler Commoditization

Medium-High· Low

Cloud providers bundle native enterprise AI agents, eliminating C3.ai's independent value proposition and crushing pricing power.

FV impact
Drives valuation toward zero.
Trigger
12-24 months

Consumption Pivot Failure

· Medium

Transition to consumption-based pricing fails to reignite top-line growth, locking the firm into structural unprofitability.

FV impact
Anchors value at the $9.80 downside floor.
Trigger
12-18 months

Dilution Spiral

· High

Exorbitant stock-based compensation continues unabated while revenue contracts, catastrophically destroying per-share intrinsic value.

FV impact
Severe reduction in fair value midpoint.
Trigger
24-36 months
Sinais de alerta antecipado para monitorar
MétricaAtualLimite de gatilho
Sequential declines in total customer consumption volume.MonitorDeterioration versus the report thesis
Operating margins fail to inflect upward from the negative baseline.MonitorDeterioration versus the report thesis
Stock-based compensation remains structurally above 50% of revenue.MonitorDeterioration versus the report thesis
Major partners (e.g., Google, Microsoft) launch competitive standalone suites.MonitorDeterioration versus the report thesis
Cash flow from operations continues accelerating its burn rate.MonitorDeterioration versus the report thesis

§3 Histórico financeiro

Demonstração de resultados — últimos seis períodos
ItemT−0T−1T−2T−3CAGR
Período2022-04-302023-04-302024-04-302025-04-30Trend
Receita$252.8M$266.8M$310.6M$389.1M+15.5%
Lucro bruto$189.0M$180.5M$178.6M$235.9M+7.7%
Lucro operacional$-196.1M$-290.5M$-318.3M$-324.4M—
Lucro líquido$-192.1M$-268.8M$-279.7M$-288.7M—
LPA (diluído)$-1.84$-2.45$-2.34$-2.24—
EBITDA$-190.9M$-284.4M$-305.6M$-311.8M—
P&D$150.5M$210.7M$201.4M$226.4M+14.6%
SG&A$234.6M$260.3M$295.5M$333.9M+12.5%

Pontuações de qualidade

Piotroski F-score
3 / 9
Composto de qualidade 0–9
Altman Z-score
2.94
Risco de falência (>3 seguro)
OCF / Lucro líquido
0.14×
>1 indica alta qualidade dos lucros
Limite de qualidade contábil
Fail
Limite ajustado ao setor
ROIC
-0.3%
Retorno sobre o capital investido
Seção 3

Numbers analysis

Fluxo de caixa

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Alocação de capital

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Assinantes individuais — a partir do §411 seções a mais

Leia a análise completa — 11 seções a mais.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Relatório completo para cada ticker coberto
24 meses de arquivo de classificações
Briefings da lista de acompanhamento + alertas de mudança de classificação
Exportação PDF + DOCX em qualquer idioma
Iniciar teste grátis
Cancele a qualquer momento.
FAQ

AI — frequently asked questions

  1. Based on our latest analysis, AI looks meaningfully undervalued. The current price is $9.87 versus a composite fair-value midpoint of $13.1 (range $9.80–$17.4), which implies roughly 33.1% upside to the midpoint.

Related coverage

Names readers of AI also follow

Same archetype: pre-profit