Com a sua autorização, usamos análises limitadas e respeitadoras da privacidade para perceber que percursos de investigação funcionam. Não usamos rastreadores publicitários nem gravação de sessões. Pode alterar esta escolha nas Preferências. Leia a Política de Privacidade.
Quote this valuation with its source: Fair value, Potential value and the price at analysis.
FAQ
COIN — frequently asked questions
Is Coinbase Global, Inc. overvalued?
In our latest published analysis dated 2026-05-10, COIN looks meaningfully overvalued. The price recorded at analysis is USD 201 versus our fair value of USD 126; the high endpoint is presented separately as potential value of USD 169. That implies roughly 37.6% downside to fair value at that date.
Our latest published report, analyzed 2026-05-10, gives COIN a fair value of USD 126 and a potential value of USD 169. The conclusion is triangulated across multiple valuation models and weighted by reliability for Coinbase Global, Inc.'s archetype; it is a dated research output, not a live price.
Should I buy COIN now?
Our latest published rating for COIN, analyzed 2026-05-10, is Sell. Coinbase Global, Inc. looks meaningfully overvalued at the analysis-date price of USD 201 versus fair value of USD 126; potential value is USD 169. This is research for educational purposes, not personalized investment advice.
What are the biggest risks for COIN?
The dedicated bear-case section in our report analyzed 2026-05-10 documents Coinbase Global, Inc.'s material risks, evidence, thresholds, and thesis-invalidation conditions. Scenario-specific explanations remain in that section so the report does not repeat or decontextualize them elsewhere.
What is COIN's rating?
Our latest published rating for COIN, analyzed 2026-05-10, is Sell, with a published moat assessment of 6.5/10 (Narrow). It reflects our fair value of USD 126, the potential value of USD 169, and the price recorded at analysis (USD 201).
Este relatório ainda não foi traduzido. Atualize em alguns minutos assim que a fila de tradução recuperar o atraso.
§1 Resumo executivoEN
Resposta em 30 segundosSell
Preço versus valor
Preço
$201.16
Valor justo
$125.50
Valor potencial
$169.33
Em
Data da cotação não registrada
Por que pode funcionar
Bull: Regulatory clarity and Base L2 explosion transform Coinbase into the foundational layer of the global crypto economy, driving massive recurring subscription and services revenue that decouples from retail trading volatility.
Coinbase is the premier US cryptocurrency exchange and infrastructure provider, benefiting from growing institutional adoption and product diversification (staking, custody, Base L2). While near-term growth has contracted due to cyclical crypto market conditions, the company is poised for strong rebounds driven by institutional ETF flows and long-term blockchain integration. However, current market pricing completely disconnects from this fundamental reality, implying a flawless hyper-bull cycle.
Coinbase is the premier US cryptocurrency exchange and infrastructure provider, benefiting from growing institutional adoption and product diversification (staking, custody, Base L2). While near-term growth has contracted due to cyclical crypto market conditions, the company is poised for strong rebounds driven by institutional ETF flows and long-term blockchain integration. However, current market pricing completely disconnects from this fundamental reality, implying a flawless hyper-bull cycle.
Institutional custody dominance and ETF
Institutional custody dominance and ETF integration
Base L2 ecosystem driving developer
Base L2 ecosystem driving developer lock-in
Cycle upside
Institutional adoption expands via ETFs, accelerating on-chain integration, scaling Base L2, and generating utility beyond speculative retail trading.
Valuation1.5 / 10
Management6.9 / 10
Balance Sheet7.5 / 10
Profitability5.5 / 10
Revenue Growth2.5 / 10
Risk Assessment6 / 10
Competitive Moat6.5 / 10
Earnings Quality7.5 / 10
Capital Efficiency3.5 / 10
Recomendação da casa
Sell. Extreme market pricing requires a sustained 33% growth rate, vastly exceeding the concrete 10.35% forward EPS projections and ignoring structural fee compression risks.
Visão geral da empresa
Coinbase Global, Inc. operates platform for crypto assets in the United States and internationally. It provides the primary financial account in the crypto economy for consumers; a brokerage platform with a pool of liquidity across the crypto marketplace for institutions; and a suite of products granting access to build onchain for developers. The company was founded in 2012 and is based in New York, New York.
§2 Cenário pessimistaEN
A prolonged crypto winter combined with aggressive fee compression from legacy TradFi entrants forces structural margin deterioration. As trading volume shifts to zero-fee platforms, Coinbase's primary revenue engine stalls, eroding the premium assigned to its hyper-growth profile and forcing valuation multiples to align with legacy exchanges.
A prolonged crypto winter, severe SEC enforcement actions, and aggressive fee compression from legacy financial institutions entering the crypto space erode operating margins and stall user growth.
Regulatory clarity and Base L2 explosion transform Coinbase into the foundational layer of the global crypto economy, driving massive recurring subscription and services revenue that decouples from retail trading volatility.
Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.
Receita mais recente7,2 biCAGR da receita +31,0%
Margem operacional20,3%5 períodos fiscais
Fluxo de caixa livre mais recente2,4 biFY2025
Caixa líquido3,5 biFY2025
Detalhamento da demonstração de resultadosComo a escala do negócio se converte em lucro reportado.
StockMarketAgent.AI
Receita7,2 biCusto das receitas−1,8 biLucro bruto5,4 biDespesas operacionais−3,9 biLucro operacional1,5 biItens não operacionais e impostos−195,8 miLucro líquido1,3 bi
Dados do histórico financeiro
Receita
7.181.325.000
Custo das receitas
1.821.220.000
Lucro bruto
5.360.105.000
Despesas operacionais
3.903.960.000
Lucro operacional
1.456.145.000
Itens não operacionais e impostos
-195.818.000
Lucro líquido
1.260.327.000
Visão geral do balançoComo os ativos reportados são mantidos e financiados no período selecionado.
COIN trades at 42.4x forward earnings against a peer median of 20.1x; EV/EBITDA of 28.3x against a peer median of 18.4x; 6 peers.
§10 Setor e cicloEN
Fase do ciclo
Expansion
High initial capex scaling infrastructure shifts toward strong free cash flow generation as platform scale is reached and maintenance capex minimalizes.
Ciclo de alta
Institutional adoption expands via ETFs, accelerating on-chain integration, scaling Base L2, and generating utility beyond speculative retail trading.
Ciclo de baixa
Cyclical drawdowns in underlying crypto asset prices suppress trading volumes, forcing consolidation and severe margin pressure across exchanges.
Posicionamento
High initial capex scaling infrastructure shifts toward strong free cash flow generation as platform scale is reached and maintenance capex minimalizes.
§11 Gestão de posiçãoEN
Risco
Divest existing positions into current cyclical momentum spikes, capitalizing on market internal valuation cross-checks over-extrapolation.
Tranches de entrada
Nível
Ação
Por quê
Current / pullbacks
Avoid entry at current $201.16 premium. Reassess only if valuation compresses toward $125.50 or trailing structural metrics decouple sustainably from underlying asset price volatility.
Avoid entry at current $201.16 premium. Reassess only if valuation compresses toward $125.50 or trailing structural metrics decouple sustainably from underlying asset price volatility.
Tranches de saída
Nível
Ação
Thesis break
Divest existing positions into current cyclical momentum spikes, capitalizing on market internal valuation cross-checks over-extrapolation.
§12 Perspectivas dos investidoresEN
Bull view
Buy
Upside case depends on the report valuation range and named growth catalysts.
Base view
Sell
Current valuation requires ~33% sustained growth, profoundly lagging the explicit ~10% forward internal valuation cross-checks.
§14 Recomendação finalEN
Ação
Vender
Sell. A 46% disconnect exists between our weighted fair value ($125.50) and optimistic external internal valuation cross-checks. The market is dangerously over-extrapolating cyclical peaks not supported by underlying fundamental EPS estimates.
Reassess the thesis against the named valuation, risk, and quarterly checkpoint evidence in this report.
§15Your notes
Capture your own thesis, position size, and follow-up questions. Stays on this device, only you can see it.
Decelerating network engagement and declining transaction activity curtail ecosystem expansion beyond speculative trading, invalidating the thesis that non-trading platform services can provide dependable counter-cyclical growth.
Atual:9.4% for the period ended 2025-12-31
Alerta seContracts below 0.0% year-over-year in any fiscal quarter
Institutional outflows and reduced custody asset balances reduce stable recurring fee revenue, depressing capital efficiency and preventing returns from exceeding capital costs during cyclical downturns.
Atual:5.6% as of the 2026-05-10 analysis date
Alerta seFalls below 0.0% over any trailing twelve-month period
Inability to absorb high fixed infrastructure and compliance expenses during trading volume downturns leads to negative operating leverage, compressing profitability and aligning valuation multiples with commoditized traditional exchanges.
Atual:20.3% for the period ended 2025-12-31
Alerta seContracts below 15.0% for two consecutive quarters
Monitor
Monitor the threat against the report checkpoints.
Coinbase maintains US dominance and institutional traction, but growth normalizes. Valuation corrects to align with explicit forward earnings expectations rather than extrapolating cyclical momentum, anchoring at $125.50.
Atual9.4% for the period ended 2025-12-31
Por que importa
Warning level: Contracts below 0.0% year-over-year in any fiscal quarter. Decelerating network engagement and declining transaction activity curtail ecosystem expansion beyond speculative trading, invalidating the thesis that non-trading platform services can provide dependable counter-cyclical growth.
Warning level: Falls below 0.0% over any trailing twelve-month period. Institutional outflows and reduced custody asset balances reduce stable recurring fee revenue, depressing capital efficiency and preventing returns from exceeding capital costs during cyclical downturns.
Warning level: Contracts below 15.0% for two consecutive quarters. Inability to absorb high fixed infrastructure and compliance expenses during trading volume downturns leads to negative operating leverage, compressing profitability and aligning valuation multiples with commoditized traditional exchanges.
