Skip to content
StockMarketAgent
Direct answer
DE trades against a final fair-value range of $256.94-$460.57, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $257, high $461, with mid-point at $353.
Stock analysis

DE Deere & Company fair value $353–$461

DE
By StockMarketAgent.AI team· supervised by
Analisado: 2026-05-09Próxima atualização: 2026-08-09Methodology v2.4Archetype: CyclicalNYSE · Industrials
View archive
Preço
$574.84
▼ -221.86 (-38.60%)
Valor justo
$353
$353–$461
Classificação
Vender
confidence 87/100
Potencial de alta
-38.6%
upside to fair value
Margem de segurança
$300.03
buy below · 15%
Capitalização de mercado
$155.3B
P/E fwd 25.0
Fonte em inglêsPT
Exibindo a fonte em inglês enquanto traduzimos
Este relatório ainda não foi traduzido. Atualize em alguns minutos assim que a fila de tradução recuperar o atraso.

§1 Resumo executivo

  • Composite fair value $353 with high case $461.
  • Implied downside of 38.6% to fair value.
  • Moat 9/10 · confidence 87/100 · Cyclical.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$353
Margin of safety
-62.9%
Confidence
87/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$574.84Price
FV $352.98
High $460.57

DE trades against a final fair-value range of $256.94-$460.57, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Precision Agriculture software and autonomous
    Precision Agriculture software and autonomous technology integration.
  • Unmatched dealer network creating high
    Unmatched dealer network creating high switching costs.
  • Bull thesis
    The street is pricing Deere as a durable ag-tech compounder rather than a legacy cyclical industrial.

§2 Cenário pessimista

A prolonged depression in crop prices coupled with sustained high interest rates crushes farmer sentiment, leading to an extended trough in equipment replacement cycles and rising defaults in the Financial Services segment.

Como esta tese pode falhar

Severe Crop Deflation

· Medium

Global crop surpluses suppress prices for multiple years, removing farmer incentive to upgrade equipment fleets.

FV impact
-30%

Financial Segment Credit Crisis

· Low

High interest rates cause widespread defaults among highly leveraged agricultural and construction clients, creating severe balance sheet distress.

FV impact
-25%

Precision Ag Commoditization

· Low

Competitors rapidly replicate Deere's software moat, eliminating the expected SaaS premium entirely and returning the company to historical multiples.

FV impact
-40%
Sinais de alerta antecipado para monitorar
MétricaAtualLimite de gatilho
Consecutive quarters of declining order backlogs.MonitorDeterioration versus the report thesis
Rising 90-day delinquencies in the Financial Services segment.MonitorDeterioration versus the report thesis
Significant downward revisions to forward year EPS guidance.MonitorDeterioration versus the report thesis
Declining take-rates for premium Precision Ag features.MonitorDeterioration versus the report thesis
Substantial build-up of used equipment inventory at dealerships.MonitorDeterioration versus the report thesis

§3 Histórico financeiro

Demonstração de resultados — últimos seis períodos
ItemT−0T−1T−2T−3CAGR
Período2022-10-312023-10-312024-10-312025-10-31Trend
Receita$51.28B$60.25B$50.52B$44.67B-4.5%
Lucro bruto$15.73B$22.31B$19.50B$16.30B+1.2%
Lucro operacional$9.03B$14.59B$11.43B$8.42B-2.3%
Lucro líquido$7.13B$10.17B$7.10B$5.03B-11.0%
LPA (diluído)$23.28$34.63$25.62$18.50-7.4%
EBITDA$12.08B$17.48B$14.67B$11.66B-1.2%
P&D$1.91B$2.18B$2.29B$2.31B+6.5%
SG&A$3.65B$4.31B$4.51B$4.24B+5.2%

Pontuações de qualidade

Piotroski F-score
5 / 9
Composto de qualidade 0–9
Altman Z-score
3.15
Risco de falência (>3 seguro)
Beneish M-score
-2.52
Risco de manipulação de lucros
OCF / Lucro líquido
1.48×
>1 indica alta qualidade dos lucros
Limite de qualidade contábil
Pass
Limite ajustado ao setor
ROIC
8.3%
Retorno sobre o capital investido
Seção 3

Numbers analysis

Alocação de capital

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Assinantes individuais — a partir do §411 seções a mais

Leia a análise completa — 11 seções a mais.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Relatório completo para cada ticker coberto
24 meses de arquivo de classificações
Briefings da lista de acompanhamento + alertas de mudança de classificação
Exportação PDF + DOCX em qualquer idioma
Iniciar teste grátis
Cancele a qualquer momento.
FAQ

DE — frequently asked questions

  1. Based on our latest analysis, DE looks meaningfully overvalued. The current price is $575 versus a composite fair-value midpoint of $353 (range $257–$461), which implies roughly 38.6% downside to the midpoint.
Related coverage

Names readers of DE also follow

Same archetype: cyclical
Same sector: Industrials