Skip to content
StockMarketAgent
Direct answer
HUBS trades against a final fair-value range of $34.65-$61.51, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $34.6, high $61.5, with mid-point at $47.9.
Stock analysis

HUBS HUBS fair value $35–$62

HUBS
By StockMarketAgent.AI team· supervised by
Analisado: 2026-05-10Próxima atualização: 2026-08-10Methodology v2.5Review: automatedArchetype: Mature compounder
View archive
Preço
$197.34
▼ -149.47 (-75.74%)
Valor justo
$48
$35–$62
Classificação
Vender
confidence 59/100
Potencial de alta
-75.7%
upside to fair value
Margem de segurança
$40.69
MoS level · 15%
Capitalização de mercado
$10.1B
P/E fwd 12.7
Fonte em inglêsPT
Exibindo a fonte em inglês enquanto traduzimos
Este relatório ainda não foi traduzido. Atualize em alguns minutos assim que a fila de tradução recuperar o atraso.

§1 Resumo executivo

  • Composite fair value $48 with high case $62.
  • Implied downside of 75.7% to fair value.
  • Moat 6.5/10 · confidence 59/100 · Mature compounder.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$48
Margin of safety
-312.2%
Confidence
59/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$197.34Price
Low $34.65
Mid $47.87
High $61.51

HUBS trades against a final fair-value range of $34.65-$61.51, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • High switching costs driven by
    High switching costs driven by deep operational integration across marketing, sales, and service hubs.
  • Comprehensive all-in-one ecosystem tailored for
    Comprehensive all-in-one ecosystem tailored for the mid-market and SMB demographic.
  • Bull thesis
    Contrarian reality: The market is severely mispricing structural FCF limits and ignoring real shareholder dilution.

§2 Cenário pessimista

A sustained 20% drop in SMB IT spend coupled with stagnant enterprise migration severely pressures the 20% long-term operating marginOperating marginOperating income (EBIT) divided by revenue. Captures profitability after both direct costs and operating expenses but before interest, tax, and non-operating items. target, leading to rapid multiple contraction.

Como esta tese pode falhar

SMB Macroeconomic Collapse

· Medium

A severe recession drives mass insolvency and seat reductions among core SMB customers, devastating revenue and driving massive structural churn.

FV impact
Severe
Trigger
1-2 years

Enterprise Penetration Failure

· High

Failure to gain sustained traction upmarket caps growth rates while the legacy SMB segment saturates, permanently stalling margin expansion.

FV impact
High
Trigger
2-3 years

SBC Dilution Spirals

· Medium

Stock-based compensation burden grows unchecked without commensurate core free cash flow growth, severely diluting existing shareholders.

FV impact
High
Trigger
3-5 years
Sinais de alerta antecipado para monitorar
MétricaAtualLimite de gatilho
Sustained deceleration in total net-new customer logo additions.MonitorDeterioration versus the report thesis
Reversal in ARPU trends as seat downgrades and discounting accelerate.MonitorDeterioration versus the report thesis
Stock-based compensation as a percentage of revenue exceeding 20%.MonitorDeterioration versus the report thesis
Core gross margin compression structurally falling below 80%.MonitorDeterioration versus the report thesis
Failure to clear interim 10% GAAP operating margin targets.MonitorDeterioration versus the report thesis

§3 Histórico financeiro

Demonstração de resultados — últimos seis períodos
ItemT−0T−1T−2T−3CAGR
Período2022-12-312023-12-312024-12-312025-12-31Trend
Receita$1.73B$2.17B$2.63B$3.13B+21.8%
Lucro bruto$1.42B$1.83B$2.23B$2.62B+22.6%
Lucro operacional$-102.9M$-104.1M$-63.6M$11.4M
Lucro líquido$-107.3M$-164.5M$4.6M$45.9M
LPA (diluído)$-2.35$-3.30$0.09$0.86
EBITDA$-36.5M$-74.1M$129.2M$206.6M
P&D$442.0M$617.7M$778.7M$905.9M+27.0%
SG&A$1.08B$1.32B$1.52B$1.71B+16.3%

Pontuações de qualidade

Piotroski F-score
6 / 9
Composto de qualidade 0–9
Altman Z-score
4.3
Risco de falência (>3 seguro)
Beneish M-score
-3.01
Risco de manipulação de lucros
OCF / Lucro líquido
16.57×
>1 indica alta qualidade dos lucros
Limite de qualidade contábil
Pass
Limite ajustado ao setor
ROIC
2.4%
Retorno sobre o capital investido
Seção 3

Numbers analysis

Fluxo de caixa

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Alocação de capital

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Assinantes individuais — a partir do §411 seções a mais

Leia a análise completa — 11 seções a mais.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Relatório completo para cada ticker coberto
24 meses de arquivo de classificações
Briefings da lista de acompanhamento + alertas de mudança de classificação
Exportação PDF + DOCX em qualquer idioma
Iniciar teste grátis
Cancele a qualquer momento.
FAQ

HUBS — frequently asked questions

  1. Based on our latest analysis, HUBS looks meaningfully overvalued. The current price is $197 versus a composite fair-value midpoint of $47.9 (range $34.6–$61.5), which implies roughly 75.7% downside to the midpoint.
Related coverage

Names readers of HUBS also follow

Same archetype: mature-compounder