MindForge Inc. (MF)

NASDAQ: MF · USD

$8.68

-1.75 (-16.8%)· Recorded snapshot

Market cap	31.6M
Revenue (ttm)	14.9M
Net income (ttm)	-33.1M
EPS (ttm)	-$29.3
Shares out	3.6M
Volume	50,377
Beta	-4.67

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 14.9M
Net income (ttm): -33.1M
EPS (ttm): -$29.3
Market cap: 31.6M

Ticker	Name	Market cap	P/E	P/S	ROIC	5Y rev CAGR	1Y total return	Rating
APP	AppLovin Corporation	91.8B	21.1x	12.7x	132.7%	+25.8%	-56.8%	Manter
BIDU	Baidu, Inc.	26.6B	—	1.4x	3.4%	+1.5%	-33.6%	Comprar
CHTR	Charter Communications, Inc.	19.7B	3.1x	0.4x	8.5%	+1.7%	-46.2%	Compra forte

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-11-04 20:55 UTC

Forward P/En/a

P25 n/aP50 n/aP75 n/a

Trailing P/En/a

P25 n/aP50 n/aP75 n/a

ROE-167.2

P25 n/aP50 n/aP75 n/a

ROIC-176.6

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

All MF indicators

Market & fundamental data

Available fields

196

Groups with data

Currency

USD

Showing 196 of 196 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	USD
CIK code	0001888525
Company name	MindForge Inc.
Country	China
Country code	US
CUSIP number	G9161K120
Earnings date	2022-12-29
Earnings time	amc
Employees	15
Employees change	-2
Employees growth	-11.76%
Enterprise value	$19.2M
Exchange	NASDAQ
Financial currency	USD
Financial report date	2026-06-30
First seen	2026-07-21
Fiscal year end	June
Founded	2018
Industry	Advertising Agencies
IPO date	2024-03-28
Is primary listing	Yes
Is SPAC	No
ISIN number	KYG9161K1206
Last 10-K release date	2026-10-26
Last earnings date	2022-12-29
Last refreshed	2026-11-04
Last stock split date	2026-05-22
Last stock split type	Reverse
Market cap	$31.6M
Market cap category	Nano-Cap
Options	No
Price	$8.68
Price currency	USD
Sector	Communication Services
SIC code	7370
Stock price date	2026-11-04
Symbol	MF
Website	https://www.u-bx.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Earnings yield	-337.66%
EV/Sales	1.72x
FCF / EV yield	-10.18%
FCF yield	-6.87%
Industry forward P/E	11.27x
Industry P/E	23.42x
P/B ratio	1.84x
P/S ratio	2.55x
Price / tangible book value	1.84x
Sector forward P/E	17.35x
Sector P/E	17.68x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	-98.21%
EBITDA margin	-96.77%
Gross margin	-0.54%
Operating margin	-98.21%
Pretax margin	-223.22%
Profit margin	-222.88%
Profit per employee	$-2.2M
Revenue per employee	$990,455
ROA	-30.51%
ROA (5Y)	-8.9%
ROCE	-69.12%
ROE	-167.19%
ROE (5Y)	-36.58%
ROIC	-176.61%
SBC / revenue	78.57%
Tax / revenue	-0.34%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth years	0
Net income growth years	0
Revenue growth	-49.93%
Revenue growth (Q)	-74.14%
Revenue growth (QoQ)	-72.51%
Revenue growth 3Y	-45.99%
Revenue growth 5Y	-27.14%
Revenue growth years	0

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	$-449,348
Depreciation and amortization	$213,692
EBIT	$-14.6M
EBITDA	$-14.4M
EPS	$-29.31
FCF per share	$-0.72
Financing cash flow	$3.7M
Free cash flow	$-2.6M
Free cash flow minus SBC	$-14.3M
Gross profit	$-80,691
Income taxes	$-51,051
Investing cash flow	$-409,409
Net borrowing	$-398,378
Net cash flow	$1.2M
Net income	$-33.1M
Operating cash flow minus SBC	$-13.8M
Operating income	$-14.6M
Revenue	$14.9M
Stock-based compensation	$11.7M

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	-0.48
Book value per share	$5.66
Debt / equity	0
Interest coverage	-20,934.32
Long-term assets	$18.6M
Long-term liabilities	$517,186
Net cash (debt)	$12.3M
Net cash / market cap	32.5%
Net cash growth	199.45%
Net debt / equity	-0.6
Piotroski F-Score	1
Property, plant and equipment	$6.4M
Shareholders' equity	$20.6M
Tangible book value	$20.6M
Tangible book value per share	$5.66
Total assets	$38.8M
Total cash	$12.3M
Total debt	$2,771
Total liabilities	$18.2M
WACC	-21.42%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.5
Current assets	$20.2M
Current liabilities	$17.7M
Current ratio	1.14
Net working capital	$-9.9M
Quick ratio	0.7
Working capital	$2.5M
Working capital turnover	1.82

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	-287.2%
Dividend yield	0%
Shareholder yield	-287.2%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
150-day SMA	$11.97
1D price change	-16.78%
1M price change	-39.31%
1M total return	-39.31%
1W price change	47.26%
1W total return	47.26%
1Y price change	-84%
1Y return CAGR	-84.02%
1Y total return	-84%
20-day SMA	$9.49
200-day SMA	$20.56
3M price change	-6.52%
3M total return	-6.52%
50-day SMA	$12.42
50-day SMA vs 200-day SMA	50under200
52-week high	$83.50
52-week high date	2026-03-31
52-week low	$2.12
52-week low date	2026-07-08
6M price change	-72.48%
6M total return	-72.48%
After-hours change	-0.1%
After-hours close	$10.43
After-hours price	$10.42
All-time high	$14,176.00
All-time high date	2024-08-21
All-time low	$2.12
All-time low date	2026-07-08
Average true range (ATR)	$2.51
Average volume	111.4K
Beta (1Y)	-0.81
Beta (2Y)	0.16
Beta (5Y)	-4.67
Change from 52-week high	-89.6%
Change from 52-week low	309.43%
Change from all-time high	-99.94%
Change from all-time low	305.66%
Change from open	-20.22%
Day's gap	4.31%
Dollar volume	$437,272
High price	$11.27
Low price	$7.87
Monthly RSI	31.4
Open price	$10.88
Position in 52-week range	23.82%
Premarket change	-3.07%
Premarket close	$10.43
Premarket price	$10.11
Premarket volume	2.9K
Previous close	$10.43
Price vs 150-day SMA	-28.15%
Price vs 20-day SMA	-9.37%
Price vs 200-day SMA	-58.18%
Price vs 50-day SMA	-30.77%
Relative volume	0.45
Return from IPO open	-99.48%
RSI	44.84
Sharpe ratio	0.2
Sortino ratio	0.36
Volume	50.4K
Weekly RSI	39.29
YTD price change	-82.8%
YTD total return	-82.8%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	3.3M
Float percentage	90.7%
Shares change (QoQ)	-1.27%
Shares change (YoY)	287.2%
Shares held by insiders	7.7%
Shares held by institutions	1.44%
Shares outstanding	3.6M
Short % of float	0.06%
Short % of shares	0.06%
Short ratio	0 days

Deeper analysis on MF

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Scorecard

Frequently asked questions

About this MF report

Is a complete MF research report available?

No complete published report is available for MindForge Inc. (MF) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

MindForge Inc. (MF)

Price

Financial snapshot

Fair-value bridge

Latest news · MF

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All MF indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on MF

Frequently asked questions