Skip to content
StockMarketAgent
Direct answer
MNDY trades against a final fair-value range of $72.16-$223.34, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $72.2, high $223, with mid-point at $142.
Stock analysis

MNDY fair value $72–$223

By StockMarketAgent.AI team· supervised by
Analisado: 2026-05-19Próxima atualização: 2026-08-19Methodology v2.4Data cut-off: Quality gate: passSources: all material sources passed deterministic freshness/provenance gatesReview: automatedArchetype: Hyper-growth
View archive
Preço
$78.00
▲ +64.38 (+82.54%)
Valor justo
$142
$72–$223
Classificação
Compra forte
confidence 82/100
Potencial de alta
+82.5%
upside to fair value
Margem de segurança
$121.03
MoS level · 15%
Capitalização de mercado
$4.0B
P/E fwd 14.3

§1 Resumo executivo

  • Composite fair value $142 with high case $223.
  • Implied upside of 82.5% to fair value.
  • Moat 6.5/10 · confidence 82/100 · Hyper-growth.
  • Trades below fair value with a meaningful cushion to the midpoint.
Fair value
$142
Margin of safety
+45.2%
Confidence
82/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$78.01Price
Low $72.16
Mid $142.39
High $223.34

MNDY trades against a final fair-value range of $72.16-$223.34, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Cycle upside
    Accelerating enterprise digitization and demand for unified, best-of-breed modular work management solutions driving seat expansion.

§2 Cenário pessimista

In a severe macroeconomic downturn where seat-based software faces aggressive enterprise budget consolidation, MNDY's growth decelerates rapidly. Escalating competition from bundled offerings (e.g., Microsoft) forces higher S&M spend, reversing operating marginOperating marginOperating income (EBIT) divided by revenue. Captures profitability after both direct costs and operating expenses but before interest, tax, and non-operating items. gains and triggering severe multiple compression.

Como esta tese pode falhar

Margin Leverage Failure

· Low

S&M expenses escalate sharply due to intense competition, capping long-term operating margins well below 15% and destroying the free cash flow thesis.

FV impact
Severe
Trigger
12-24 months

Growth Deceleration

· Medium

Net retention rates drop materially as enterprise cross-selling (monday dev, CRM) stalls, leading to revenue CAGR rapidly decelerating below market expectations.

FV impact
High
Trigger
12-18 months

Commoditization

· Medium

Microsoft aggressively bundles similar work management capabilities into Office 365, destroying MNDY's pricing power and driving elevated churn rates.

FV impact
Severe
Trigger
24-36 months
Sinais de alerta antecipado para monitorar
MétricaAtualLimite de gatilho
S&M expenses as a percentage of revenue fail to decline over the next 4 quarters.MonitorDeterioration versus the report thesis
Net Retention Rate (NRR) drops materially below historical baselines.MonitorDeterioration versus the report thesis
New module attach rates (monday CRM, dev) stall or decline.MonitorDeterioration versus the report thesis
Gross margins dip below the established 88-89% threshold.MonitorDeterioration versus the report thesis
Free cash flow conversion metrics revert to negative.MonitorDeterioration versus the report thesis

§3 Histórico financeiro

Demonstração de resultados — últimos seis períodos
ItemT−0T−1T−2T−3CAGR
Período2022-12-312023-12-312024-12-312025-12-31Trend
Receita$519.0M$729.7M$972.0M$1.23B+33.4%
Lucro bruto$452.5M$649.1M$868.3M$1.10B+34.4%
Lucro operacional$-152.0M$-38.6M$-21.0M$-1.7M
Lucro líquido$-136.9M$-1.9M$32.4M$118.7M
LPA (diluído)$-2.99$-0.04$0.62$2.24
EBITDA$-120.8M$-29.6M$-9.2M$12.1M
P&D$127.0M$156.5M$213.7M$320.8M+36.2%
SG&A$477.5M$531.1M$675.6M$779.8M+17.8%

Pontuações de qualidade

OCF / Lucro líquido
2.81×
>1 indica alta qualidade dos lucros
Limite de qualidade contábil
Fail
Limite ajustado ao setor
ROIC
-0.1%
Retorno sobre o capital investido
Seção 3

Numbers analysis

Fluxo de caixa

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Alocação de capital

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Assinantes individuais — a partir do §411 seções a mais

Leia a análise completa — 11 seções a mais.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Relatório completo para cada ticker coberto
24 meses de arquivo de classificações
Briefings da lista de acompanhamento + alertas de mudança de classificação
Exportação PDF + DOCX em qualquer idioma
Iniciar teste grátis
Cancele a qualquer momento.
FAQ

MNDY — frequently asked questions

  1. Based on our latest analysis, MNDY looks meaningfully undervalued. The current price is $78.0 versus a composite fair-value midpoint of $142 (range $72.2–$223), which implies roughly 82.5% upside to the midpoint.
Related coverage

Names readers of MNDY also follow

Same archetype: hyper-growth