Skip to content
StockMarketAgent
Direct answer
MS trades against a final fair-value range of $89.88-$161.78, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $89.9, high $162, with mid-point at $128.
Stock analysis

MS Morgan Stanley fair value $128–$162

MS
By StockMarketAgent.AI team· supervised by
Analisado: 2026-05-08Próxima atualização: 2026-08-08Methodology v2.4Archetype: FinancialNYSE · Financials
View archive
Preço
$193.09
▼ -65.03 (-33.68%)
Valor justo
$128
$128–$162
Classificação
Vender
confidence 88/100
Potencial de alta
-33.7%
upside to fair value
Margem de segurança
$108.85
buy below · 15%
Capitalização de mercado
$304.6B
P/E fwd 15.2
Fonte em inglêsPT
Exibindo a fonte em inglês enquanto traduzimos
Este relatório ainda não foi traduzido. Atualize em alguns minutos assim que a fila de tradução recuperar o atraso.

§1 Resumo executivo

  • Composite fair value $128 with high case $162.
  • Implied downside of 33.7% to fair value.
  • Moat 9/10 · confidence 88/100 · Financial.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$128
Margin of safety
-50.8%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$193.09Price
FV $128.06
High $161.78

MS trades against a final fair-value range of $89.88-$161.78, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Scale and brand prestige in
    Scale and brand prestige in Wealth Management ($5T+ client assets).
  • Top-three global ranking in Equities
    Top-three global ranking in Equities and Investment Banking.
  • Cycle upside
    Expanding global money supply, robust IPO/M&A activity, and rising equity markets driving AUM growth.

§2 Cenário pessimista

Under a severe stagflationary environment, the dual impact of plunging asset values on fee revenue and paralyzed M&A/capital markets activity could collapse EPSEarnings per shareNet income divided by weighted-average diluted shares outstanding. The headline accounting earnings figure on a per-share basis. towards the DDM floor of $71.45. Operating leverageLeverageThe proportion of debt in the company's capital structure. Commonly measured as Debt/EBITDA, Debt/Equity, or Net Debt/EBITDA. reverses violently.

Como esta tese pode falhar

Severe Equity Market Drawdown

25%· Medium

A prolonged 20%+ market correction drives severe AUM attrition, compressing fee yields and crushing capital markets activity simultaneously.

FV impact
-30%
Trigger
0-12 months

Wealth Management Margin Compression

15%· Low

Intensified competition for advisor talent and client cash sorting drives structurally lower net interest margins and fee compression.

FV impact
-15%
Trigger
12-24 months

Regulatory Capital Penalties

10%· Low

Basel endgame or enhanced capital requirements force MS to hold significantly more equity, permanently impairing ROTCE.

FV impact
-20%
Trigger
18-36 months
Sinais de alerta antecipado para monitorar
MétricaAtualLimite de gatilho
Consecutive quarters of negative net new assets in Wealth Management.MonitorDeterioration versus the report thesis
Sustained declines in net interest margin.MonitorDeterioration versus the report thesis
Surge in advisor attrition or elevated recruitment costs.MonitorDeterioration versus the report thesis
Capital markets revenue underperforming peer benchmarks (GS).MonitorDeterioration versus the report thesis
ROTCE falling persistently below 15%.MonitorDeterioration versus the report thesis

§3 Histórico financeiro

Demonstração de resultados — últimos seis períodos
ItemT−0T−1T−2T−3T−4CAGR
Período2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Receita$56.41B$50.21B$50.67B$57.62B$65.97B+4.0%
Lucro bruto
Lucro operacional
Lucro líquido$15.03B$11.03B$9.09B$13.39B$16.86B+2.9%
LPA (diluído)$6.15$5.18$7.95$10.21+13.5%
EBITDA
P&D
SG&A$25.27B$23.96B$25.46B$27.14B$30.25B+4.6%

Pontuações de qualidade

OCF / Lucro líquido
-1.06
>1 indica alta qualidade dos lucros
Limite de qualidade contábil
Pass
Limite ajustado ao setor
ROIC
Retorno sobre o capital investido
Seção 3

Numbers analysis

Alocação de capital

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Assinantes individuais — a partir do §411 seções a mais

Leia a análise completa — 11 seções a mais.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Relatório completo para cada ticker coberto
24 meses de arquivo de classificações
Briefings da lista de acompanhamento + alertas de mudança de classificação
Exportação PDF + DOCX em qualquer idioma
Iniciar teste grátis
Cancele a qualquer momento.
FAQ

MS — frequently asked questions

  1. Based on our latest analysis, MS looks meaningfully overvalued. The current price is $193 versus a composite fair-value midpoint of $128 (range $89.9–$162), which implies roughly 33.7% downside to the midpoint.
Related coverage

Names readers of MS also follow

Same archetype: financial
Same sector: Financials