Skip to content
StockMarketAgent
Direct answer
NXPI trades against a final fair-value range of $151.79-$348.82, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $152, high $349, with mid-point at $249.
Stock analysis

NXPI NXP Semiconductors N.V. fair value $249–$349

NXPI
By StockMarketAgent.AI team· supervised by
Analisado: 2026-05-10Próxima atualização: 2026-08-10Methodology v2.4Archetype: Mature dividendNASDAQ · Information Technology
View archive
Preço
$294.75
▼ -45.35 (-15.39%)
Valor justo
$249
$249–$349
Classificação
Reduzir
confidence 88/100
Potencial de alta
-15.4%
upside to fair value
Margem de segurança
$211.99
buy below · 15%
Capitalização de mercado
$74.4B
P/E fwd 16.7
Fonte em inglêsPT
Exibindo a fonte em inglês enquanto traduzimos
Este relatório ainda não foi traduzido. Atualize em alguns minutos assim que a fila de tradução recuperar o atraso.

§1 Resumo executivo

  • Composite fair value $249 with high case $349.
  • Implied downside of 15.4% to fair value.
  • Moat 6.5/10 · confidence 88/100 · Mature dividend.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$249
Margin of safety
-18.2%
Confidence
88/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$294.75Price
FV $249.4
High $348.82

NXPI trades against a final fair-value range of $151.79-$348.82, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • High switching costs in automotive
    High switching costs in automotive supply chains.
  • Scale in microcontroller manufacturing
    Scale in microcontroller manufacturing.
  • Cycle upside
    Accelerated EV penetration and smart-factory rollouts drive outsized unit volume and pricing power.

§2 Cenário pessimista

In a severe auto recession combined with an EV adoption plateau, NXP's topline contracts materially as OEMs cancel orders. High fixed costs compress operating margins to the mid-teens, driving fair valueFair valueOur composite estimate of intrinsic per-share value, blended across DCF, exit-multiple, and reverse-DCF methods. Reported as a low/mid/high range to capture model uncertainty. down toward our $151.79 floor.

Como esta tese pode falhar

Prolonged Automotive Downcycle

· Medium

Global auto sales stagnate, pushing OEMs to slash semiconductor orders and violently bleed excess channel inventory.

FV impact
-30%
Trigger
12-24 Months

Microcontroller Commoditization

· Low

Aggressive pricing from competitors in the legacy MCU space rapidly erodes gross margins below the 50% threshold.

FV impact
-20%
Trigger
24-36 Months

EV Content Stagnation

· Medium

Electric vehicle adoption slows materially, permanently capping the expected secular growth in silicon content per vehicle.

FV impact
-25%
Trigger
36+ Months
Sinais de alerta antecipado para monitorar
MétricaAtualLimite de gatilho
Days of inventory outstanding climbing above 120 days.MonitorDeterioration versus the report thesis
Successive downward revenue revisions from major Tier-1 auto suppliers.MonitorDeterioration versus the report thesis
Gross margin compression below 55% for two consecutive quarters.MonitorDeterioration versus the report thesis
Major automotive OEMs announcing transitions to proprietary silicon.MonitorDeterioration versus the report thesis
Significant deceleration in the Industrial & IoT segment growth.MonitorDeterioration versus the report thesis

§3 Histórico financeiro

Demonstração de resultados — últimos seis períodos
ItemT−0T−1T−2T−3CAGR
Período2022-12-312023-12-312024-12-312025-12-31Trend
Receita$13.21B$13.28B$12.61B$12.27B-2.4%
Lucro bruto$7.52B$7.55B$7.12B$6.72B-3.7%
Lucro operacional$3.79B$3.68B$3.47B$3.04B-7.2%
Lucro líquido$2.79B$2.80B$2.51B$2.02B-10.2%
LPA (diluído)$10.55$10.70$9.73$7.95-9.0%
EBITDA$5.04B$4.90B$4.42B$3.96B-7.7%
P&D$2.15B$2.42B$2.35B$2.36B+3.2%
SG&A$1.07B$1.16B$1.16B$1.20B+4.1%

Pontuações de qualidade

OCF / Lucro líquido
1.4×
>1 indica alta qualidade dos lucros
Limite de qualidade contábil
Fail
Limite ajustado ao setor
ROIC
11.1%
Retorno sobre o capital investido
Seção 3

Numbers analysis

Alocação de capital

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Assinantes individuais — a partir do §411 seções a mais

Leia a análise completa — 11 seções a mais.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Relatório completo para cada ticker coberto
24 meses de arquivo de classificações
Briefings da lista de acompanhamento + alertas de mudança de classificação
Exportação PDF + DOCX em qualquer idioma
Iniciar teste grátis
Cancele a qualquer momento.
FAQ

NXPI — frequently asked questions

  1. Based on our latest analysis, NXPI looks meaningfully overvalued. The current price is $295 versus a composite fair-value midpoint of $249 (range $152–$349), which implies roughly 15.4% downside to the midpoint.
Related coverage

Names readers of NXPI also follow

Same archetype: mature-dividend
Same sector: Information Technology