Skip to content
StockMarketAgent
Direct answer
PATH trades against a final fair-value range of $8.05-$13.97, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $8.05, high $14.0, with mid-point at $11.0.
Stock analysis

PATH UiPath Inc. fair value $11–$14

PATH
By StockMarketAgent.AI team· supervised by
Analisado: 2026-05-10Próxima atualização: 2026-08-10Methodology v2.4Archetype: Mature compounderNYSE · Information Technology
View archive
Preço
$10.79
▲ +0.19 (+1.76%)
Valor justo
$11
$11–$14
Classificação
Manter
confidence 84/100
Potencial de alta
+1.8%
upside to fair value
Margem de segurança
$9.33
buy below · 15%
Capitalização de mercado
$5.7B
P/E fwd 12.0
Fonte em inglêsPT
Exibindo a fonte em inglês enquanto traduzimos
Este relatório ainda não foi traduzido. Atualize em alguns minutos assim que a fila de tradução recuperar o atraso.

§1 Resumo executivo

  • Composite fair value $11 with high case $14.
  • Implied upside of 1.8% to fair value.
  • Moat 6.5/10 · confidence 84/100 · Mature compounder.
  • Trades close to fair value, so the margin of safety is limited either way.
Fair value
$11
Margin of safety
+1.7%
Confidence
84/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$10.79Price
FV $10.98
High $13.97

PATH trades against a final fair-value range of $8.05-$13.97, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • High switching costs embedded deep
    High switching costs embedded deep within enterprise legacy workflows.
  • Incumbent scale and broad integrations
    Incumbent scale and broad integrations in traditional RPA markets.
  • Cycle upside
    Enterprise AI adoption drives massive structural process orchestration needs across sectors.

§2 Cenário pessimista

A recessionary enterprise software budget freeze coupled with Microsoft bundling forces drastic pricing cuts. Base case growth of 9% plummets to 0%, while fixed R&D and SBCStock-based compensationThe fair-value cost of equity awards (options, RSUs, performance shares) granted to employees. A real economic expense even though it is non-cash. costs severely destroy GAAP margins.

Como esta tese pode falhar

AI Generative Disruption

· Medium

Generative AI agents bypass traditional RPA workflows entirely, collapsing gross margins and pipeline growth.

FV impact
Severe downside toward the FCFF DCF floor of $4.48 per share.
Trigger
12-24 months

Structural Margin Stagnation

· High

Intense competitive pricing pressure from Microsoft prevents operating margins from reaching the 25% terminal assumption.

FV impact
Fair value composite drops aggressively to the $8.05 bear case.
Trigger
24-36 months

Uncontrolled SBC Escalation

· Low

Inability to retain engineering talent forces higher stock-based compensation, permanently impairing free cash flow to equity.

FV impact
Resets terminal valuation multiple structurally below 15x.
Trigger
12-18 months
Sinais de alerta antecipado para monitorar
MétricaAtualLimite de gatilho
Net revenue retention falling sustainably below the 110% threshold.MonitorDeterioration versus the report thesis
SBC remaining stubbornly above 18% of revenue without top-line acceleration.MonitorDeterioration versus the report thesis
Gross margin degradation below 80% indicating severe pricing pressure.MonitorDeterioration versus the report thesis
Operating margin trajectory missing the required 25% terminal target path.MonitorDeterioration versus the report thesis
Measurable market share loss in the standalone orchestration segment.MonitorDeterioration versus the report thesis

§3 Histórico financeiro

Demonstração de resultados — últimos seis períodos
ItemT−0T−1T−2T−3T−4CAGR
Período2022-01-312023-01-312024-01-312025-01-312026-01-31Trend
Receita$1.06B$1.31B$1.43B$1.61B+11.1%
Lucro bruto$878.5M$1.11B$1.18B$1.34B+11.1%
Lucro operacional$-348.3M$-164.7M$-162.6M$56.8M
Lucro líquido$-328.4M$-89.9M$-73.7M$282.3M
LPA (diluído)$-1.16$-0.60$-0.16$-0.13
EBITDA$-329.6M$-142.1M$-145.3M$73.7M
P&D$285.8M$332.1M$380.7M$385.2M+7.8%
SG&A$941.1M$944.8M$964.6M$897.6M-1.2%

Pontuações de qualidade

Piotroski F-score
7 / 9
Composto de qualidade 0–9
Altman Z-score
3.41
Risco de falência (>3 seguro)
OCF / Lucro líquido
1.32×
>1 indica alta qualidade dos lucros
Limite de qualidade contábil
Pass
Limite ajustado ao setor
ROIC
2.1%
Retorno sobre o capital investido
Seção 3

Numbers analysis

Alocação de capital

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Assinantes individuais — a partir do §411 seções a mais

Leia a análise completa — 11 seções a mais.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Relatório completo para cada ticker coberto
24 meses de arquivo de classificações
Briefings da lista de acompanhamento + alertas de mudança de classificação
Exportação PDF + DOCX em qualquer idioma
Iniciar teste grátis
Cancele a qualquer momento.
FAQ

PATH — frequently asked questions

  1. Based on our latest analysis, PATH trades close to fair value. The current price is $10.8 versus a composite fair-value midpoint of $11.0 (range $8.05–$14.0), which implies roughly 1.8% upside to the midpoint.
Related coverage

Names readers of PATH also follow

Same archetype: mature-compounder
Same sector: Information Technology