Análise opcional do produto
Com a sua autorização, usamos análises limitadas e respeitadoras da privacidade para perceber que percursos de investigação funcionam. Não usamos rastreadores publicitários nem gravação de sessões. Pode alterar esta escolha nas Preferências. Leia a Política de Privacidade.
Waste Management, Inc.'s published Sell conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $82.7B | |
|---|---|---|
| P/E (forward) | 22.5x |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $17.93B | $19.70B | $20.43B | $22.06B | $25.20B | +8.9% |
| Gross profit | $4.82B | $5.37B | $5.75B | $6.41B | $7.33B | +11.0% |
| Operating income | $2.97B | $3.37B | $3.58B | $4.06B | $4.31B | +9.8% |
| Net income | $1.82B | $2.24B | $2.30B | $2.75B | $2.71B | +10.5% |
| EPS (diluted) | $4.29 | $5.39 | $5.66 | $6.81 | $6.70 | +11.8% |
| EBITDA | $4.82B | $5.45B | $5.72B | $6.46B | $7.20B | +10.5% |
| R&D | — | — | — | — | — | — |
| SG&A | $1.86B | $1.94B | $1.93B | $2.26B | $2.72B | +9.9% |
Recent company headlines from major financial publishers.
The base scenario projects steady earnings expansion supported by landfill pricing power and disciplined cost execution, yielding an expected target of $152.44 with a probability of 60.0% and an expected return of -26.3% relative to $206.83. For this path to hold, Collection and Disposal yields must continue to offset mild commercial volume softness, while post-acquisition synergies materialize on schedule. This trajectory would be disconfirmed if core operating margins compress across two consecutive fiscal quarters or if integration overhead remains elevated through FY2026, signaling that route density and pricing power are failing to overcome inflation.
The bull scenario envisions accelerated operating margin expansion and rapid free cash flow conversion, leading to Potential value $176.35 and a target of $176.35 with a probability of 15.0% and a return of -14.7% compared to $206.83. This outcome requires swift completion of pipeline interconnections, rapid realization of overhead synergies across Healthcare Solutions, and robust recovery in commercial waste volumes. The scenario would be disconfirmed by the end of FY2026 if sustainability volumes remain impaired or if organic volume growth turns negative.
| Ke ↓ / g → | 2.0% | 2.3% | 2.5% | 2.8% | 3.0% |
|---|---|---|---|---|---|
| 6.6% | $154 | $154 | $154 | $154 | $154 |
| 7.1% | $153 | $153 | $153 | $153 | $153 |
| 7.6% | $152 | $152 | $152 | $152 | $152 |
| 8.1% | $152 | $152 | $152 | $152 | $152 |
| 8.6% | $151 | $151 | $151 | $151 | $151 |
Upcoming earnings date and setup when available.
A classificação que a edição de pesquisa publicada em cada mês trazia. Uma classificação compara o preço na data da análise com o valor justo; não é um registro de se a avaliação se confirmou.
| Ano | jan. | fev. | mar. | abr. | mai. | jun. | jul. | ago. | set. | out. | nov. | dez. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |