SHA/600113 (SHA/600113)

Shanghai Stock Exchange: SHA/600113 · CNY

CN¥24.0

-0.13 (-0.5%)· Recorded snapshot

Market cap	9.9B
Revenue (ttm)	739.3M
Net income (ttm)	119.6M
EPS (ttm)	CN¥0.30
Shares out	411.4M
P/E (trailing)	80.0x
Dividend	CN¥0.13 (0.54%)
Volume	5,671,670
Beta	0.48

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 739.3M
Net income (ttm): 119.6M
EPS (ttm): CN¥0.30
P/E (trailing): 80.0x
Market cap: 9.9B

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/En/a

P25 n/aP50 n/aP75 n/a

Trailing P/E80

P25 n/aP50 n/aP75 n/a

ROE4.1

P25 n/aP50 n/aP75 n/a

ROIC4.2

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

S&P 500+0.8%

Nasdaq Composite-1.0%

Dow Jones Industrial Average+1.9%

Russell 2000+0.3%

All SHA/600113 indicators

Market & fundamental data

Available fields

258

Groups with data

Currency

CNY

Showing 258 of 258 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	CNY
Country	China
Country code	CN
Earnings date	2026-10-30
Employees	1,060
Employees change	6
Employees growth	0.57%
Enterprise value	CNY 9.5B
Exchange	Shanghai Stock Exchange
Financial currency	CNY
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	December
Founded	1997
Industry	Food Distribution
Is primary listing	Yes
ISIN number	CNE000000TC2
Last earnings date	2026-08-25
Last refreshed	2026-10-28
Last stock split date	2011-03-24
Last stock split type	Forward
Market cap	CNY 9.9B
Next earnings date	2026-10-30
Price	CNY 24.02
Price currency	CNY
Sector	Consumer Staples
SIC code	5400
Stock price date	2026-10-28
Symbol	sha/600113
Website	https://www.dongri.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Average P/E ratio (10Y)	44.99x
Average P/E ratio (3Y)	71.27x
Average P/E ratio (5Y)	50.5x
Earnings yield	1.25%
EV/Earnings	79.83x
EV/EBIT	70.16x
EV/EBITDA	46.6x
EV/FCF	33x
EV/Sales	12.91x
FCF / EV yield	3.03%
FCF yield	2.91%
Graham number	6.39525
Graham upside	-73.52%
Industry P/E	74.36x
Lynch fair value	CNY 7.51
Lynch upside	-68.91%
P/B ratio	3.8x
P/E ratio	79.97x
P/FCF ratio	34.35x
P/OCF ratio	27.32x
P/S ratio	13.44x
Price / tangible book value	4.71x
Price/EBITDA ratio	52.59x
Sector forward P/E	19.16x
Sector P/E	30.62x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	18.41%
EBITDA margin	25.56%
Effective tax rate	32.36%
FCF margin	39.13%
Gross margin	34.03%
Operating margin	18.41%
Pretax margin	21.36%
Profit margin	16.18%
Profit per employee	CNY 112,821
Profitable quarters	22
Profitable years	32
Revenue per employee	CNY 697,439
ROA	2.41%
ROA (5Y)	3.63%
ROCE	4.79%
ROE	4.11%
ROE (5Y)	12.57%
ROIC	4.22%
ROIC (5Y)	7.43%
Tax / revenue	6.91%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	-16.46%
EPS growth (Q)	-38.63%
EPS growth (QoQ)	21.67%
EPS growth 10Y	-0.93%
EPS growth 3Y	-4.06%
EPS growth 5Y	27.75%
EPS growth years	0
FCF growth	1,837.06%
FCF growth (QoQ)	149.15%
FCF growth 3Y	115.54%
FCF growth 5Y	2.56%
Gross profit growth	-13.69%
Gross profit growth (Q)	-28.6%
Gross profit growth 3Y	-1.86%
Gross profit growth 5Y	0.27%
Net income growth	-15.87%
Net income growth (Q)	-48.07%
Net income growth (QoQ)	4.27%
Net income growth 3Y	-4.6%
Net income growth 5Y	28.53%
Net income growth years	1
OCF growth	135.07%
OCF growth (QoQ)	118.33%
OCF growth 10Y	4.79%
OCF growth 3Y	30.01%
OCF growth 5Y	2.71%
Operating income growth	-21.36%
Operating income growth (Q)	-51.74%
Operating income growth 3Y	-6.26%
Operating income growth 5Y	-2.81%
Revenue growth	-0.69%
Revenue growth (Q)	-11.33%
Revenue growth (QoQ)	10.42%
Revenue growth 10Y	-2.02%
Revenue growth 3Y	1.05%
Revenue growth 5Y	3.2%
Revenue growth years	1

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	CNY -74.4M
Depreciation and amortization	CNY 52.9M
EBIT	CNY 136.1M
EBITDA	CNY 188.9M
EPS	CNY 0.30
FCF per share	CNY 0.70
Financing cash flow	CNY -147.1M
Free cash flow	CNY 289.3M
Gross profit	CNY 251.6M
Income taxes	CNY 51.1M
Investing cash flow	CNY -58.2M
Net borrowing	CNY -87.2M
Net cash flow	CNY 158.5M
Net income	CNY 119.6M
Operating income	CNY 136.1M
Revenue	CNY 739.3M

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	13.74
Book value per share	CNY 6.05
Debt / EBITDA	0.81
Debt / equity	0.06
Debt / FCF	0.57
Goodwill	CNY 7.7M
Interest coverage	31.77
Long-term assets	CNY 2.2B
Long-term liabilities	CNY 227.8M
Net cash (debt)	CNY 514.1M
Net cash / market cap	5.17%
Net cash growth	41.2%
Net debt / EBITDA	-2.72
Net debt / equity	-0.2
Net debt / FCF	-1.78
Piotroski F-Score	5
Property, plant and equipment	CNY 520.5M
Shareholders' equity	CNY 2.6B
Tangible book value	CNY 2.1B
Tangible book value per share	CNY 5.12
Total assets	CNY 3.6B
Total cash	CNY 680.3M
Total debt	CNY 166.2M
Total liabilities	CNY 983M
WACC	6.8%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.21
Current assets	CNY 1.4B
Current liabilities	CNY 755.2M
Current ratio	1.87
Inventory turnover	1.07
Net working capital	CNY 43.3M
Quick ratio	1.02
Working capital	CNY 656M
Working capital turnover	1.13

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	-0.71%
Dividend growth	0%
Dividend growth (10Y)	31.95%
Dividend growth (3Y)	10.06%
Dividend growth (5Y)	44.96%
Dividend growth years	0
Dividend payment date	2026-09-16
Dividend payment years	11
Dividend payout frequency	Annual
Dividend per share	CNY 0.13
Dividend yield	0.54%
Ex-dividend date	2026-09-16
FCF payout ratio	22.76%
Last dividend	CNY 0.03
Payout ratio	46.81%
Shareholder yield	-0.17%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y price change	21.2%
10Y return CAGR	4.14%
10Y total return	50.04%
150-day SMA	CNY 35.66
15Y price change	310.94%
15Y return CAGR	11.48%
15Y total return	410.37%
1D price change	-0.54%
1M price change	-16.12%
1M total return	-16.12%
1W price change	-11.17%
1W total return	-11.17%
1Y price change	-48.72%
1Y return CAGR	-48.55%
1Y total return	-48.52%
20-day SMA	CNY 27.34
200-day SMA	CNY 41.67
20Y price change	1,253.1%
20Y return CAGR	15.3%
20Y total return	1,623.9%
3M price change	-15.39%
3M total return	-15.31%
3Y price change	229.42%
3Y return CAGR	50.52%
3Y total return	241.09%
50-day SMA	CNY 29.45
50-day SMA vs 200-day SMA	50under200
52-week high	CNY 68.88
52-week high date	2025-12-16
52-week low	CNY 23.89
52-week low date	2026-10-28
5Y price change	339.82%
5Y return CAGR	36.71%
5Y total return	377.35%
6M price change	-45.79%
6M total return	-45.74%
All-time high	CNY 68.88
All-time high date	2025-12-16
All-time low	CNY 1.33
All-time low date	2006-04-25
Average true range (ATR)	CNY 1.28
Average volume	3.4M
Beta (1Y)	0.85
Beta (2Y)	0.97
Beta (5Y)	0.48
Change from 52-week high	-65.13%
Change from 52-week low	0.54%
Change from all-time high	-64.56%
Change from all-time low	1,731.21%
Change from open	-0.12%
Day's gap	-0.41%
Dollar volume	CNY 136.2M
High price	CNY 24.70
Low price	CNY 23.70
Monthly RSI	43.15
Open price	CNY 24.05
Position in 52-week range	32%
Previous close	CNY 24.15
Price vs 150-day SMA	-31.54%
Price vs 20-day SMA	-10.72%
Price vs 200-day SMA	-41.42%
Price vs 50-day SMA	-17.12%
Relative volume	1.66
RSI	30.89
Sharpe ratio	-1.34
Sharpe ratio (3Y)	0.97
Sharpe ratio (5Y)	0.8
Sortino ratio	-1.86
Sortino ratio (3Y)	1.71
Sortino ratio (5Y)	1.41
Volume	5.7M
Weekly RSI	30.58
YTD price change	-61.36%
YTD total return	-61.21%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	208.3M
Shares change (QoQ)	-14.3%
Shares change (YoY)	0.71%
Shares held by insiders	0.08%
Shares held by institutions	1.48%
Shares outstanding	411.4M

Deeper analysis on SHA/600113

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Scorecard

Six-factor overlay and 9-category weighted scorecard.

→

Recommendation

Final action, action steps, opportunity, and biggest risk.

→

Perspectives

Growth, value, and income investor reads.

→

Frequently asked questions

About this SHA/600113 report

Is a complete SHA/600113 research report available?

No complete published report is available for sha/600113 (SHA/600113) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

Market cap

9.9B

Revenue (ttm)

739.3M

Net income (ttm)

119.6M

EPS (ttm)

CN¥0.30

Shares out

411.4M

P/E (trailing)

80.0x

Dividend

CN¥0.13 (0.54%)

Volume

5,671,670

Beta

0.48

Metric

Value

Amount currency

CNY

Country

China

Country code

Earnings date

2026-10-30

Employees

1,060

Employees change

Employees growth

0.57%

Enterprise value

CNY 9.5B

Exchange

Shanghai Stock Exchange

Financial currency

CNY

Financial report date

2026-06-30

First seen

2026-05-10

Fiscal year end

December

Founded

1997

Industry

Food Distribution

Is primary listing

Yes

ISIN number

CNE000000TC2

Last earnings date

2026-08-25

Last refreshed

2026-10-28

Last stock split date

2011-03-24

Last stock split type

Forward

Market cap

CNY 9.9B

Next earnings date

2026-10-30

Price

CNY 24.02

Price currency

CNY

Sector

Consumer Staples

SIC code

5400

Stock price date

2026-10-28

Symbol

sha/600113

Website

https://www.dongri.com

Metric

Value

Average P/E ratio (10Y)

44.99x

Average P/E ratio (3Y)

71.27x

Average P/E ratio (5Y)

50.5x

Earnings yield

1.25%

EV/Earnings

79.83x

EV/EBIT

70.16x

EV/EBITDA

46.6x

EV/FCF

33x

EV/Sales

12.91x

FCF / EV yield

3.03%

FCF yield

2.91%

Graham number

6.39525

Graham upside

-73.52%

Industry P/E

74.36x

Lynch fair value

CNY 7.51

Lynch upside

-68.91%

P/B ratio

3.8x

P/E ratio

79.97x

P/FCF ratio

34.35x

P/OCF ratio

27.32x

P/S ratio

13.44x

Price / tangible book value

4.71x

Price/EBITDA ratio

52.59x

Sector forward P/E

19.16x

Sector P/E

30.62x

Metric

Value

EBIT margin

18.41%

EBITDA margin

25.56%

Effective tax rate

32.36%

FCF margin

39.13%

Gross margin

34.03%

Operating margin

18.41%

Pretax margin

21.36%

Profit margin

16.18%

Profit per employee

CNY 112,821

Profitable quarters

Profitable years

Revenue per employee

CNY 697,439

ROA

2.41%

ROA (5Y)

3.63%

ROCE

4.79%

ROE

4.11%

ROE (5Y)

12.57%

ROIC

4.22%

ROIC (5Y)

7.43%

Tax / revenue

6.91%

Metric

Value

EPS growth

-16.46%

EPS growth (Q)

-38.63%

EPS growth (QoQ)

21.67%

EPS growth 10Y

-0.93%

EPS growth 3Y

-4.06%

EPS growth 5Y

27.75%

EPS growth years

FCF growth

1,837.06%

FCF growth (QoQ)

149.15%

FCF growth 3Y

115.54%

FCF growth 5Y

2.56%

Gross profit growth

-13.69%

Gross profit growth (Q)

-28.6%

Gross profit growth 3Y

-1.86%

Gross profit growth 5Y

0.27%

Net income growth

-15.87%

Net income growth (Q)

-48.07%

Net income growth (QoQ)

4.27%

Net income growth 3Y

-4.6%

Net income growth 5Y

28.53%

Net income growth years

OCF growth

135.07%

OCF growth (QoQ)

118.33%

OCF growth 10Y

4.79%

OCF growth 3Y

30.01%

OCF growth 5Y

2.71%

Operating income growth

-21.36%

Operating income growth (Q)

-51.74%

Operating income growth 3Y

-6.26%

Operating income growth 5Y

-2.81%

Revenue growth

-0.69%

Revenue growth (Q)

-11.33%

Revenue growth (QoQ)

10.42%

Revenue growth 10Y

-2.02%

Revenue growth 3Y

1.05%

Revenue growth 5Y

3.2%

Revenue growth years

Metric

Value

Capital expenditures

CNY -74.4M

Depreciation and amortization

CNY 52.9M

EBIT

CNY 136.1M

EBITDA

CNY 188.9M

EPS

CNY 0.30

FCF per share

CNY 0.70

Financing cash flow

CNY -147.1M

Free cash flow

CNY 289.3M

Gross profit

CNY 251.6M

Income taxes

CNY 51.1M

Investing cash flow

CNY -58.2M

Net borrowing

CNY -87.2M

Net cash flow

CNY 158.5M

Net income

CNY 119.6M

Operating income

CNY 136.1M

Revenue

CNY 739.3M

Metric

Value

Altman Z-Score

13.74

Book value per share

CNY 6.05

Debt / EBITDA

0.81

Debt / equity

0.06

Debt / FCF

0.57

Goodwill

CNY 7.7M

Interest coverage

31.77

Long-term assets

CNY 2.2B

Long-term liabilities

CNY 227.8M

Net cash (debt)

CNY 514.1M

Net cash / market cap

5.17%

Net cash growth

41.2%

Net debt / EBITDA

-2.72

Net debt / equity

-0.2

Net debt / FCF

-1.78

Piotroski F-Score

Property, plant and equipment

CNY 520.5M

Shareholders' equity

CNY 2.6B

Tangible book value

CNY 2.1B

Tangible book value per share

CNY 5.12

Total assets

CNY 3.6B

Total cash

CNY 680.3M

Total debt

CNY 166.2M

Total liabilities

CNY 983M

WACC

6.8%

Metric

Value

Asset turnover

0.21

Current assets

CNY 1.4B

Current liabilities

CNY 755.2M

Current ratio

1.87

Inventory turnover

1.07

Net working capital

CNY 43.3M

Quick ratio

1.02

Working capital

CNY 656M

Working capital turnover

1.13

Metric

Value

Buyback yield / dilution

-0.71%

Dividend growth

Dividend growth (10Y)

31.95%

Dividend growth (3Y)

10.06%

Dividend growth (5Y)

44.96%

Dividend growth years

Dividend payment date

2026-09-16

Dividend payment years

Dividend payout frequency

Annual

Dividend per share

CNY 0.13

Dividend yield

0.54%

Ex-dividend date

2026-09-16

FCF payout ratio

22.76%

Last dividend

CNY 0.03

Payout ratio

46.81%

Shareholder yield

-0.17%

Metric

Value

10Y price change

21.2%

10Y return CAGR

4.14%

10Y total return

50.04%

150-day SMA

CNY 35.66

15Y price change

310.94%

15Y return CAGR

11.48%

15Y total return

410.37%

1D price change

-0.54%

1M price change

-16.12%

1M total return

-16.12%

1W price change

-11.17%

1W total return

-11.17%

1Y price change

-48.72%

1Y return CAGR

-48.55%

1Y total return

-48.52%

20-day SMA

CNY 27.34

200-day SMA

CNY 41.67

20Y price change

1,253.1%

20Y return CAGR

15.3%

20Y total return

1,623.9%

3M price change

-15.39%

3M total return

-15.31%

3Y price change

229.42%

3Y return CAGR

50.52%

3Y total return

241.09%

50-day SMA

CNY 29.45

50-day SMA vs 200-day SMA

50under200

52-week high

CNY 68.88

52-week high date

2025-12-16

52-week low

CNY 23.89

52-week low date

2026-10-28

5Y price change

339.82%

5Y return CAGR

36.71%

5Y total return

377.35%

6M price change

-45.79%

6M total return

-45.74%

All-time high

CNY 68.88

All-time high date

2025-12-16

All-time low

CNY 1.33

All-time low date

2006-04-25

Average true range (ATR)

CNY 1.28

Average volume

3.4M

Beta (1Y)

0.85

Beta (2Y)

0.97

Beta (5Y)

0.48

Change from 52-week high

-65.13%

Change from 52-week low

0.54%

Change from all-time high

-64.56%

Change from all-time low

1,731.21%

Change from open

-0.12%

Day's gap

-0.41%

Dollar volume

CNY 136.2M

High price

CNY 24.70

Low price

CNY 23.70

Monthly RSI

43.15

Open price

CNY 24.05

Position in 52-week range

32%

Previous close

CNY 24.15

Price vs 150-day SMA

-31.54%

Price vs 20-day SMA

-10.72%

Price vs 200-day SMA

-41.42%

Price vs 50-day SMA

-17.12%

Relative volume

1.66

RSI

30.89

Sharpe ratio

-1.34

Sharpe ratio (3Y)

0.97

Sharpe ratio (5Y)

0.8

Sortino ratio

-1.86

Sortino ratio (3Y)

1.71

Sortino ratio (5Y)

1.41

Volume

5.7M

Weekly RSI

30.58

YTD price change

-61.36%

YTD total return

-61.21%

Metric

Value

Float

208.3M

Shares change (QoQ)

-14.3%

Shares change (YoY)

0.71%

Shares held by insiders

0.08%

Shares held by institutions

1.48%

Shares outstanding

411.4M

SHA/600113 (SHA/600113)

Price

Financial snapshot

Fair-value bridge

Latest news · SHA/600113

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All SHA/600113 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on SHA/600113

Frequently asked questions

SHA/600113 (SHA/600113)

Price

Financial snapshot

Fair-value bridge

Latest news · SHA/600113

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All SHA/600113 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on SHA/600113

Frequently asked questions