IDX/DNET (IDX/DNET)

Indonesia Stock Exchange: IDX/DNET · IDR

IDR 9,825

+100.17 (+1.0%)· Recorded snapshot

Market cap	139.4T
Revenue (ttm)	1.8T
Net income (ttm)	1.1T
EPS (ttm)	IDR 78.5
Shares out	14.2B
P/E (trailing)	125.2x
Dividend	IDR 5.00 (0.05%)
Volume	20,200
Beta	0.33

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 1.8T
Net income (ttm): 1.1T
EPS (ttm): IDR 78.5
P/E (trailing): 125.2x
Market cap: 139.4T

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/En/a

P25 n/aP50 n/aP75 n/a

Trailing P/E125.2

P25 n/aP50 n/aP75 n/a

ROE7.3

P25 n/aP50 n/aP75 n/a

ROIC1

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

S&P 500+0.8%

Nasdaq Composite-1.0%

Dow Jones Industrial Average+1.9%

Russell 2000+0.3%

All IDX/DNET indicators

Market & fundamental data

Available fields

232

Groups with data

Currency

IDR

Showing 232 of 232 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	IDR
Country	Indonesia
Country code	ID
Earnings date	2026-10-30
Employees	299
Employees change	57
Employees growth	23.55%
Enterprise value	IDR 145.5T
Exchange	Indonesia Stock Exchange
Financial currency	IDR
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	December
Founded	1995
Industry	Telecom Services
Is primary listing	Yes
ISIN number	ID1000063605
Last earnings date	2025-10-31
Last refreshed	2026-10-28
Market cap	IDR 139.4T
Next earnings date	2026-10-30
Price	IDR 9,825.00
Price currency	IDR
Sector	Communication Services
SIC code	4813
Stock price date	2026-10-28
Symbol	idx/DNET
Website	https://www.indoritel.co.id

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Average P/E ratio (10Y)	102.69x
Average P/E ratio (3Y)	109.17x
Average P/E ratio (5Y)	84.3x
Earnings yield	0.8%
EV/Earnings	130.65x
EV/EBIT	119.11x
EV/EBITDA	72.32x
EV/Sales	82.3x
FCF / EV yield	-0.6%
FCF yield	-0.63%
Graham number	1394.31716
Graham upside	-85.81%
Industry forward P/E	10.54x
Industry P/E	26.68x
Lynch fair value	IDR 1,109.61
Lynch upside	-88.71%
P/B ratio	8.77x
P/E ratio	125.15x
P/OCF ratio	320.48x
P/S ratio	78.84x
Price / tangible book value	8.93x
Price/EBITDA ratio	143.79x
Sector forward P/E	10.58x
Sector P/E	23.35x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	11.97%
EBITDA margin	54.83%
Effective tax rate	2.41%
Gross margin	95.67%
Operating margin	11.97%
Pretax margin	64.61%
Profit margin	62.99%
Profit per employee	IDR 3.7B
Profitable quarters	24
Profitable years	19
Revenue per employee	IDR 5.9B
ROA	0.58%
ROA (5Y)	1.04%
ROCE	0.97%
ROE	7.26%
ROE (5Y)	8.66%
ROIC	0.95%
ROIC (5Y)	2.08%
Tax / revenue	1.56%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	-4.65%
EPS growth (Q)	-50.9%
EPS growth (QoQ)	-29.4%
EPS growth 10Y	9.25%
EPS growth 3Y	-0.62%
EPS growth 5Y	14.13%
EPS growth years	2
Gross profit growth	16.31%
Gross profit growth (Q)	4.11%
Gross profit growth 3Y	9.31%
Gross profit growth 5Y	23.84%
Net income growth	-4.65%
Net income growth (Q)	-50.9%
Net income growth (QoQ)	-29.4%
Net income growth 3Y	-0.62%
Net income growth 5Y	14.13%
Net income growth years	2
OCF growth	1.62%
OCF growth (QoQ)	181.38%
OCF growth 3Y	98.52%
Operating income growth	-24.13%
Operating income growth (Q)	-66.08%
Operating income growth 3Y	-22.17%
Operating income growth 5Y	6.69%
Revenue growth	15.38%
Revenue growth (Q)	5.89%
Revenue growth (QoQ)	5.13%
Revenue growth 10Y	59.57%
Revenue growth 3Y	9.7%
Revenue growth 5Y	23.88%
Revenue growth quarters	10
Revenue growth years	11

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	IDR -1.3T
Depreciation and amortization	IDR 757.7B
EBIT	IDR 211.5B
EBITDA	IDR 969.2B
EPS	IDR 78.50
FCF per share	IDR -61.55
Financing cash flow	IDR 613.2B
Free cash flow	IDR -873B
Gross profit	IDR 1.7T
Income taxes	IDR 27.5B
Investing cash flow	IDR -1.7T
Net borrowing	IDR 684.1B
Net cash flow	IDR -611.7B
Net income	IDR 1.1T
Operating income	IDR 211.5B
Revenue	IDR 1.8T

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	10.19
Book value per share	IDR 1,100.67
Debt / EBITDA	7.03
Debt / equity	0.44
Goodwill	IDR 1.4B
Interest coverage	0.41
Long-term assets	IDR 21.9T
Long-term liabilities	IDR 6T
Net cash (debt)	IDR -5.8T
Net cash / market cap	-4.19%
Net debt / EBITDA	6.02
Net debt / equity	0.37
Piotroski F-Score	5
Property, plant and equipment	IDR 4.1T
Shareholders' equity	IDR 15.9T
Tangible book value	IDR 15.6T
Tangible book value per share	IDR 1,099.91
Total assets	IDR 24.1T
Total cash	IDR 1.2T
Total debt	IDR 7T
Total liabilities	IDR 8.2T
WACC	6.09%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.08
Current assets	IDR 2.2T
Current liabilities	IDR 2.2T
Current ratio	0.97
Net working capital	IDR -116.6B
Quick ratio	0.91
Working capital	IDR -60.3B
Working capital turnover	2.09

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Dividend growth (3Y)	35.72%
Dividend growth (5Y)	20.11%
Dividend growth years	1
Dividend payment date	2025-07-30
Dividend payment years	1
Dividend per share	IDR 5.00
Dividend yield	0.05%
Ex-dividend date	2025-07-07
Last dividend	IDR 5.00
Payout ratio	6.37%
Shareholder yield	0.05%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y price change	844.71%
10Y return CAGR	25.19%
10Y total return	845.2%
150-day SMA	IDR 9,719.50
1D price change	1.03%
1M price change	1.03%
1M total return	1.03%
1W price change	0.26%
1W total return	0.26%
1Y price change	8.56%
1Y return CAGR	8.57%
1Y total return	8.56%
20-day SMA	IDR 9,828.75
200-day SMA	IDR 9,531.88
3M price change	-0.76%
3M total return	-0.76%
3Y price change	118.33%
3Y return CAGR	29.74%
3Y total return	118.45%
50-day SMA	IDR 9,867.50
50-day SMA vs 200-day SMA	50over200
52-week high	IDR 10,975.00
52-week high date	2026-07-15
52-week low	IDR 8,100.00
52-week low date	2026-01-29
5Y price change	202.31%
5Y return CAGR	24.78%
5Y total return	202.46%
6M price change	4.52%
6M total return	4.52%
All-time high	IDR 12,825.00
All-time high date	2024-09-10
All-time low	IDR 225.00
All-time low date	2012-05-31
Average true range (ATR)	IDR 264.08
Average volume	7.9K
Beta (1Y)	0.3
Beta (2Y)	0.25
Beta (5Y)	0.33
Change from 52-week high	-10.48%
Change from 52-week low	21.3%
Change from all-time high	-23.39%
Change from all-time low	4,266.67%
Change from open	0.51%
Day's gap	0.51%
Dollar volume	IDR 198.5M
High price	IDR 9,825.00
Low price	IDR 9,650.00
Monthly RSI	62.21
Open price	IDR 9,775.00
Position in 52-week range	100%
Previous close	IDR 9,725.00
Price vs 150-day SMA	1.09%
Price vs 20-day SMA	-0.04%
Price vs 200-day SMA	3.08%
Price vs 50-day SMA	-0.43%
Relative volume	2.84
RSI	50.18
Sharpe ratio	0.31
Sharpe ratio (3Y)	0.81
Sharpe ratio (5Y)	0.76
Sortino ratio	0.67
Sortino ratio (3Y)	1.73
Sortino ratio (5Y)	1.63
Volume	20.2K
Weekly RSI	52.66
YTD price change	8.26%
YTD total return	8.26%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	2.2B
Shares change (QoQ)	0%
Shares held by insiders	25.3%
Shares outstanding	14.2B

Deeper analysis on IDX/DNET

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Scorecard

Six-factor overlay and 9-category weighted scorecard.

→

Recommendation

Final action, action steps, opportunity, and biggest risk.

→

Perspectives

Growth, value, and income investor reads.

→

Frequently asked questions

About this IDX/DNET report

Is a complete IDX/DNET research report available?

No complete published report is available for idx/DNET (IDX/DNET) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

Market cap

139.4T

Revenue (ttm)

1.8T

Net income (ttm)

1.1T

EPS (ttm)

IDR 78.5

Shares out

14.2B

P/E (trailing)

125.2x

Dividend

IDR 5.00 (0.05%)

Volume

20,200

Beta

0.33

Metric

Value

Amount currency

IDR

Country

Indonesia

Country code

Earnings date

2026-10-30

Employees

299

Employees change

Employees growth

23.55%

Enterprise value

IDR 145.5T

Exchange

Indonesia Stock Exchange

Financial currency

IDR

Financial report date

2026-06-30

First seen

2026-05-10

Fiscal year end

December

Founded

1995

Industry

Telecom Services

Is primary listing

Yes

ISIN number

ID1000063605

Last earnings date

2025-10-31

Last refreshed

2026-10-28

Market cap

IDR 139.4T

Next earnings date

2026-10-30

Price

IDR 9,825.00

Price currency

IDR

Sector

Communication Services

SIC code

4813

Stock price date

2026-10-28

Symbol

idx/DNET

Website

https://www.indoritel.co.id

Metric

Value

Average P/E ratio (10Y)

102.69x

Average P/E ratio (3Y)

109.17x

Average P/E ratio (5Y)

84.3x

Earnings yield

0.8%

EV/Earnings

130.65x

EV/EBIT

119.11x

EV/EBITDA

72.32x

EV/Sales

82.3x

FCF / EV yield

-0.6%

FCF yield

-0.63%

Graham number

1394.31716

Graham upside

-85.81%

Industry forward P/E

10.54x

Industry P/E

26.68x

Lynch fair value

IDR 1,109.61

Lynch upside

-88.71%

P/B ratio

8.77x

P/E ratio

125.15x

P/OCF ratio

320.48x

P/S ratio

78.84x

Price / tangible book value

8.93x

Price/EBITDA ratio

143.79x

Sector forward P/E

10.58x

Sector P/E

23.35x

Metric

Value

EBIT margin

11.97%

EBITDA margin

54.83%

Effective tax rate

2.41%

Gross margin

95.67%

Operating margin

11.97%

Pretax margin

64.61%

Profit margin

62.99%

Profit per employee

IDR 3.7B

Profitable quarters

Profitable years

Revenue per employee

IDR 5.9B

ROA

0.58%

ROA (5Y)

1.04%

ROCE

0.97%

ROE

7.26%

ROE (5Y)

8.66%

ROIC

0.95%

ROIC (5Y)

2.08%

Tax / revenue

1.56%

Metric

Value

EPS growth

-4.65%

EPS growth (Q)

-50.9%

EPS growth (QoQ)

-29.4%

EPS growth 10Y

9.25%

EPS growth 3Y

-0.62%

EPS growth 5Y

14.13%

EPS growth years

Gross profit growth

16.31%

Gross profit growth (Q)

4.11%

Gross profit growth 3Y

9.31%

Gross profit growth 5Y

23.84%

Net income growth

-4.65%

Net income growth (Q)

-50.9%

Net income growth (QoQ)

-29.4%

Net income growth 3Y

-0.62%

Net income growth 5Y

14.13%

Net income growth years

OCF growth

1.62%

OCF growth (QoQ)

181.38%

OCF growth 3Y

98.52%

Operating income growth

-24.13%

Operating income growth (Q)

-66.08%

Operating income growth 3Y

-22.17%

Operating income growth 5Y

6.69%

Revenue growth

15.38%

Revenue growth (Q)

5.89%

Revenue growth (QoQ)

5.13%

Revenue growth 10Y

59.57%

Revenue growth 3Y

9.7%

Revenue growth 5Y

23.88%

Revenue growth quarters

Revenue growth years

Metric

Value

Capital expenditures

IDR -1.3T

Depreciation and amortization

IDR 757.7B

EBIT

IDR 211.5B

EBITDA

IDR 969.2B

EPS

IDR 78.50

FCF per share

IDR -61.55

Financing cash flow

IDR 613.2B

Free cash flow

IDR -873B

Gross profit

IDR 1.7T

Income taxes

IDR 27.5B

Investing cash flow

IDR -1.7T

Net borrowing

IDR 684.1B

Net cash flow

IDR -611.7B

Net income

IDR 1.1T

Operating income

IDR 211.5B

Revenue

IDR 1.8T

Metric

Value

Altman Z-Score

10.19

Book value per share

IDR 1,100.67

Debt / EBITDA

7.03

Debt / equity

0.44

Goodwill

IDR 1.4B

Interest coverage

0.41

Long-term assets

IDR 21.9T

Long-term liabilities

IDR 6T

Net cash (debt)

IDR -5.8T

Net cash / market cap

-4.19%

Net debt / EBITDA

6.02

Net debt / equity

0.37

Piotroski F-Score

Property, plant and equipment

IDR 4.1T

Shareholders' equity

IDR 15.9T

Tangible book value

IDR 15.6T

Tangible book value per share

IDR 1,099.91

Total assets

IDR 24.1T

Total cash

IDR 1.2T

Total debt

IDR 7T

Total liabilities

IDR 8.2T

WACC

6.09%

Metric

Value

Asset turnover

0.08

Current assets

IDR 2.2T

Current liabilities

IDR 2.2T

Current ratio

0.97

Net working capital

IDR -116.6B

Quick ratio

0.91

Working capital

IDR -60.3B

Working capital turnover

2.09

Metric

Value

Dividend growth (3Y)

35.72%

Dividend growth (5Y)

20.11%

Dividend growth years

Dividend payment date

2025-07-30

Dividend payment years

Dividend per share

IDR 5.00

Dividend yield

0.05%

Ex-dividend date

2025-07-07

Last dividend

IDR 5.00

Payout ratio

6.37%

Shareholder yield

0.05%

Metric

Value

10Y price change

844.71%

10Y return CAGR

25.19%

10Y total return

845.2%

150-day SMA

IDR 9,719.50

1D price change

1.03%

1M price change

1.03%

1M total return

1.03%

1W price change

0.26%

1W total return

0.26%

1Y price change

8.56%

1Y return CAGR

8.57%

1Y total return

8.56%

20-day SMA

IDR 9,828.75

200-day SMA

IDR 9,531.88

3M price change

-0.76%

3M total return

-0.76%

3Y price change

118.33%

3Y return CAGR

29.74%

3Y total return

118.45%

50-day SMA

IDR 9,867.50

50-day SMA vs 200-day SMA

50over200

52-week high

IDR 10,975.00

52-week high date

2026-07-15

52-week low

IDR 8,100.00

52-week low date

2026-01-29

5Y price change

202.31%

5Y return CAGR

24.78%

5Y total return

202.46%

6M price change

4.52%

6M total return

4.52%

All-time high

IDR 12,825.00

All-time high date

2024-09-10

All-time low

IDR 225.00

All-time low date

2012-05-31

Average true range (ATR)

IDR 264.08

Average volume

7.9K

Beta (1Y)

0.3

Beta (2Y)

0.25

Beta (5Y)

0.33

Change from 52-week high

-10.48%

Change from 52-week low

21.3%

Change from all-time high

-23.39%

Change from all-time low

4,266.67%

Change from open

0.51%

Day's gap

0.51%

Dollar volume

IDR 198.5M

High price

IDR 9,825.00

Low price

IDR 9,650.00

Monthly RSI

62.21

Open price

IDR 9,775.00

Position in 52-week range

100%

Previous close

IDR 9,725.00

Price vs 150-day SMA

1.09%

Price vs 20-day SMA

-0.04%

Price vs 200-day SMA

3.08%

Price vs 50-day SMA

-0.43%

Relative volume

2.84

RSI

50.18

Sharpe ratio

0.31

Sharpe ratio (3Y)

0.81

Sharpe ratio (5Y)

0.76

Sortino ratio

0.67

Sortino ratio (3Y)

1.73

Sortino ratio (5Y)

1.63

Volume

20.2K

Weekly RSI

52.66

YTD price change

8.26%

YTD total return

8.26%

Metric

Value

Float

2.2B

Shares change (QoQ)

Shares held by insiders

25.3%

Shares outstanding

14.2B

IDX/DNET (IDX/DNET)

Price

Financial snapshot

Fair-value bridge

Latest news · IDX/DNET

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All IDX/DNET indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on IDX/DNET

Frequently asked questions

IDX/DNET (IDX/DNET)

Price

Financial snapshot

Fair-value bridge

Latest news · IDX/DNET

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All IDX/DNET indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on IDX/DNET

Frequently asked questions