KOSDAQ/122870 (KOSDAQ/122870)

KOSDAQ: KOSDAQ/122870 · KRW

₩39,800

+150.67 (+0.4%)· Recorded snapshot

Market cap	738.2B
Revenue (ttm)	619.7B
Net income (ttm)	33.9B
EPS (ttm)	₩1,825
Shares out	18.5M
P/E (trailing)	21.8x
P/E (forward)	14.8x
Dividend	₩300 (0.75%)
Volume	70,468
Beta	0.63

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 619.7B
Net income (ttm): 33.9B
EPS (ttm): ₩1,825
P/E (trailing): 21.8x
P/E (forward): 14.8x
Market cap: 738.2B

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/E14.8

P25 n/aP50 n/aP75 n/a

Trailing P/E21.8

P25 n/aP50 n/aP75 n/a

ROE7.7

P25 n/aP50 n/aP75 n/a

ROIC11.1

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

All KOSDAQ/122870 indicators

Market & fundamental data

Available fields

261

Groups with data

Currency

KRW

Showing 261 of 261 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	KRW
Country	South Korea
Country code	KR
Earnings date	2026-11-13
Employees	366
Enterprise value	KRW 635.3B
Exchange	KOSDAQ
Financial currency	KRW
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	December
Founded	1996
Industry	Entertainment
Is primary listing	Yes
ISIN number	KR7122870009
Last earnings date	2025-11-07
Last refreshed	2026-10-28
Last stock split date	2014-05-02
Last stock split type	Forward
Market cap	KRW 738.2B
Next earnings date	2026-11-13
Price	KRW 39,800.00
Price currency	KRW
Sector	Communication Services
SIC code	3652
Stock price date	2026-10-28
Symbol	kosdaq/122870
Website	https://www.ygfamily.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Adjusted P/E ratio	21.81x
Average P/E ratio (10Y)	169.02x
Average P/E ratio (3Y)	54.74x
Average P/E ratio (5Y)	262.19x
Earnings yield	4.59%
EV/Earnings	18.76x
EV/EBIT	9.44x
EV/EBITDA	6.53x
EV/FCF	9.72x
EV/Sales	1.03x
FCF / EV yield	10.29%
FCF yield	8.85%
Forward P/E	14.78x
Graham number	33950.9695
Graham upside	-14.7%
Industry forward P/E	17.23x
Lynch fair value	KRW 45,629.33
Lynch upside	14.65%
P/(FCF - SBC) ratio	11.39x
P/(OCF - SBC) ratio	9.88x
P/B ratio	1.11x
P/E ratio	21.81x
P/FCF ratio	11.3x
P/OCF ratio	9.81x
P/S ratio	1.19x
PEG ratio	1.17x
Price / tangible book value	1.5x
Price/EBITDA ratio	7.53x
Sector forward P/E	11.13x
Sector P/E	15.19x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	10.97%
EBITDA margin	15.82%
Effective tax rate	35.7%
FCF margin	10.55%
Gross margin	33.99%
Operating margin	10.97%
Pretax margin	12.45%
Profit margin	5.47%
Profit per employee	KRW 92.5M
Profitable quarters	7
Profitable years	6
Revenue per employee	KRW 1.7B
ROA	5.2%
ROA (5Y)	3.02%
ROCE	9.94%
ROE	7.73%
ROE (5Y)	7.82%
ROIC	11.14%
ROIC (5Y)	7.18%
SBC / revenue	0.08%
Tax / revenue	4.44%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	1.74%
EPS growth (Q)	-32.87%
EPS growth (QoQ)	12.49%
EPS growth 10Y	2.2%
EPS growth 3Y	-23.14%
EPS growth 5Y	54.65%
EPS growth years	1
FCF growth	83.19%
FCF growth (Q)	-54.56%
FCF growth (QoQ)	164.66%
FCF growth 3Y	-1.16%
FCF growth 5Y	14.31%
Gross profit growth	67.36%
Gross profit growth (Q)	28.96%
Gross profit growth 3Y	4.46%
Gross profit growth 5Y	15.75%
Net income growth	1.75%
Net income growth (Q)	-32.83%
Net income growth (QoQ)	12.59%
Net income growth 3Y	-23.06%
Net income growth 5Y	26.48%
Net income growth years	1
OCF growth	75.74%
OCF growth (Q)	-52.14%
OCF growth (QoQ)	62.08%
OCF growth 10Y	7.46%
OCF growth 3Y	-1.31%
OCF growth 5Y	6.14%
Operating income growth	742.5%
Operating income growth (Q)	33.25%
Operating income growth 3Y	-9.22%
Operating income growth 5Y	28.66%
Revenue growth	59.65%
Revenue growth (Q)	27.24%
Revenue growth (QoQ)	-13.16%
Revenue growth 10Y	9.34%
Revenue growth 3Y	3.72%
Revenue growth 5Y	13.45%
Revenue growth quarters	6
Revenue growth years	1

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	KRW -9.9B
Depreciation and amortization	KRW 30B
EBIT	KRW 68B
EBITDA	KRW 98B
EPS	KRW 1,825.17
FCF per share	KRW 3,523.52
Financing cash flow	KRW -13.8B
Free cash flow	KRW 65.4B
Free cash flow minus SBC	KRW 64.8B
Gross profit	KRW 210.7B
Income taxes	KRW 27.5B
Investing cash flow	KRW -49.2B
Net borrowing	KRW -6.7B
Net cash flow	KRW 14.1B
Net income	KRW 33.9B
Operating cash flow minus SBC	KRW 74.7B
Operating income	KRW 68B
Revenue	KRW 619.7B
Stock-based compensation	KRW 522.3M

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	6.19
Book value per share	KRW 28,068.40
Debt / EBITDA	0.13
Debt / equity	0.02
Debt / FCF	0.19
Interest coverage	96.02
Long-term assets	KRW 441.3B
Long-term liabilities	KRW 20.6B
Net cash (debt)	KRW 246.1B
Net cash / market cap	33.34%
Net cash growth	5.88%
Net debt / EBITDA	-2.51
Net debt / equity	-0.37
Net debt / FCF	-3.77
Piotroski F-Score	8
Property, plant and equipment	KRW 182.2B
Shareholders' equity	KRW 663.8B
Tangible book value	KRW 493.3B
Tangible book value per share	KRW 26,596.84
Total assets	KRW 843.8B
Total cash	KRW 258.5B
Total debt	KRW 12.4B
Total liabilities	KRW 180B
WACC	7.63%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.76
Current assets	KRW 402.5B
Current liabilities	KRW 159.5B
Current ratio	2.52
Inventory turnover	29.69
Net working capital	KRW -10.7B
Quick ratio	2.33
Working capital	KRW 243.1B
Working capital turnover	2.66

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	-0.03%
Dividend growth	20%
Dividend growth (10Y)	-1.53%
Dividend growth (3Y)	6.27%
Dividend growth (5Y)	3.71%
Dividend growth years	1
Dividend payment date	2026-04-10
Dividend payment years	5
Dividend payout frequency	Annual
Dividend per share	KRW 300.00
Dividend yield	0.75%
Ex-dividend date	2025-12-29
FCF payout ratio	8.51%
Last dividend	KRW 300.00
Payout ratio	20.37%
Shareholder yield	0.72%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y price change	33.11%
10Y return CAGR	3.33%
10Y total return	38.73%
150-day SMA	KRW 45,020.33
1D price change	0.38%
1M price change	-7.66%
1M total return	-7.66%
1W price change	-6.13%
1W total return	-6.13%
1Y price change	-57.61%
1Y return CAGR	-57.44%
1Y total return	-57.42%
20-day SMA	KRW 40,987.50
200-day SMA	KRW 51,092.75
3M price change	-4.21%
3M total return	-4.21%
3Y price change	-24.33%
3Y return CAGR	-8.38%
3Y total return	-23.1%
50-day SMA	KRW 41,426.00
50-day SMA vs 200-day SMA	50under200
52-week high	KRW 96,500.00
52-week high date	2025-10-28
52-week low	KRW 34,300.00
52-week low date	2026-07-30
5Y price change	-44.34%
5Y return CAGR	-10.59%
5Y total return	-42.86%
6M price change	-26.57%
6M total return	-26.57%
All-time high	KRW 109,800.00
All-time high date	2025-08-21
All-time low	KRW 18,950.00
All-time low date	2020-03-19
Average true range (ATR)	KRW 1,801.36
Average volume	88.8K
Beta (1Y)	0.58
Beta (2Y)	0.47
Beta (5Y)	0.63
Change from 52-week high	-58.76%
Change from 52-week low	16.04%
Change from all-time high	-63.75%
Change from all-time low	110.03%
Change from open	0.13%
Day's gap	0.25%
Dollar volume	KRW 2.8B
High price	KRW 40,750.00
Low price	KRW 39,650.00
Monthly RSI	39.8
Open price	KRW 39,750.00
Position in 52-week range	13.64%
Previous close	KRW 39,650.00
Price vs 150-day SMA	-11.6%
Price vs 20-day SMA	-2.9%
Price vs 200-day SMA	-22.1%
Price vs 50-day SMA	-3.93%
Relative volume	0.81
RSI	43.1
Sharpe ratio	-1.49
Sharpe ratio (3Y)	-0.28
Sharpe ratio (5Y)	-0
Sortino ratio	-1.92
Sortino ratio (3Y)	-0.3
Sortino ratio (5Y)	0.12
Volume	70.5K
Weekly RSI	38.19
YTD price change	-42.65%
YTD total return	-42.65%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	11.8M
Shares change (QoQ)	0%
Shares change (YoY)	0.03%
Shares held by insiders	23.13%
Shares held by institutions	8.03%
Shares outstanding	18.5M

Deeper analysis on KOSDAQ/122870

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Frequently asked questions

About this KOSDAQ/122870 report

Is a complete KOSDAQ/122870 research report available?

No complete published report is available for kosdaq/122870 (KOSDAQ/122870) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

KOSDAQ/122870 (KOSDAQ/122870)

Price

Financial snapshot

Fair-value bridge

Latest news · KOSDAQ/122870

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All KOSDAQ/122870 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on KOSDAQ/122870

Frequently asked questions