Необязательная аналитика продукта
С вашего разрешения мы используем ограниченную аналитику с защитой конфиденциальности, чтобы понять, какие исследовательские сценарии работают. Мы не используем рекламные трекеры или запись сеансов. Этот выбор можно изменить в настройках. Прочитайте Политику конфиденциальности.
Airbnb, Inc.'s published Sell conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $104.0B | |
|---|---|---|
| Revenue (ttm) | 13.2B | |
| Net income (ttm) | 2.7B | |
| EPS (ttm) | $4.42 | |
| Shares out | 589.6M | |
| P/E (trailing) | 37.5x | |
| P/E (forward) | 25.4x | |
| Volume | 2,088,203 | |
| Beta | 1.24 |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $5.99B | $8.40B | $9.92B | $11.10B | $12.24B | +19.6% |
| Gross profit | $4.84B | $6.90B | $8.21B | $9.22B | $8.89B | +16.4% |
| Operating income | $429.0M | $1.80B | $1.52B | $2.55B | $2.54B | +56.1% |
| Net income | $-352.0M | $1.89B | $4.79B | $2.65B | $2.51B | — |
| EPS (diluted) | $-0.75 | $2.80 | $8.55 | $4.13 | $4.04 | — |
| EBITDA | $276.0M | $1.97B | $2.23B | $3.40B | $2.70B | +76.9% |
| R&D | $1.43B | $1.50B | $1.72B | $2.06B | $2.35B | +13.4% |
| SG&A | $836.0M | $950.0M | $2.03B | $1.19B | $1.34B | +12.6% |
Recent company headlines from major financial publishers.
In the upside scenario, Airbnb sustains elevated revenue growth supported by accelerated international penetration in Latin America and Asia Pacific, rapid scaling of boutique hotel inventory, and sponsored listings monetization. Operating margins expand substantially as AI support automation drives structural SG&A leverage, while aggressive share repurchases reduce diluted share count on an ongoing annual basis.
The modal base path reflects approved schedule forecasts: top-line revenue expands from FY2026 through FY2030, with operating margins improving progressively across the projection horizon. Reinvestment rates remain minimal as a share of NOPAT, and diluted share count contracts via steady buybacks, supporting a fundamental Fair value midpoint of $109.08.
| Ke ↓ / g → | 2.0% | 2.5% | 3.0% | 3.5% | 4.0% |
|---|---|---|---|---|---|
| 8.9% | $113 | $117 | $121 | $126 | $133 |
| 9.4% | $108 | $111 | $115 | $119 | $124 |
| 9.9% | $103 | $106 | $109 | $113 | $117 |
| 10.4% | $99.0 | $101 | $104 | $107 | $111 |
| 10.9% | $95.3 | $97.4 | $99.7 | $102 | $105 |
Upcoming earnings date and setup when available.
Рейтинг, который имело опубликованное в каждом месяце издание исследования. Рейтинг сравнивает цену на дату анализа со справедливой стоимостью; он не показывает, оправдалась ли оценка.
| Год | янв. | февр. | март | апр. | май | июнь | июль | авг. | сент. | окт. | нояб. | дек. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
