Skip to content
StockMarketAgent
Direct answer
GD trades against a final fair-value range of $249.18-$458.52, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $249, high $459, with mid-point at $354.
Stock analysis

GD fair value $249–$459

By StockMarketAgent.AI team· supervised by
Проанализировано: 2026-05-13Следующее обновление: 2026-08-13Methodology v2.5Review: automatedArchetype: Mature compounder
View archive
Цена
$346.46
▲ +7.16 (+2.07%)
Справедливая стоимость
$354
$249–$459
Рекомендация
Держать
confidence 88/100
Потенциал роста
+2.1%
upside to fair value
Запас прочности
$300.58
MoS level · 15%
Капитализация
$93.7B
P/E fwd 19.1
Английский по умолчаниюRU
Показываем английский источник, пока идёт перевод
Этот отчёт ещё не переведён. Обновите страницу через несколько минут, когда очередь переводов его обработает.

§1 Краткое резюме

  • Composite fair value $354 with high case $459.
  • Implied upside of 2.1% to fair value.
  • Moat 9/10 · confidence 88/100 · Mature compounder.
  • Trades close to fair value, so the margin of safety is limited either way.
Fair value
$354
Margin of safety
+2.0%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$346.46Price
Low $249.18
Mid $353.62
High $458.52

GD trades against a final fair-value range of $249.18-$458.52, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Intangible Assets via entrenched U
    Intangible Assets via entrenched U.S. Defense contracts
  • Switching Costs embedded in long-cycle
    Switching Costs embedded in long-cycle nuclear submarine platforms
  • Cycle upside
    Expanding global defense budgets and elevated corporate jet demand drive sustained margin expansion and robust top-line growth.

§2 Медвежий сценарий

Continuing resolutions in the U.S. defense budget, supply chain bottlenecks, or a severe macroeconomic downturn limiting corporate jet demand compress margins and stunt near-term revenue growthRevenue growthYear-over-year change in revenue, expressed as a percentage. The starting point for any forward-earnings model and the lens through which scale, mix, and pricing power become visible.. Terminal growthTerminal growthThe perpetual growth rate assumed in the Gordon-growth terminal-value calculation. Capped below long-run nominal GDP (typically 2.5–3.0% for developed-market firms). reverts below historical averages.

Как может разрушиться эта теза

Submarine Program Descoping

· Low

Cancellation or significant descoping of major nuclear submarine programs structurally impairs long-term backlog and visibility.

FV impact
-20%
Trigger
3-5 Years

Gulfstream Margin Collapse

· Medium

Operating margins compress below 10% despite revenue growth due to unmitigated supply chain costs and intense pricing pressure.

FV impact
-15%
Trigger
1-2 Years

Multiple De-rating

· Medium

Market premium evaporates, dropping terminal P/E from 19x to 14x as the 'defense premium' normalizes to historical averages.

FV impact
-25%
Trigger
1-3 Years
Сигналы раннего предупреждения для мониторинга
МетрикаТекущееТриггерный порог
Consolidated operating margin structurally falling below 10.0%.MonitorDeterioration versus the report thesis
Gulfstream book-to-bill ratio dropping below 1.0x for consecutive quarters.MonitorDeterioration versus the report thesis
Significant execution delays in Columbia-class submarine deliveries.MonitorDeterioration versus the report thesis
OCF to Net Income ratio persistently dipping below 1.0x.MonitorDeterioration versus the report thesis
U.S. defense budget cuts explicitly targeting naval modernization.MonitorDeterioration versus the report thesis

§3 Финансовая история

Отчёт о прибылях — последние шесть периодов
СтатьяT−0T−1T−2T−3CAGR
Период2022-12-312023-12-312024-12-312025-12-31Trend
Выручка$39.41B$42.27B$47.72B$52.55B+10.1%
Валовая прибыль$6.62B$6.67B$7.36B$7.95B+6.3%
Операционная прибыль$4.21B$4.25B$4.80B$5.36B+8.3%
Чистая прибыль$3.39B$3.32B$3.78B$4.21B+7.5%
EPS (разводнённая)$12.19$12.02$13.63$15.45+8.2%
EBITDA$5.31B$5.25B$5.82B$6.43B+6.6%
R&D
SG&A$2.41B$2.43B$2.57B$2.60B+2.5%

Баллы качества

OCF / Чистая прибыль
1.22×
>1 указывает на высокое качество прибыли
Фильтр качества учёта
Fail
Фильтр с учётом сектора
ROIC
12.3%
Доходность инвестированного капитала
Раздел 3

Numbers analysis

Денежный поток

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Распределение капитала

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Индивидуальные подписчики — с §4ещё 11 разделов

Прочитайте полный анализ — ещё 11 разделов.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Полный отчёт по каждому покрываемому тикеру
Архив рекомендаций за 24 месяца
Брифинги списка наблюдения и алерты по изменению рекомендаций
Экспорт в PDF и DOCX на любом языке
Начать пробный период
Отмена в любое время.
BALANCE SHEET FAQ

GD balance sheet questions

  1. GD (GD)'s balance sheet section reports total assets, total liabilities, shareholders' equity, and the structure of debt versus cash so leverage and liquidity can be read directly.
FAQ

GD — frequently asked questions

  1. Based on our latest analysis, GD trades close to fair value. The current price is $346 versus a composite fair-value midpoint of $354 (range $249–$459), which implies roughly 2.1% upside to the midpoint.
Related coverage

Names readers of GD also follow

Same archetype: mature-compounder