Необязательная аналитика продукта
С вашего разрешения мы используем ограниченную аналитику с защитой конфиденциальности, чтобы понять, какие исследовательские сценарии работают. Мы не используем рекламные трекеры или запись сеансов. Этот выбор можно изменить в настройках. Прочитайте Политику конфиденциальности.
Iron Mountain Incorporated's published Sell conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $33.8B | |
|---|---|---|
| Revenue (ttm) | 7.6B | |
| Net income (ttm) | 418.7M | |
| EPS (ttm) | $1.40 | |
| Shares out | 297.7M | |
| P/E (trailing) | 82.6x | |
| P/E (forward) | 58.5x | |
| Dividend | $3.46 (2.99%) | |
| Volume | 897,265 | |
| Beta | 1.19 |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $4.49B | $5.10B | $5.48B | $6.15B | $6.90B | +11.3% |
| Gross profit | $2.60B | $2.91B | $3.12B | $3.45B | $1.77B | -9.2% |
| Operating income | $854.2M | $1.05B | $921.8M | $1.01B | $1.16B | +8.0% |
| Net income | $450.2M | $557.0M | $184.2M | $180.2M | $144.6M | -24.7% |
| EPS (diluted) | $1.55 | $1.90 | $0.63 | $0.61 | $0.49 | -25.0% |
| EBITDA | $1.75B | $1.87B | $1.62B | $1.91B | $2.08B | +4.4% |
| R&D | $0 | $0 | $0 | — | — | -46.5% |
| SG&A | $1.02B | $1.14B | $1.24B | $1.34B | $1.39B | +8.1% |
Recent company headlines from major financial publishers.
The base scenario projects a target of $47.63 with an estimated probability of 55.0% and an implied return of -58.0% relative to $113.39 (as of 2026-10-02). This outcome requires core physical records storage to sustain inflation-linked contract price increases, while the data center pipeline energizes in line with commercial schedules and asset lifecycle management expands toward full-year targets. Capex intensity is assumed to moderate gradually beyond the initial buildout phase, allowing operating cash generation to narrow the free cash flow deficit. This path would be disconfirmed by prolonged grid interconnection delays or decelerating organic growth in records management, which would become visible through quarterly segment disclosures over the coming fiscal periods.
The bull scenario projects a target of $58.82 with an estimated probability of 20.0% and an implied return of -48.1% relative to $113.39 (as of $113.39 (as of 2026-10-02)), aligning with Potential value of $58.82. This path requires rapid energization of data center capacity supported by strong hyperscale lease absorption, accelerating enterprise adoption of asset lifecycle management, and core records storage maintaining pricing power. Under this trajectory, capital expenditure normalizes rapidly toward maintenance levels post-buildout, driving free cash flow sharply positive. This scenario would be disconfirmed if hyperscale leasing pauses or if construction supply chain bottlenecks prevent timely delivery of energized megawatts.
| Ke ↓ / g → | 2.3% | 2.5% | 2.8% | 3.0% | 3.3% |
|---|---|---|---|---|---|
| 8.4% | $50.2 | $50.8 | $51.4 | $52.2 | $52.9 |
| 8.9% | $48.4 | $48.9 | $49.4 | $50.0 | $50.6 |
| 9.4% | $46.7 | $47.2 | $47.6 | $48.1 | $48.7 |
| 9.9% | $45.3 | $45.7 | $46.1 | $46.5 | $46.9 |
| 10.4% | $44.0 | $44.3 | $44.7 | $45.0 | $45.4 |
Upcoming earnings date and setup when available.
Рейтинг, который имело опубликованное в каждом месяце издание исследования. Рейтинг сравнивает цену на дату анализа со справедливой стоимостью; он не показывает, оправдалась ли оценка.
| Год | янв. | февр. | март | апр. | май | июнь | июль | авг. | сент. | окт. | нояб. | дек. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |