Skip to content
StockMarketAgent
Direct answer
META trades against a final fair-value range of $585.59-$1,006.45, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $586, high $1006, with mid-point at $797.
Stock analysis

META fair value $586–$1,006

By StockMarketAgent.AI team· supervised by
Проанализировано: 2026-05-08Следующее обновление: 2026-08-08Methodology v2.5Review: automatedArchetype: Growth infrastructure
View archive
Цена
$616.81
▲ +179.76 (+29.14%)
Справедливая стоимость
$797
$586–$1006
Рекомендация
Активно покупать
confidence 88/100
Потенциал роста
+29.1%
upside to fair value
Запас прочности
$677.08
MoS level · 15%
Капитализация
$1.57T
P/E fwd 17.0
Английский по умолчаниюRU
Показываем английский источник, пока идёт перевод
Этот отчёт ещё не переведён. Обновите страницу через несколько минут, когда очередь переводов его обработает.

§1 Краткое резюме

  • Composite fair value $797 with high case $1,006.
  • Implied upside of 29.1% to fair value.
  • Moat 9/10 · confidence 88/100 · Growth infrastructure.
  • Trades below fair value with a meaningful cushion to the midpoint.
Fair value
$797
Margin of safety
+22.6%
Confidence
88/100
Moat
9/10

Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.

$616.81Price
Low $585.59
Mid $796.57
High $1,006.45

META trades against a final fair-value range of $585.59-$1,006.45, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Network effects across billions of
    Network effects across billions of daily active users.
  • Unmatched user data enabling superior
    Unmatched user data enabling superior ad targeting.
  • Bull thesis
    The $796 composite successfully isolates the core ad moat from the near-term capex distortion.

§2 Медвежий сценарий

A sudden macro advertising recession colliding with peak AI infrastructure commitments forces free cash flowFree cash flowOperating cash flow minus capital expenditures. The cash a business generates after maintaining and growing its asset base — the closest accounting proxy for owner-economics. generation into severe contraction, threatening capital return policies.

Как может разрушиться эта теза

AI Capex Failure

Low-Medium· Low

Massive AI infrastructure capex fails to generate commensurate revenue returns, permanently depressing ROIC.

FV impact
Reduces fair value to $585.59 (Bear Case).

TikTok Engagement Erosion

· Medium

Intensifying competition from short-form video erodes core Family of Apps engagement and ad pricing.

FV impact
-20% to base fair value.

Reality Labs Perpetual Sink

Medium-High· Low

Reality Labs fails to reach commercial viability, acting as a permanent and expanding multi-billion dollar capital sink.

FV impact
-15% to base fair value.
Сигналы раннего предупреждения для мониторинга
МетрикаТекущееТриггерный порог
Capex-to-revenue structurally exceeding 35% without ad yield expansion.MonitorDeterioration versus the report thesis
Consecutive quarters of declining daily active users.MonitorDeterioration versus the report thesis
Reality Labs operating losses accelerating past $25B annually.MonitorDeterioration versus the report thesis
Deteriorating return on ad spend (ROAS) for advertisers.MonitorDeterioration versus the report thesis
Failure to maintain leadership in open-source AI foundations.MonitorDeterioration versus the report thesis

§3 Финансовая история

Отчёт о прибылях — последние шесть периодов
СтатьяT−0T−1T−2T−3T−4CAGR
Период2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Выручка$116.61B$134.90B$164.50B$200.97B+14.6%
Валовая прибыль$91.36B$108.94B$134.34B$164.79B+15.9%
Операционная прибыль$28.94B$46.75B$69.38B$83.28B+30.2%
Чистая прибыль$23.20B$39.10B$62.36B$60.46B+27.1%
EPS (разводнённая)$13.77$8.59$14.87$23.86+14.7%
EBITDA$37.69B$59.05B$86.88B$105.71B+29.4%
R&D$35.34B$38.48B$43.87B$57.37B+12.9%
SG&A$27.08B$23.71B$21.09B$24.14B-2.8%

Баллы качества

F-балл Пиотроски
5 / 9
Сводный балл качества 0–9
Z-балл Альтмана
8.96
Риск банкротства (>3 безопасно)
M-балл Бениша
-3.01
Риск манипуляций с прибылью
OCF / Чистая прибыль
1.92×
>1 указывает на высокое качество прибыли
Фильтр качества учёта
Pass
Фильтр с учётом сектора
ROIC
19.9%
Доходность инвестированного капитала
Раздел 3

Numbers analysis

Денежный поток

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Распределение капитала

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Индивидуальные подписчики — с §4ещё 11 разделов

Прочитайте полный анализ — ещё 11 разделов.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Полный отчёт по каждому покрываемому тикеру
Архив рекомендаций за 24 месяца
Брифинги списка наблюдения и алерты по изменению рекомендаций
Экспорт в PDF и DOCX на любом языке
Начать пробный период
Отмена в любое время.
CASH FLOW FAQ

META cash flow questions

  1. Free cash flow for META (META) is computed as operating cash flow minus capital expenditure. We report both the absolute level and the FCF margin against revenue, with five years of trajectory.
FAQ

META — frequently asked questions

  1. Based on our latest analysis, META looks meaningfully undervalued. The current price is $617 versus a composite fair-value midpoint of $797 (range $586–$1006), which implies roughly 29.1% upside to the midpoint.
Related coverage

Names readers of META also follow

Same archetype: growth-infra