Необязательная аналитика продукта
С вашего разрешения мы используем ограниченную аналитику с защитой конфиденциальности, чтобы понять, какие исследовательские сценарии работают. Мы не используем рекламные трекеры или запись сеансов. Этот выбор можно изменить в настройках. Прочитайте Политику конфиденциальности.
ONEOK, Inc.'s published Reduce conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $55.9B | |
|---|---|---|
| P/E (forward) | 14.5x |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $16.54B | $22.39B | $17.68B | $21.70B | $33.63B | +19.4% |
| Gross profit | $3.02B | $3.12B | $5.75B | $5.05B | $7.22B | +24.3% |
| Operating income | $2.60B | $2.81B | $4.07B | $4.99B | $5.74B | +21.9% |
| Net income | $1.50B | $1.72B | $2.66B | $3.04B | $3.39B | +22.6% |
| EPS (diluted) | $3.35 | $3.84 | $5.48 | $5.17 | $5.42 | +12.8% |
| EBITDA | $3.30B | $3.52B | $5.11B | $6.60B | $7.79B | +24.0% |
| R&D | — | — | — | — | — | — |
| SG&A | $17.7M | — | — | — | — | — |
Recent company headlines from major financial publishers.
The modal path reflects steady baseline throughput supported by firm export commitments at the Seabrook terminal and multi-year acreage dedications. Capital expenditures remain elevated through mid-decade to complete processing additions before moderating, aligning intrinsic value with Fair value at $74.71 relative to $88.63.
In the upside path, accelerated volume growth across Permian and Bakken gathering networks combines with prompt commercialization of the Bighorn plant expansion and rapid expansion of data center power supply agreements. Operating leverage expands net margins while capital spending moderates, driving substantial free cash flow expansion and rapid debt reduction toward Potential value at $80.59.
| Ke ↓ / g → | 2.0% | 2.3% | 2.5% | 2.8% | 3.0% |
|---|---|---|---|---|---|
| 7.3% | $74.7 | $74.7 | $74.7 | $74.7 | $74.7 |
| 7.8% | $74.7 | $74.7 | $74.7 | $74.7 | $74.7 |
| 8.3% | $74.7 | $74.7 | $74.7 | $74.7 | $74.7 |
| 8.8% | $74.7 | $74.7 | $74.7 | $74.7 | $74.7 |
| 9.3% | $74.7 | $74.7 | $74.7 | $74.7 | $74.7 |
Upcoming earnings date and setup when available.
Рейтинг, который имело опубликованное в каждом месяце издание исследования. Рейтинг сравнивает цену на дату анализа со справедливой стоимостью; он не показывает, оправдалась ли оценка.
| Год | янв. | февр. | март | апр. | май | июнь | июль | авг. | сент. | окт. | нояб. | дек. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |