С вашего разрешения мы используем ограниченную аналитику с защитой конфиденциальности, чтобы понять, какие исследовательские сценарии работают. Мы не используем рекламные трекеры или запись сеансов. Этот выбор можно изменить в настройках. Прочитайте Политику конфиденциальности.
Is Public Service Enterprise Group Incorporated overvalued?
In our latest published analysis dated 2026-10-03, PEG looks meaningfully undervalued. The price recorded at analysis is 68,1 USD versus our fair value of 90,5 USD; the high endpoint is presented separately as potential value of 126 USD. That implies roughly 33.0% upside to fair value at that date.
Our latest published report, analyzed 2026-10-03, gives PEG a fair value of 90,5 USD and a potential value of 126 USD. The conclusion is triangulated across multiple valuation models and weighted by reliability for Public Service Enterprise Group Incorporated's archetype; it is a dated research output, not a live price.
Our latest published rating for PEG, analyzed 2026-10-03, is Buy. Public Service Enterprise Group Incorporated looks meaningfully undervalued at the analysis-date price of 68,1 USD versus fair value of 90,5 USD; potential value is 126 USD. This is research for educational purposes, not personalized investment advice.
The dedicated bear-case section in our report analyzed 2026-10-03 documents Public Service Enterprise Group Incorporated's material risks, evidence, thresholds, and thesis-invalidation conditions. Scenario-specific explanations remain in that section so the report does not repeat or decontextualize them elsewhere.
Our latest published rating for PEG, analyzed 2026-10-03, is Buy, with a published moat assessment of 7.5/10 (Narrow). It reflects our fair value of 90,5 USD, the potential value of 126 USD, and the price recorded at analysis (68,1 USD).
Этот отчёт ещё не переведён. Обновите страницу через несколько минут, когда очередь переводов его обработает.
§1 Краткое резюмеEN
Ответ за 30 секундBuy
Цена и стоимость
Цена
$68.07
Справедливая стоимость
$90.51
Потенциальная стоимость
$126.30
На дату
2026-10-02
Почему сценарий может сработать
PSEG's biggest opportunity lies in contracting its 7.8 TWh quarterly carbon-free nuclear generation under long-term bilateral clean energy power purchase agreements with data center operators seeking 24/7 baseload power.
Что изменит нашу оценку
New Jersey Board of Public Utilities (BPU) issues an adverse rate case ruling that disallows infrastructure capital expenditures or reduces allowed ROE, causing utility operating margins to fall below 21.50%.
Public Service Enterprise Group Incorporated (NYSE: PEG) carries an evidence-backed Buy rating with a fair value of $90.51 per share, representing 32.97% upside from the current trading price of $68.07 as of October 2, 2026. PSEG pairs highly visible regulated earnings growth from its New Jersey utility network with merchant cash flow upside from its carbon-free nuclear generation fleet.4
Public Service Enterprise Group's operational foundation is its regulated electric and gas utility subsidiary, Public Service Electric and Gas (PSE&G), which generated $9,483M of revenue in FY2025, or 77.9% of consolidated revenues of $12,168M. PSE&G is executing an approved five-year program of $22.5B to $25.5B through 2030, including approximately $4.2B targeted for full-year 2026. This capital buildout focuses on grid reliability, cast-iron gas main replacement, and transmission modernization, compounding rate base at an annual rate of 6.0% to 7.5%. Under established regulatory frameworks with the New Jersey Board of Public Utilities, this rate-base expansion supports management's reaffirmed full-year 2026 non-GAAP operating earnings of $4.28 to $4.40 per share and 6% to 8% CAGR through 2030.
Complementing the regulated utility is PSEG Power, which contributed $3,752M of revenue in FY2025 and operates a 24/7 carbon-free nuclear generation fleet including Salem and Hope Creek. In the second quarter of 2026, the nuclear fleet generated 7.8 TWh at a 92% capacity factor, highlighted by a second consecutive breaker-to-breaker run at Salem Unit 2. Crucially, the latest PJM Interconnection capacity auction cleared at the price cap collar of $325 per MW-day, driven by a 6.8 GW regional supply shortfall and rising power demand from data centers and industrial electrification. With federal nuclear Production Tax Credits establishing a firm downside revenue floor, PSEG Power captures wide margin expansion on baseload generation while remaining shielded against merchant power price collapses.5,8
While consolidated capital expenditures of $3,272M in FY2025 absorbed operating cash flow of $3,298M, resulting in $26M in reported free cash flow, management has confirmed that its $24B to $28B total capital plan is fully fundable through operating cash generation and debt without requiring external equity financing. Consolidated debt of $24.68B is supported by an investment-grade balance sheet and expanding rate-base assets. PEG trades at 15.02x forward earnings, a discount to peer multiples such as Dominion (16.07x) and NextEra Energy (17.50x). Our house valuation synthesis establishes a fair value of $90.51 per share, driven by forward earnings ($64.60 midpoint) and multi-stage moat fade ($119.70 midpoint) models, providing an attractive 32.97% total upside.3,4,5,6,7
Predictable Regulated Capital Compounding
PSE&G's $22.5B to $25.5B five-year regulated capital plan ($4.2B in FY2026) delivers visible 6.0% to 7.5% rate base CAGR and 6% to 8% EPS growth through 2030, insulated by New Jersey formula-rate mechanisms and fully funded without equity dilution.5
Asymmetric Merchant Nuclear Upside with Downside Floor
PSEG Nuclear's baseload assets operate at a 92% capacity factor while capturing peak PJM capacity auction pricing of $325/MW-day driven by regional power shortages, while federal nuclear Production Tax Credits shield cash flows against power price weakness.5
Attractive Valuation Discount Relative to Regulated Peers
PEG trades at 15.02x forward earnings, well below peers NextEra Energy (17.50x), Pinnacle West (17.18x), and Dominion Energy (16.07x), offering 32.97% upside to our $90.51 fair value.3,4
Рекомендация дома
Trading at $68.07 as of October 2, 2026, PEG trades at a 24.79% discount to fair value and 15.02x forward earnings. The market undervalues the durability of PSE&G's 6.0% to 7.5% rate base compounding and the cash flow power of its merchant nuclear fleet clearing at $325/MW-day in PJM capacity auctions. With a secure $2.68 per share annual dividend and fully funded capital requirements without external equity dilution, PEG provides an exceptional blend of utility defensiveness and clean energy upside.4,5
Обзор компании
Public Service Enterprise Group Incorporated (NYSE: PEG) is an energy holding company whose operations are centered in New Jersey. The group conducts business through two primary operating subsidiaries: Public Service Electric and Gas Company (PSE&G) and PSEG Power. In FY2025, consolidated revenues reached $12,168M, generating operating income of $2,980M, net income of $2,111M, and diluted GAAP earnings of $4.22 per share.
PSE&G is a regulated electric transmission, electric distribution, and gas distribution utility serving approximately 78% of consolidated group revenues ($9,483M in FY2025) across New Jersey service territories. PSEG Power operates merchant generation assets consisting primarily of zero-carbon baseload nuclear capacity, including ownership interests in Salem Units 1 and 2 and Hope Creek, which generated $3,752M in FY2025 revenue and supplied 7.8 TWh of power in Q2 2026 to the PJM wholesale market.
§2 Медвежий сценарийEN
In an integrated downside stress scenario, regulatory friction with the New Jersey Board of Public Utilities (BPU) results in rate case lag, disallowed capital spending, or a cut in authorized ROE across PSE&G's $4.2B annual capital program, driving consolidated operating margins down by 300 bps below the FY2025 baseline of 24.49%. Concurrently, persistent benchmark interest rates (with the 10-year risk-free rate at 5.24%) push refinancing yields on PEG's $24.7B debt load above the pre-tax borrowing cost of 6.41%, raising net interest expense and eroding equity cash flow. Simultaneously, regional power market adjustments or political pushback compress PJM capacity clearing prices toward historical levels below the $325/MW-day collar cap, eroding PSEG Power's merchant contributions ($3,752M revenue in FY2025). In this compounded stress environment, operating cash flows would fail to meet capital commitments, expanding negative free cash flow beyond the modeled -$222.9M level and forcing additional debt issuance on an already leveraged balance sheet, though natural monopoly utility protections and federal Nuclear Production Tax Credit floors prevent enterprise insolvency.
Regulatory friction lowers realized utility ROE and delays recovery on the $4.2B annual capex buildout
Как может разрушиться эта теза
Adverse New Jersey BPU rate case decision cuts allowed ROE and disallows infrastructure capex, depressing utility margins.
Operating income was $2,980M on $12,168M revenue (24.49%) in FY2025. Regulatory friction and rate case challenges could reduce operating margins by 300 bps across PSE&G ($9,483M revenue), cutting margins below the 21.5% trigger level over an 18-month timeline with an estimated fair value impact of -18.5%.5
Сигналы раннего предупреждения для мониторинга
Пять событий, которые ослабят наш инвестиционный тезис.
Adverse New Jersey Board of Public Utilities (BPU) rate-case rulings reducing authorized return on equity or disallowing capital outlays across PSE&G's $9,483M revenue base, depressing utility operating profitability by over 300 bps below baseline levels.
PSEG's competitive moat is anchored by its regulated transmission and distribution utility, Public Service Electric & Gas (PSE&G), which accounted for $9,483M, or 77.9%, of consolidated FY2025 revenue of $12,168M. PSE&G possesses natural monopoly status across its dense New Jersey service territory, where duplicate physical infrastructure is economically prohibitive and legally precluded under New Jersey Board of Public Utilities (BPU) oversight. This efficient scale advantage enables formulaic cost-of-service capital recovery, shielding roughly four-fifths of the enterprise from retail commodity volatility and generating predictable returns on rate-base capital investments.
Complementing the regulated core, PSEG Power operates a baseload nuclear generation fleet (Salem and Hope Creek) that contributed $3,752M in FY2025 revenue and generated 7.8 TWh of carbon-free generation at a 92% capacity factor in Q2 2026. This fleet benefits from low marginal operating costs and structural regional supply tightness across the PJM regional transmission organization, where the latest capacity auction cleared at the price cap collar of $325/MW-day against a 6.8 GW regional supply shortfall. Downside exposure to power market troughs is reinforced by statutory federal Nuclear Production Tax Credits (PTC), creating a resilient cash-flow floor.
The enterprise maintains disciplined economic profit generation, with an ROIC of 6.63% that exceeds its computed WACC of 6.45% and normalized cycle cost of equity of 6.23%, while sitting close to its moderate cost of equity of 7.0123%. Although regulatory caps on authorized return on equity prevent wide excess economic margins, the ring-fenced nature of the transmission and distribution assets combined with nuclear operational reliability supports a narrow moat rating with durable 10-year persistence.
Экономическая прибыль
Economic profit is generated through formulaic cost-of-service ratemaking on approved utility rate base and baseload nuclear power generation. PEG generates an ROIC of 6.63%, which modestly exceeds its computed WACC of 6.45% and normalized cycle cost of equity of 6.23%, while sitting close to its computed moderate cost of equity of 7.0123%. Because regulated utility returns are calibrated near the authorized cost of capital, economic spreads remain moderate but highly durable across changing economic cycles.2
7.5/ 10
Narrow
Sources of advantage
01Efficient Scale and Franchised Natural Monopoly Franchise — PSE&G operates as an exclusive franchised electric and gas transmission and distribution utility in New Jersey, generating $9,483M in FY2025 revenue (77.9% of consolidated revenue of $12,168M). Constructing parallel electric grids or gas distribution piping is economically unfeasible and prohibited under state utility regulation, granting PSE&G an enduring natural monopoly over power and gas delivery in its service territory.Wide
02Cost Advantage in Carbon-Free Baseload Nuclear Generation — PSEG Nuclear delivered 7.8 TWh of carbon-free generation at a 92% capacity factor in Q2 2026, operating with low variable marginal fuel costs relative to regional fossil generation. The fleet captures peak pricing in the PJM market, where recent capacity auctions cleared at the $325/MW-day collar cap against a 6.8 GW shortfall, while downside revenue is bounded by the federal Nuclear Production Tax Credit (PTC) price floor.
Известные угрозы для рва
Угроза
Серьёзность
Временная шкала
Митигация
Regulatory lag, capex disallowances, or lowered authorized ROE from the New Jersey Board of Public Utilities (BPU).
medium
12 to 24 months
PSE&G utilizes legislated infrastructure improvement programs, clause mechanisms, and energy efficiency riders with annual prudence reviews to minimize regulatory lag, while actively collaborating with state and federal agencies, as evidenced by a FERC-approved transmission cost allocation saving customers $65M annually.
The highlighted cell is Fair value when every assumption sits at its base level ($90.51). Each row and column shows what Fair value becomes when one assumption moves.
The enterprise cash-flow model projects negative first-year free cash flow; treat the sensitivity grid as provisional and re-check reinvestment assumptions.
Modal path reflecting steady execution of the $22.5B to $25.5B regulated capital program at PSE&G, driving 6.0% to 7.5% rate-base growth and compounding EPS at 6.0% to 8.0% per year. Revenue expands from $12,168M in FY2025 to consensus $12,846M in FY2026 and $13,161M in FY2027. Operating margins hold stable at 24.5% to 24.8%, supported by carbon-free nuclear baseload output at a 92% capacity factor and federal PTC protection, while annual PSE&G capex reaches approximately $4.2B in 2026 funded without equity dilution.1,5,7
PJM capacity clearing prices remain near $325/MW-day cap supported by structural 6.8 GW regional deficit5
Rate base compounds at 7.5% CAGR backed by upper end of $24B-$28B 5-year capital program
§7 Дерево решений по отчётностиEN
Превышение
Upgrade the rating; Review portfolio position weighting; examine whether outperformance stems from sustained nuclear generation efficiency and capacity pricing or temporary weather factors.
Триггер: FY2026 non-GAAP EPS exceeding $4.40 per share (surpassing the top of the $4.28 to $4.40 guidance range) or quarterly EPS exceeding $0.845
A beat validates accelerating rate-base capital deployment and sustained merchant nuclear cash generation, confirming management's long-term earnings growth path and supporting valuation realization toward $126.30.
По плану
Maintain Buy; Review position sizing; verify ongoing execution of the regulated PSE&G capital expenditure plan and monitor New Jersey BPU rate-case filings.
Триггер: FY2026 non-GAAP EPS within the $4.28 to $4.40 guidance range and consensus FY2026 EPS of $4.371,5
In-line performance confirms the base-case compounding trajectory, demonstrating steady regulated rate-base growth and consistent operating earnings expansion without balance-sheet strain.
Ниже плана
Downgrade the rating; Re-evaluate BPU regulatory prudence determinations, analyze rising debt service on consolidated obligations, and pause new capital allocation pending operational stabilization.
Триггер: FY2026 non-GAAP EPS falling below $4.28 per share or nuclear fleet capacity factor falling substantially below baseline operating performance5
An earnings shortfall driven by regulatory lag or nuclear downtime weakens near-term cash generation and threatens management's multi-year compound earnings growth targets.
Качество прибыли
Earnings quality is high, reflecting regulated cost-of-service accounting across PSE&G, which generates 77.9% of consolidated revenues ($9,483M of $12,168M in FY2025). In FY2025, operating cash flow of $3,298M exceeded GAAP net income of $2,111M by 56.2%, demonstrating strong operating cash conversion. Operating income reached $2,980M (24.49% operating margin). While reported free cash flow was limited to $26M in FY2025 due to $3,272M in capital expenditures, this reflects growth reinvestment into utility rate base rather than operational cash drain.6
Метрики для отслеживания перед отчётом
01
Метрика:
PSE&G Capital Deployment and Rate Base Execution
ТекущееPSE&G guided 2026 capex of approximately $4.2B and a 5-year regulated program of $22.5B-$25.5B after FY2025 capex of $3,272M.
Почему это важно
Rate base expansion directly drives regulated revenue and operating income, supporting the 6% to 7.5% rate-base CAGR target.5
PSEG generated $3,298M in operating cash flow in FY2025, which was almost entirely absorbed by $3,272M in capital expenditures, resulting in reported free cash flow of $26M. Under management's accelerating capital plan—targeting approximately $4.2B in PSE&G capex for 2026 and $22.5B to $25.5B through 2030 —net reinvestment reaches 108% of NOPAT in FY2026, resulting in forecast free cash flow of -$222.9M. This negative unlevered cash flow is characteristic of utilities executing heavy transformation programs: capital deployment expands the regulated earning rate base, generating future cash flows recovered through regulated rates.5,6,7
PEG generates an ROIC of 6.63%, which has remained stable around regulated allowed returns on equity. Because roughly 78% of consolidated revenue derives from regulated transmission and distribution operations, returns are anchored to formulaic rate agreements approved by utility commissions, limiting margin expansion while ensuring high earnings durability.
Current ROIC of 6.63% modestly exceeds computed WACC of 6.45% and normalized cycle cost of equity of 6.23%, while sitting close to computed moderate Ke of 7.0123%, generating modest positive economic spread.
Regulated capital deployment drives rate-base expansion but compresses near-term free cash flow.
Consolidated FY2025 capex of $3,272M absorbed of $3,298M, leaving reported of $26M, while planned 2026 PSE&G capex rises to approximately $4.2B.
Последняя выручка12,2 млрд $CAGR выручки +3,5 %
Операционная маржа24,5 %Фискальных периодов: 10
Последний свободный денежный поток26 млн $FY2025
Чистый долг22,4 млрд $FY2025
Структура отчёта о прибылях и убыткахКак масштаб бизнеса преобразуется в отчетную прибыль.30 июн. 2026 г.
StockMarketAgent.AI
Выручка2,6 млрд $Себестоимость выручки−906 млн $Валовая прибыль1,6 млрд $Операционные расходы−1,2 млрд $Операционная прибыль461 млн $Внереализационные статьи и налоги−127 млн $Чистая прибыль334 млн $
Данные финансовой истории
Выручка
2 554 000 000 $
Себестоимость выручки
906 000 000 $
Валовая прибыль
1 648 000 000 $
Операционные расходы
1 187 000 000 $
Операционная прибыль
461 000 000 $
Внереализационные статьи и налоги
-127 000 000 $
Чистая прибыль
334 000 000 $
Обзор балансаКак представлены и профинансированы заявленные активы за выбранный период.
StockMarketAgent.AI
Структура активовИсточники финансирования
Активы, всего57,6 млрд $Денежные средства132 млн $Оборотные активы4,6 млрд $Обязательства, всего40,6 млрд $Краткосрочные обязательства5,7 млрд $Акционерный капитал17 млрд $
Данные структуры баланса
Активы, всего
57 576 000 000 $
Денежные средства
132 000 000 $
Оборотные активы
4 596 000 000 $
Обязательства, всего
40 594 000 000 $
Краткосрочные обязательства
5 740 000 000 $
Акционерный капитал
16 982 000 000 $
Мост денежных потоковКак операционный денежный поток превратился в свободный денежный поток в FY2025.
StockMarketAgent.AI
Сверка операционного денежного потока
Чистая прибыль2,1 млрд $Амортизация+1,1 млрд $Прочие операционные корректировки+85 млн $Операционный денежный поток3,3 млрд $
Сверка денежных средств на начало и конец
Денежные средства на начало154 млн $Операционный денежный поток+3,3 млрд $Инвестиционный денежный поток−3,3 млрд $Финансовый денежный поток+12 млн $Денежные средства на конец156 млн $
3,3 млрд $ − 3,3 млрд $Свободный денежный поток 26 млн $
Данные моста денежных потоков
Чистая прибыль
2 111 000 000 $
Операционный приток
3 298 000 000 $
Амортизация
1 102 000 000 $
Прочие операционные корректировки
85 000 000 $
Операционный денежный поток
3 298 000 000 $
Доступные денежные средства
3 464 000 000 $
Денежные средства на начало
154 000 000 $
Финансовый приток
12 000 000 $
Инвестиционный отток
3 308 000 000 $
Capex
3 272 000 000 $
Прочая инвестиционная деятельность
36 000 000 $
Денежные средства на конец
156 000 000 $
Инвестиционный денежный поток
-3 308 000 000 $
Финансовый денежный поток
12 000 000 $
Выручка и прибыльКак масштаб бизнеса преобразуется в отчетную прибыль.
Денежные средства и долгДоступная ликвидность относительно общей задолженности.
Генерация денежных средствОперационный денежный поток в сравнении со свободным денежным потоком.
РентабельностьДинамика валовой, операционной и чистой маржи.
Финансовые данные на конкретную дату, использованные в анализе от 2026-10-03.
Public Service Enterprise Group Incorporated (PEG) trades at 15.0x forward earnings against a peer median of 16.6x. Its EV/EBITDA of 13.1x compares with a peer median of 13.3x. The comparison uses 4 peers: Exelon Corporation, Dominion Energy Inc., Pinnacle West Capital Corporation and NextEra Energy Inc., as of 2026-10-03.
§10 Отрасль и циклEN
Фаза цикла
Expansion
The regulated utility industry is in a capital expansion phase, characterized by industry capex-to-revenue of 33.6% and capex-to-depreciation of 3.15x. PSEG reflects this cycle with FY2025 capex of $3,272M (26.9% of revenue and 2.97x depreciation of $1,102M), advancing to planned 2026 PSE&G capex of approximately $4.2B and a 5-year total capital program of $24B-$28B.5,7
Бычий цикл
The up-cycle is driven by accelerating regional electrification and hyperscale data center load growth across the PJM grid, where the latest capacity auction cleared at the $325/MW-day collar cap against a 6.8 GW shortfall, creating demand for carbon-free nuclear baseload power and expanding grid investment needs.
Медвежий цикл
The down-cycle scenario involves regulatory rate friction, customer pushback on utility bills, and higher debt service costs driven by a risk-free rate of 5.24% and pre-tax debt cost of 6.41%, alongside potential market interventions in PJM capacity auctions.
Долгосрочные тренды
Тренд
Влияние
Примечание
Artificial Intelligence and Data Center Load Growth Driving Power Supply Scarcity
positive
Electrification and hyperscale data center development in the PJM interconnection are causing structural power deficits, reflected in the latest PJM capacity auction clearing at the $325/MW-day collar cap with a 6.8 GW shortfall, creating commercial opportunities for PSEG's baseload nuclear fleet.
Grid Modernization, Decarbonization Mandates, and Infrastructure Upgrades
positive
State clean energy mandates and aging delivery infrastructure necessitate continuous utility rate-base investment, including cast-iron gas main replacement and electric grid hardening, supporting PSE&G's $22.5B to $25.5B 5-year regulated capital plan.
Позиционирование
PSEG is positioned as an infrastructure compounder with a favorable business mix: 77.9% of FY2025 revenue is generated by regulated utility PSE&G ($9,483M), providing defensive, formula-driven earnings compounding through 6% to 7.5% rate-base growth. The remaining 22.1% net contribution from PSEG Power provides carbon-free nuclear generation leverage (7.8 TWh at 92% capacity factor) capturing elevated PJM auction capacity dynamics without exposure to fossil fuel price volatility.5,8
§11 Управление позициейEN
Размер позиции
4-6%
A 4-6% portfolio allocation reflects PEG's mature compounder profile, backed by a ~78% regulated revenue mix, visible 6% to 7.5% rate-base CAGR, an attractive 32.97% implied upside to house fair value of $90.51, and low equity beta of 0.4281, balanced against near-term capex intensity and a $24.7B debt load.2,4,5,8
Риск
Risk management focuses on monitoring regulatory friction with the New Jersey BPU and managing balance sheet leverage during this peak reinvestment phase. Because PSE&G accounts for 77.9% of revenue ($9,483M of $12,168M in FY2025), timely formula-rate recovery and infrastructure rider execution are the essential safeguards for cash flow. On the merchant side, downside risk from power price swings is mitigated by the federal Nuclear Production Tax Credit (PTC) floor and proven nuclear operating reliability (92% capacity factor in Q2 2026). Position sizing is maintained within 4-6% of total portfolio equity, with strict capital checkpoints around capex execution, allowed ROE, and debt service on the $24.7B debt structure.
Транши входа
Уровень
Действие
Почему
$66.00 - $68.07
Initiate primary 50% tranche of target allocation
A price of $68.07 as of October 2, 2026 offers a 24.79% discount to house fair value ($90.51) and a forward P/E of 15.02x, discounting near-term negative free cash flow while capturing rate base compounding.
Транши выхода
Уровень
Действие
$84.00 - $85.00
Trim 30% of position
$90.00 - $91.00
Trim an additional 40% of position
Above $100.00
Trim remaining position to a core trailing hold
Квартальные контрольные точки
Метрика
Порог
Действие
PSE&G Rate Base Growth
Below 5.0% annual rate base expansion
Review BPU regulatory rate filing calendars and capex execution schedule; pause additional tranche deployment if capital disallowances exceed 5%.
Nuclear Fleet Capacity Factor
Below 85% over trailing two quarters
Inspect maintenance and refueling outage logs; lower forward EPS forecasts if downtime is structural rather than routine.
§12 Точки зрения инвесторовEN
Total Return / Value Investor
Buy
PEG offers 32.97% total upside to our $90.51 fair value from the $68.07 price as of October 2, 2026. Trading at 15.02x forward earnings versus peer multiples of 16.1x to 17.5x, PEG provides margin of safety anchored by 77.9% regulated utility revenues.3,4,8
Dividend Growth & Income Investor
Buy
The $2.68 per share annual dividend provides an attractive entry yield supported by $3,298M in FY2025 operating cash flow. Dividend growth is underpinned by 6% to 8% EPS CAGR guidance through 2030 with zero planned equity dilution.5,7
Defensive / Clean Energy Infrastructure Investor
Buy
PSEG operates a low-beta (adjusted beta 0.428) infrastructure franchise with a pure carbon-free baseload nuclear fleet operating at 92% capacity factor, providing unique exposure to PJM capacity market tightness and power demand growth.2,5
§14 Итоговая рекомендацияEN
Действие
Покупать
PEG combines high earnings visibility from PSE&G's regulated rate base compounding at 6.0% to 7.5% annually with substantial merchant nuclear capacity upside clearing at the $325/MW-day PJM collar cap.4,5
PEG's current valuation of 15.02x forward earnings trades at a notable discount to peer utilities (16.1x-17.5x). With an approved $2.68 per share annual dividend, zero projected equity dilution, and federal nuclear production tax credits providing downside revenue protection, PEG represents an exceptional mature compounder opportunity.
§15Your notes
Capture your own thesis, position size, and follow-up questions. Stays on this device, only you can see it.
Private notes
Visible only to you. Synced to this device.
0 chars
Sources
The records this analysis drew on, as they stood when it was run.
Analyst consensusData as of 2026-10-03 · Published 2026-10-03 · Provider-adjusted · cited for 3 figuresCited in Сценарии, Дерево решений по отчётности
Not every cited input appears here: internal calculations and intermediate model outputs have no external record, and some citations could not be matched to one.
Surging debt refinancing costs and credit spread widening raise corporate discount rates on $24.7B debt load.
Consolidated debt of $24,678,000,640 against cash of $132M creates substantial balance sheet leverage requiring robust operating cash flow coverage. With pre-tax debt cost at 6.41% and moderate cost of equity at 7.0123%, a 100 bps cost of capital shock raising Ke above 8.01% over 12 months severely penalizes equity valuation, with an estimated fair value impact of -16.0%.2,4,7
PEG trades at 15.02x forward P/E compared to peer EXC at 13.41x. If PJM capacity prices normalize from $325/MW-day and rate base execution lags guidance, terminal exit multiple compresses 20% below the 15.5x base toward 12.4x over 24 months, with an estimated fair value impact of -20.0%.3,4,5
Surging debt refinancing costs and credit spread widening on the $24,678,000,640 consolidated debt load against $132M in cash, resulting in higher net interest expense that erodes per-share equity earnings.
Unscheduled refueling or extended maintenance outages across Salem or Hope Creek nuclear units curtailing carbon-free baseload generation below 7.8 TWh quarterly volumes, reducing merchant cash flows available to support utility investment.
Regulatory lag or capex deferrals under the $22.5B to $25.5B regulated investment program reducing annual earning asset compounding, causing earnings growth to miss the guided 6% to 8% target.
Текущее значение:6.0% to 7.5% guided CAGR through 2030
Предупреждение, еслиRate base CAGR decelerating below 5.0%
Unscheduled nuclear fleet outages or regulatory restructuring of PJM capacity auction mechanisms.
medium
24 to 36 months
Operational discipline evidenced by consecutive breaker-to-breaker runs at Salem Unit 2, dual-unit site diversification, and statutory federal Nuclear Production Tax Credit (PTC) price floors that provide revenue stability regardless of PJM market redesign.5
EPS CAGR reaches 8.0% through 2030 without equity issuance5
Accelerated regional data center demand and electrification across PJM sustain capacity auction clearing prices at or near the $325/MW-day collar cap, while PSEG Nuclear signs long-term bilateral clean power contracts at premium margins. Simultaneously, PSE&G executes the upper end of its capital plan ($28B total), compounding rate base at 7.5% annually with favorable BPU rate case outcomes and top-of-tier authorized ROEs. EPS growth accelerates toward the high end of the 6% to 8% target, driving valuation rerating toward premium utility peers trading at 17.5x forward earnings.3,5
Capital allocation is directed primarily into regulated infrastructure reinvestment. Management's 5-year capital plan outlines $24B to $28B in total capital expenditures, with $22.5B to $25.5B allocated to regulated utility PSE&G to compound rate base at 6.0% to 7.5% per annum. Crucially, management confirmed that this 5-year program is achievable without issuing new equity or selling assets, funding requirements through operating cash generation and debt issuance. Dividend distributions ($2.68 annualized per share) remain supported by regulated operating cash flow, balancing rate-base compounding with shareholder distributions.
PSEG operates in a high-reinvestment phase (108% reinvestment rate in FY2026), compounding rate base at 6% to 7.5% while requiring debt financing to bridge dividends and capital spending.
Operating income reached $2,980M on $12,168M revenue (24.49% operating margin) in FY2025, and PJM auction capacity cleared at the $325/MW-day cap in Q2 2026.
Nuclear baseload generation operates at 92% capacity factor with low variable cost, flowing capacity price gains directly into operating income and bolstering dividend coverage.
Debt load of $24.7B requires disciplined refinancing against prevailing high debt costs.
Consolidated debt stood at $24,678M as of 2026-10-03 against cash of $132M, with pre-tax cost of debt at 6.41%.
While utility debt is supported by regulated rate base assets without need for equity dilution, higher interest costs will absorb a greater share of operating income if debt is refinanced above historic embedded rates.
Elevated Benchmark Interest Rates and Corporate Debt Refinancing Costs
negative
Higher benchmark interest rates, with the 10-year risk-free rate at 5.24% and PEG pre-tax debt cost at 6.41%, increase interest expense across the capital-intensive utility sector, elevating debt service on PEG's $24.7B debt load.
$61.00 - $65.00
Add secondary 30% tranche to reach 80% allocation
Below $61.00
Complete final 20% tranche to achieve full target weighting
